All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
CAPSTONE GREEN ENERGY HOLDINGS, INC. Last Reported: 10/31/2024 Stock Symbol: CGRNQ

Business Address

16640 STAGG STREET

VAN NUYS , CA US 91406

Mailing Address

16640 STAGG STREET

VAN NUYS , CA US 91406
Phone Number: 818-734-5300 / State Incorporated: DE / Fiscal Year End 3 /31

Balance Sheet

Date 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 10/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 10/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 4/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 2/29/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 3/31/2010 9/30/2009 3/31/2009 9/30/2008
Cash and Cash Equivalents -- -- -- $3,866,000.00 $2,504,000.00 $5,800,000.00 $12,839,000.00 $16,600,000.00 $23,780,000.00 $31,300,000.00 $38,267,000.00 $49,200,000.00 $49,500,000.00 $32,000,000.00 $16,800,000.00 $16,229,000.00 $15,068,000.00 $16,700,000.00 $20,900,000.00 $24,612,000.00 $29,727,000.00 $10,681,000.00 $12,303,000.00 $13,569,000.00 $14,408,000.00 $11,522,000.00 -- $10,156,000.00 $14,139,000.00 $14,191,000.00 $14,361,000.00 $11,106,000.00 $19,039,000.00 $11,704,000.00 $13,470,000.00 -- $10,599,000.00 $22,415,000.00 $32,221,000.00 $40,890,000.00 $40,793,000.00 $46,695,000.00 -- $27,859,000.00 $31,571,000.00 $28,267,000.00 $21,598,000.00 $38,817,000.00 $41,913,000.00 $45,217,000.00 $45,117,000.00 $49,952,000.00 -- $22,871,000.00 $20,335,000.00 $22,105,000.00 $33,456,000.00 $27,470,000.00 $47,270,000.00 -- $19,519,000.00 --
Accounts Receivable Net Current $8,633,000.00 $7,031,000.00 $6,552,000.00 $5,617,000.00 $8,713,000.00 $8,879,000.00 $7,102,000.00 $15,119,000.00 $18,189,000.00 $26,842,000.00 $25,360,000.00 $23,871,000.00 $20,593,000.00 $19,079,000.00 $13,481,000.00 $14,655,000.00 $16,240,000.00 $19,821,000.00 $18,095,000.00 $14,820,000.00 $16,222,000.00 $13,225,000.00 $16,531,000.00 $15,886,000.00 $15,968,000.00 $16,078,000.00 -- $13,248,000.00 $12,231,000.00 $17,003,000.00 $13,213,000.00 $12,750,000.00 $15,734,000.00 $13,575,000.00 $13,851,000.00 -- $16,164,000.00 $15,986,000.00 $13,120,000.00 $21,580,000.00 $23,216,000.00 $24,210,000.00 -- $28,019,000.00 $22,046,000.00 $18,402,000.00 $23,677,000.00 $17,941,000.00 $19,298,000.00 $15,146,000.00 $18,453,000.00 $18,576,000.00 -- $25,753,000.00 -- -- $19,329,000.00 -- -- -- -- --
Inventory $19,877,000.00 $20,143,000.00 $20,642,000.00 $30,000,000.00 $29,080,000.00 $34,838,000.00 $37,328,000.00 $25,602,000.00 $21,801,000.00 $17,290,000.00 $18,023,000.00 $14,937,000.00 $11,829,000.00 $11,224,000.00 $13,906,000.00 $17,582,000.00 $21,460,000.00 $20,855,000.00 $19,857,000.00 $20,481,000.00 $20,343,000.00 $18,375,000.00 $15,477,000.00 $16,055,000.00 $15,633,000.00 $14,223,000.00 -- $16,274,000.00 $15,438,000.00 $14,538,000.00 $14,732,000.00 $16,955,000.00 $13,809,000.00 $16,126,000.00 $20,431,000.00 -- $28,688,000.00 $24,157,000.00 $23,097,000.00 $24,896,000.00 $19,125,000.00 $22,372,000.00 -- $18,102,000.00 $22,086,000.00 $20,830,000.00 $25,922,000.00 $18,513,000.00 $19,963,000.00 $19,400,000.00 $20,086,000.00 $18,881,000.00 -- $25,227,000.00 -- -- $19,267,000.00 -- -- -- -- --
Prepaid Expenses and Other Current Assets $4,172,000.00 $4,689,000.00 $5,449,000.00 $7,276,000.00 $7,343,000.00 $8,084,000.00 $7,447,000.00 $7,125,000.00 $7,039,000.00 $5,158,000.00 $4,310,000.00 $5,718,000.00 $4,953,000.00 $3,752,000.00 $3,663,000.00 $4,778,000.00 $3,987,000.00 $3,904,000.00 $4,178,000.00 $4,407,000.00 $3,818,000.00 $3,905,000.00 $4,967,000.00 $5,018,000.00 $2,803,000.00 $3,063,000.00 -- $2,545,000.00 $2,583,000.00 $3,073,000.00 $3,339,000.00 $2,208,000.00 $2,376,000.00 $2,636,000.00 $2,941,000.00 -- $3,179,000.00 $2,840,000.00 $3,063,000.00 $3,207,000.00 $3,102,000.00 $2,021,000.00 -- $2,217,000.00 $2,588,000.00 $2,456,000.00 $2,152,000.00 $2,588,000.00 $3,550,000.00 $2,724,000.00 $2,483,000.00 $2,974,000.00 -- $2,069,000.00 -- -- $2,369,000.00 -- -- -- -- --
Total Current Assets $35,395,000.00 $35,838,000.00 $34,728,000.00 $46,759,000.00 $47,640,000.00 $57,616,000.00 $64,716,000.00 $64,464,000.00 $70,809,000.00 $80,557,000.00 $85,960,000.00 $93,742,000.00 $86,908,000.00 $66,025,000.00 $47,832,000.00 $53,244,000.00 $56,755,000.00 $61,310,000.00 $63,028,000.00 $64,320,000.00 $70,110,000.00 $52,186,000.00 $55,278,000.00 $56,528,000.00 $53,812,000.00 $49,886,000.00 -- $47,223,000.00 $49,391,000.00 $54,319,000.00 $50,654,000.00 $48,025,000.00 $55,962,000.00 $49,043,000.00 $55,693,000.00 -- $63,630,000.00 $70,398,000.00 $71,501,000.00 $90,573,000.00 $86,236,000.00 $95,298,000.00 -- $76,197,000.00 $78,291,000.00 $69,955,000.00 $73,349,000.00 $77,859,000.00 $84,724,000.00 $82,487,000.00 $86,139,000.00 $90,383,000.00 -- $75,920,000.00 -- -- $74,421,000.00 -- -- -- -- --
Property Plant and Equipement $22,428,000.00 $25,140,000.00 $25,854,000.00 $26,578,000.00 $26,482,000.00 $25,758,000.00 $24,275,000.00 -- $25,375,000.00 $14,262,000.00 $11,687,000.00 $10,669,000.00 $9,630,000.00 $8,075,000.00 $8,358,000.00 $7,560,000.00 $7,749,000.00 $7,744,000.00 $7,186,000.00 $6,048,000.00 $5,291,000.00 $5,150,000.00 $2,831,000.00 $2,788,000.00 $2,859,000.00 $2,986,000.00 -- $2,232,000.00 $2,007,000.00 $2,115,000.00 $2,829,000.00 $2,796,000.00 $3,068,000.00 $3,537,000.00 $3,854,000.00 -- $4,132,000.00 $4,141,000.00 $3,523,000.00 $3,162,000.00 $3,327,000.00 $2,797,000.00 -- $2,891,000.00 $3,095,000.00 $3,177,000.00 $3,401,000.00 $3,543,000.00 $3,720,000.00 $4,120,000.00 $4,439,000.00 $4,833,000.00 -- $5,007,000.00 -- -- $5,939,000.00 -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,132,000.00 -- $1,200,000.00 $1,268,000.00 $1,337,000.00 $1,423,000.00 $1,545,000.00 $1,668,000.00 -- $1,790,000.00 $1,912,000.00 $2,043,000.00 $2,191,000.00 $2,313,000.00 $2,435,000.00 $2,557,000.00 $2,680,000.00 $2,811,000.00 -- $2,976,000.00 -- -- $3,574,000.00 -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $2,862,000.00 $2,946,000.00 $3,037,000.00 $3,110,000.00 $2,527,000.00 $2,550,000.00 $2,591,000.00 $11,334,000.00 $11,735,000.00 $8,790,000.00 $8,958,000.00 $7,497,000.00 $7,639,000.00 $7,782,000.00 $7,942,000.00 $8,093,000.00 $8,230,000.00 $8,363,000.00 $8,508,000.00 $8,492,000.00 $2,972,000.00 $3,077,000.00 $3,125,000.00 $315,000.00 $250,000.00 $290,000.00 -- $331,000.00 $302,000.00 $225,000.00 $234,000.00 $240,000.00 $208,000.00 $228,000.00 $281,000.00 -- $283,000.00 $289,000.00 $308,000.00 $318,000.00 $304,000.00 $305,000.00 -- $302,000.00 $308,000.00 $313,000.00 $337,000.00 $371,000.00 $394,000.00 $418,000.00 $442,000.00 $452,000.00 -- $476,000.00 -- -- $381,000.00 -- -- -- -- --
Total Assets $78,306,000.00 $83,462,000.00 $84,206,000.00 $97,747,000.00 $99,131,000.00 $102,792,000.00 $108,031,000.00 $104,866,000.00 $111,305,000.00 $105,244,000.00 $108,357,000.00 $113,710,000.00 $106,022,000.00 $83,799,000.00 $65,750,000.00 $70,468,000.00 $73,955,000.00 $78,665,000.00 $80,195,000.00 $80,398,000.00 $79,963,000.00 $61,739,000.00 $62,642,000.00 $61,089,000.00 $58,373,000.00 $54,669,000.00 -- $51,303,000.00 $53,170,000.00 $58,271,000.00 $56,402,000.00 $54,138,000.00 $62,428,000.00 $55,892,000.00 $63,247,000.00 -- $71,543,000.00 $78,369,000.00 $78,927,000.00 $98,022,000.00 $94,248,000.00 $103,115,000.00 -- $84,118,000.00 $86,601,000.00 $78,468,000.00 $82,354,000.00 $87,338,000.00 $94,662,000.00 $93,056,000.00 $96,166,000.00 $99,792,000.00 -- $85,852,000.00 -- -- $87,019,000.00 -- -- -- -- --
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $83,344,000.00 $88,129,000.00 $84,993,000.00 $93,251,000.00 $77,450,000.00 $132,260,000.00 $132,126,000.00 $103,775,000.00 $105,232,000.00 $93,279,000.00 $91,581,000.00 $91,208,000.00 $92,848,000.00 $81,537,000.00 $56,902,000.00 $57,589,000.00 $60,934,000.00 $62,282,000.00 $60,700,000.00 $61,353,000.00 $56,809,000.00 $37,065,000.00 $37,676,000.00 $35,030,000.00 $32,614,000.00 $32,433,000.00 -- $33,236,000.00 $33,696,000.00 $40,290,000.00 -- -- -- $31,152,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Long Term Debt $30,855,000.00 $29,849,000.00 $28,911,000.00 -- -- $51,000,000.00 -- -- -- $50,900,000.00 $50,900,000.00 $50,900,000.00 $51,000,000.00 $52,900,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $955,254,000.00 $955,202,000.00 $955,145,000.00 $955,146,000.00 $955,630,000.00 $955,545,000.00 $955,228,000.00 $954,982,000.00 $954,750,000.00 $946,621,000.00 $946,278,000.00 $945,918,000.00 $934,381,000.00 $918,683,000.00 $917,674,000.00 $917,439,000.00 $915,755,000.00 $912,097,000.00 $910,213,000.00 $905,221,000.00 $903,738,000.00 $901,261,000.00 $898,108,000.00 $894,777,000.00 $889,585,000.00 $884,126,000.00 -- $879,639,000.00 $877,364,000.00 $870,457,000.00 $870,001,000.00 $866,878,000.00 $866,653,000.00 $853,288,000.00 $846,557,000.00 -- $839,743,000.00 $838,119,000.00 $837,650,000.00 $837,209,000.00 $836,620,000.00 $835,789,000.00 -- $805,342,000.00 $804,407,000.00 $797,958,000.00 $797,507,000.00 $796,767,000.00 $796,343,000.00 $795,852,000.00 $791,249,000.00 $790,901,000.00 -- $764,736,000.00 -- -- $747,962,000.00 -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-974,170,000.00 $-973,747,000.00 $-969,810,000.00 $-964,528,000.00 $-988,768,000.00 $-982,881,000.00 $-977,202,000.00 $-951,770,000.00 $-946,556,000.00 $-932,593,000.00 $-927,447,000.00 $-921,453,000.00 $-919,271,000.00 $-914,514,000.00 $-906,919,000.00 $-902,692,000.00 $-900,869,000.00 $-893,907,000.00 $-889,000,000.00 $-884,477,000.00 $-878,884,000.00 $-874,928,000.00 $-871,479,000.00 $-867,121,000.00 $-862,225,000.00 $-860,282,000.00 -- $-859,959,000.00 $-856,291,000.00 $-850,876,000.00 $-846,245,000.00 $-837,336,000.00 $-831,470,000.00 $-826,955,000.00 $-821,636,000.00 -- $-815,621,000.00 $-807,739,000.00 $-801,764,000.00 $-787,466,000.00 $-783,531,000.00 $-777,002,000.00 -- $-770,231,000.00 $-766,850,000.00 $-764,661,000.00 $-760,773,000.00 $-753,975,000.00 $-749,845,000.00 $-745,368,000.00 $-739,187,000.00 $-731,412,000.00 -- $-723,098,000.00 -- -- $-712,648,000.00 -- -- -- -- --
Total Stockholders' Equity $-18,897,000.00 $-18,526,000.00 $-14,646,000.00 $-9,363,000.00 $-35,273,000.00 $-29,468,000.00 $-24,095,000.00 $1,091,000.00 $6,073,000.00 $11,965,000.00 $16,776,000.00 $22,502,000.00 $13,174,000.00 $2,262,000.00 $8,848,000.00 $12,879,000.00 $13,021,000.00 $16,383,000.00 $19,495,000.00 $19,045,000.00 $23,154,000.00 $24,674,000.00 $24,966,000.00 $26,059,000.00 $25,759,000.00 $22,236,000.00 -- $18,067,000.00 $19,474,000.00 $17,981,000.00 $22,153,000.00 $27,935,000.00 $33,589,000.00 $24,740,000.00 $23,658,000.00 -- $22,883,000.00 $29,151,000.00 $34,704,000.00 $48,561,000.00 $51,906,000.00 $57,653,000.00 -- $34,093,000.00 $36,538,000.00 $32,273,000.00 $35,760,000.00 $41,886,000.00 $45,592,000.00 $49,587,000.00 $51,161,000.00 $58,617,000.00 -- $40,764,000.00 -- -- $34,480,000.00 -- $46,432,000.00 -- $50,470,000.00 --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $78,306,000.00 $83,462,000.00 $84,206,000.00 $97,747,000.00 $99,131,000.00 $102,792,000.00 $108,031,000.00 $104,866,000.00 $111,305,000.00 $105,244,000.00 $108,357,000.00 $113,710,000.00 $106,022,000.00 $83,799,000.00 $65,750,000.00 $70,468,000.00 $73,955,000.00 $78,665,000.00 $80,195,000.00 $80,398,000.00 $79,963,000.00 $61,739,000.00 $62,642,000.00 $61,089,000.00 $58,373,000.00 $54,669,000.00 -- $51,303,000.00 $53,170,000.00 $58,271,000.00 $56,402,000.00 $54,138,000.00 $62,428,000.00 $55,892,000.00 $63,247,000.00 -- $71,543,000.00 $78,369,000.00 $78,927,000.00 $98,022,000.00 $94,248,000.00 $103,115,000.00 -- $84,118,000.00 $86,601,000.00 $78,468,000.00 $82,354,000.00 $87,338,000.00 $94,662,000.00 $93,056,000.00 $96,166,000.00 $99,792,000.00 -- $85,852,000.00 -- -- $87,019,000.00 -- -- -- -- --

Statement of Operations

Date 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 10/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 10/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 4/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 2/29/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 3/31/2010 9/30/2009 3/31/2009 9/30/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $83,412,000.00 $18,030,000.00 $43,363,000.00 $21,189,000.00 $82,837,000.00 $22,761,000.00 -- $39,014,000.00 $19,240,000.00 -- -- -- -- $85,211,000.00 -- -- -- -- $115,461,000.00 -- -- -- -- $133,105,000.00 -- -- -- $127,557,000.00 -- -- -- $109,371,000.00 -- -- -- -- $81,890,000.00 -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $7,010,000.00 $3,787,000.00 $14,284,000.00 $11,710,000.00 $8,692,000.00 $3,437,000.00 $9,064,000.00 $2,669,000.00 $2,176,000.00 $2,217,000.00 $2,710,000.00 $2,648,000.00 $6,855,000.00 $3,472,000.00 $5,935,000.00 $3,373,000.00 $9,031,000.00 $8,574,000.00 $5,946,000.00 $2,865,000.00 $9,452,000.00 $2,240,000.00 $2,037,000.00 $1,822,000.00 $14,981,000.00 $4,957,000.00 -- $3,016,000.00 $2,239,000.00 $1,789,000.00 $-3,999,000.00 $3,669,000.00 $2,999,000.00 $12,767,000.00 $10,664,000.00 -- $6,613,000.00 $4,685,000.00 $18,287,000.00 $6,106,000.00 $8,659,000.00 $3,416,000.00 -- $21,696,000.00 $7,335,000.00 $4,892,000.00 $3,323,000.00 $14,385,000.00 $4,618,000.00 $2,606,000.00 $2,169,000.00 $5,427,000.00 -- $2,340,000.00 $1,669,000.00 $507,000.00 $-537,000.00 $926,000.00 $-8,445,000.00 -- -- --
Research and Development $592,000.00 $548,000.00 $2,463,000.00 $1,897,000.00 $653,000.00 $665,000.00 $2,376,000.00 $634,000.00 $603,000.00 $767,000.00 $987,000.00 $883,000.00 $2,417,000.00 $1,703,000.00 $599,000.00 $370,000.00 $3,649,000.00 $2,811,000.00 $900,000.00 $938,000.00 $3,600,000.00 $891,000.00 $891,000.00 $932,000.00 $4,040,000.00 $3,244,000.00 -- $1,139,000.00 $1,149,000.00 $5,388,000.00 $4,254,000.00 $1,350,000.00 $1,621,000.00 $10,152,000.00 $8,193,000.00 -- $5,288,000.00 $2,416,000.00 $9,679,000.00 $2,355,000.00 $2,055,000.00 $2,327,000.00 -- $9,029,000.00 $2,267,000.00 $1,956,000.00 $2,335,000.00 $8,979,000.00 $6,805,000.00 $4,617,000.00 $2,204,000.00 $8,237,000.00 -- $6,230,000.00 $4,407,000.00 $2,162,000.00 $6,986,000.00 $4,986,000.00 $6,954,000.00 -- -- --
Selling, General, and Administrative $13,183,000.00 $6,783,000.00 $32,175,000.00 $9,749,000.00 $15,964,000.00 $6,804,000.00 $25,148,000.00 $5,397,000.00 $10,026,000.00 $17,055,000.00 $11,762,000.00 $5,324,000.00 $18,391,000.00 $4,816,000.00 $8,418,000.00 $3,546,000.00 $22,211,000.00 $17,015,000.00 $5,499,000.00 $6,237,000.00 $20,958,000.00 $4,574,000.00 $5,308,000.00 $5,651,000.00 $19,609,000.00 $4,057,000.00 -- $9,757,000.00 $4,960,000.00 $20,651,000.00 $4,848,000.00 $5,036,000.00 $5,746,000.00 $27,106,000.00 $7,002,000.00 -- $14,794,000.00 $8,089,000.00 $39,517,000.00 $24,815,000.00 $17,307,000.00 $7,764,000.00 -- $27,981,000.00 $6,991,000.00 $6,641,000.00 $7,568,000.00 $27,364,000.00 $20,692,000.00 $13,876,000.00 $7,448,000.00 $28,927,000.00 -- $8,311,000.00 $6,584,000.00 $6,640,000.00 $26,203,000.00 $5,959,000.00 $28,383,000.00 -- -- --
Total Operating Expenses $14,322,000.00 $7,331,000.00 $34,638,000.00 $27,610,000.00 $9,813,000.00 $7,469,000.00 $27,524,000.00 $6,031,000.00 $11,119,000.00 $19,692,000.00 $7,425,000.00 $6,207,000.00 $20,808,000.00 $5,551,000.00 $9,387,000.00 $3,916,000.00 $25,860,000.00 $19,826,000.00 $13,574,000.00 $7,175,000.00 $24,558,000.00 $5,465,000.00 $6,199,000.00 $6,583,000.00 $23,649,000.00 $5,014,000.00 -- $5,935,000.00 $6,109,000.00 $26,039,000.00 $6,130,000.00 $6,386,000.00 $7,367,000.00 $37,258,000.00 $29,989,000.00 -- $20,082,000.00 $10,505,000.00 $49,196,000.00 $9,863,000.00 $11,598,000.00 $10,091,000.00 -- $37,010,000.00 $9,258,000.00 $18,500,000.00 $9,903,000.00 $36,343,000.00 $27,497,000.00 $8,841,000.00 $9,652,000.00 $37,164,000.00 -- $10,134,000.00 $17,631,000.00 $8,802,000.00 $33,189,000.00 $7,383,000.00 $35,337,000.00 -- -- --
Loss from Operations $-3,526,000.00 $-3,544,000.00 $-20,354,000.00 $-15,900,000.00 $-8,590,000.00 $-4,032,000.00 $-18,460,000.00 $-7,598,000.00 $-3,534,000.00 $-3,843,000.00 $-8,274,000.00 $-3,559,000.00 $-13,953,000.00 $-5,530,000.00 $-3,452,000.00 $-543,000.00 $-16,829,000.00 $-11,252,000.00 $-3,318,000.00 $-4,310,000.00 $-15,106,000.00 $-3,225,000.00 $-8,925,000.00 $-4,761,000.00 $-8,668,000.00 $-57,000.00 -- $-6,790,000.00 $-3,870,000.00 $-24,250,000.00 $-20,214,000.00 $-10,085,000.00 $-4,368,000.00 $-24,491,000.00 $-5,856,000.00 -- $-7,649,000.00 $-5,820,000.00 $-30,909,000.00 $-16,787,000.00 $-6,355,000.00 $-6,675,000.00 -- $-15,314,000.00 $-1,923,000.00 $-10,285,000.00 $-6,580,000.00 $-21,958,000.00 $-4,386,000.00 $-6,235,000.00 $-7,483,000.00 $-31,737,000.00 -- $-7,794,000.00 $-7,160,000.00 $-8,295,000.00 $-33,726,000.00 $-6,457,000.00 $-43,782,000.00 -- -- --
Loss Before Income Taxes $-398,000.00 $-3,929,000.00 $7,406,000.00 $24,239,000.00 $-11,551,000.00 $-5,661,000.00 $-24,515,000.00 $-5,214,000.00 $-4,914,000.00 $-5,146,000.00 $-5,992,000.00 $-2,174,000.00 $-18,368,000.00 $-7,595,000.00 $-6,025,000.00 $-1,822,000.00 $-21,886,000.00 $-14,940,000.00 $-10,033,000.00 $-5,585,000.00 $-16,651,000.00 $-3,450,000.00 $-9,250,000.00 $-4,893,000.00 $-10,008,000.00 $-8,076,000.00 -- $-7,753,000.00 $-4,092,000.00 $-23,902,000.00 $-10,686,000.00 $-5,865,000.00 $-4,513,000.00 $-25,171,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.02 $-0.21 $0.39 $0.68 $-0.63 $-0.31 $-1.43 $-0.28 $-0.44 $-0.34 $-0.40 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.63 -- -- -- $-0.34 -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.02 -- -- -- -- $-0.01 -- -- -- -- -- -- --
Weighted Average Shares Basic 19,049,000 19,049,000 18,753,000 18,655,000 18,457,000 18,423,000 17,206,000 16,824,000 16,785,000 15,236,000 15,167,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 34,761,000 -- -- 18,162,000 16,975,000 -- -- -- 328,012,000 -- 325,942,000 322,109,000 -- 307,060,000 308,407,000 304,990,000 304,720,000 302,168,000 304,418,000 300,254,000 299,434,000 266,945,000 -- 266,044,000 259,412,000 259,366,000 245,941,000 244,517,000 199,579,000 -- -- --
Earnings Per Share Diluted $-0.02 $-0.21 $0.39 $0.68 $-0.63 $-0.31 $-1.43 $-0.73 $-0.30 $-0.92 $-0.58 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.63 -- -- -- $-1.17 -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.02 -- -- -- -- $-0.01 -- -- -- -- -- -- --
Weighted Average Shares Diluted 19,049,000 19,049,000 18,753,000 18,655,000 18,492,000 18,423,000 17,206,000 16,824,000 16,056,000 15,236,000 14,202,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 30,823,000 -- -- -- 16,975,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- 299,846,000 -- -- -- -- 261,418,000 -- -- -- -- -- -- --
Common Stock Shares Authorized -- -- -- -- 51,500,000 51,500,000 51,500,000 51,500,000 51,500,000 51,500,000 51,500,000 51,500,000 51,500,000 51,500,000 51,500,000 51,500,000 51,500,000 51,500,000 51,500,000 515,000,000 515,000,000 515,000,000 515,000,000 515,000,000 515,000,000 515,000,000 -- 515,000,000 515,000,000 515,000,000 515,000,000 515,000,000 515,000,000 515,000,000 515,000,000 -- 515,000,000 515,000,000 515,000,000 515,000,000 515,000,000 515,000,000 -- 515,000,000 515,000,000 515,000,000 515,000,000 515,000,000 515,000,000 515,000,000 415,000,000 415,000,000 -- 415,000,000 -- -- 415,000,000 -- -- -- -- --
Common Stock Shares Outstanding -- -- -- -- 19,038,456 18,425,693 18,394,541 18,347,840 18,332,553 15,244,162 15,228,151 15,128,731 12,824,190 11,088,225 11,073,286 11,023,921 10,228,789 8,804,910 7,955,191 73,144,573 71,709,203 71,593,269 67,607,817 64,192,796 56,916,646 50,188,428 -- 44,813,869 42,268,594 38,803,630 35,724,994 30,678,284 30,129,019 23,753,873 19,663,666 -- 335,159,966 330,722,002 330,379,962 330,308,204 330,215,890 329,514,950 -- 310,377,293 309,993,712 305,197,737 304,883,615 304,622,573 304,566,328 304,360,427 299,566,614 299,317,493 -- 273,979,513 -- -- 258,595,291 -- -- -- -- --
Common Stock Value -- -- -- -- $19,000.00 $18,000.00 $18,000.00 $18,000.00 $18,000.00 $15,000.00 $15,000.00 $15,000.00 $13,000.00 $11,000.00 $11,000.00 $11,000.00 $10,000.00 $9,000.00 $80,000.00 $73,000.00 $72,000.00 $72,000.00 $68,000.00 $64,000.00 $57,000.00 $50,000.00 -- $45,000.00 $42,000.00 $39,000.00 $36,000.00 $31,000.00 $30,000.00 $24,000.00 $354,000.00 -- $337,000.00 $332,000.00 $332,000.00 $332,000.00 $331,000.00 $331,000.00 -- $312,000.00 $311,000.00 $306,000.00 $306,000.00 $306,000.00 $306,000.00 $305,000.00 $301,000.00 $300,000.00 -- $275,000.00 -- -- $260,000.00 -- -- -- -- --
Common Stock Par Or Stated Value Per Share -- -- -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 -- -- $0.00 -- $0.00
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- 10,000,000 -- -- 10,000,000 -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- -- $0.00 -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1.70 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2025 PursePoor.com