All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
FORMULA SYSTEMS (1985) LTD Last Reported: 12/31/2023 Stock Symbol: FORTY

Business Address

YAHADUT CANADA 1 ST.

OR YEHUDA , IL 6037501

Mailing Address

YAHADUT CANADA 1 ST.

OR YEHUDA , IL 6037501
Phone Number: 972-3-538-9474 / State Incorporated: / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2020 10/31/2020 12/31/2015 12/31/2014 12/31/2013 10/31/2013 5/31/2013 12/31/2012 1/31/2012 12/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents -- -- $132,603,000.00 $107,416,000.00 $82,123,000.00 -- -- $111,238,000.00 -- $88,172,000.00 $110,508,000.00 $100,205,000.00 $110,602,000.00
Accounts Receivable Net Current -- -- $176,665,000.00 $191,995,000.00 $201,144,000.00 -- -- $201,886,000.00 -- $163,219,000.00 $154,366,000.00 -- --
Inventory -- -- $4,610,000.00 $2,259,000.00 $2,407,000.00 -- -- $2,149,000.00 -- $2,450,000.00 $5,601,000.00 -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets -- -- $357,484,000.00 $360,366,000.00 $338,911,000.00 -- -- $369,002,000.00 -- $306,993,000.00 $331,809,000.00 -- --
Property Plant and Equipement -- -- $14,199,000.00 $19,879,000.00 $19,408,000.00 -- -- $21,459,000.00 -- $19,165,000.00 $12,411,000.00 -- --
Intangible Assets Net -- -- $4,920,000.00 $76,025,000.00 $39,643,000.00 -- -- $41,414,000.00 -- $31,544,000.00 $33,101,000.00 -- --
Goodwill -- -- $162,173,000.00 $149,559,000.00 $227,434,000.00 $5,026,000.00 $6,248,000.00 $326,541,000.00 $51,614,000.00 $166,644,000.00 $166,495,000.00 -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets -- -- $1,066,949,000.00 $1,120,739,000.00 $877,478,000.00 -- -- $880,920,000.00 -- $669,221,000.00 $623,767,000.00 -- --
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities -- -- $450,000.00 $115,711,000.00 $395,640,000.00 -- -- $412,502,000.00 -- $305,543,000.00 $289,383,000.00 -- --
Long Term Debt -- -- $58,497,000.00 -- -- -- -- $15,735,000.00 -- $46,718,000.00 -- -- --
Additional Paid-in Capital -- -- $130,520,000.00 $136,038,000.00 $132,325,000.00 -- -- $132,767,000.00 -- $135,674,000.00 $136,222,000.00 -- --
Accumulated Other Comprehensive Loss -- -- $-1,576,000.00 $-1,305,000.00 $-816,000.00 -- -- $-7,095,000.00 -- $-12,295,000.00 $-596,000.00 -- --
Accumulated Deficit -- -- $318,688,000.00 $249,998,000.00 $186,754,000.00 -- -- $115,778,000.00 -- $91,672,000.00 $58,441,000.00 -- --
Total Stockholders' Equity -- -- $451,557,000.00 $388,656,000.00 $322,185,000.00 -- -- $245,067,000.00 -- $218,668,000.00 $197,615,000.00 -- --
Controlling Interest in Subsidiaries -- -- $90,709,000.00 $265,911,000.00 $159,653,000.00 -- -- $223,351,000.00 -- $133,541,000.00 $136,769,000.00 -- --
Total Liabilities and Equity -- -- $1,066,949,000.00 $1,120,739,000.00 $877,478,000.00 -- -- $880,920,000.00 -- $669,221,000.00 $623,767,000.00 -- --

Statement of Operations

Date 12/31/2020 10/31/2020 12/31/2015 12/31/2014 12/31/2013 10/31/2013 5/31/2013 12/31/2012 1/31/2012 12/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- $148,806,000.00 $106,334,000.00 $193,594,000.00 -- -- $179,928,000.00 -- $147,731,000.00 $137,231,000.00 $117,107,000.00 --
Research and Development -- -- $7,488,000.00 $787,000.00 $14,168,000.00 -- -- $12,349,000.00 -- $5,148,000.00 $5,503,000.00 $4,430,000.00 --
Selling, General, and Administrative -- -- $94,722,000.00 $70,517,000.00 $117,877,000.00 -- -- $110,758,000.00 -- $93,340,000.00 $84,510,000.00 $77,322,000.00 --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $170,641,000.00 -- $46,594,000.00 $35,035,000.00 $61,535,000.00 -- -- $56,995,000.00 -- $49,450,000.00 $46,987,000.00 $37,023,000.00 --
Loss Before Income Taxes -- -- $38,340,000.00 $30,169,000.00 $55,299,000.00 -- -- $50,323,000.00 -- $42,950,000.00 $42,616,000.00 $36,792,000.00 --
Earnings Per Share Basic -- -- $5.24 $5.80 $5.90 -- -- $1.78 -- $3.17 $1.37 $1.44 --
Weighted Average Shares Basic -- -- 14,071 13,929,326 13,724,652 -- -- 13,596,000 -- 13,514 13,382 13,200 --
Earnings Per Share Diluted -- -- $5.00 $5.59 $5.70 -- -- $1.72 -- $3.11 $1.36 $1.40 --
Weighted Average Shares Diluted -- -- 14,744 14,408,115 14,122,779 -- -- 13,789,766 -- 13,669 13,523 13,564 --
Common Stock Shares Authorized -- -- 25,000,000 25,000,000 25,000,000 -- -- 25,000,000 -- 25,000,000 25,000,000 -- --
Common Stock Shares Outstanding -- -- 14,728,782 14,728,782 14,718,782 -- -- 14,164,620 -- 13,596,000 13,596,000 -- --
Common Stock Value -- -- $4,184,000.00 $4,184,000.00 $4,181,000.00 -- -- $3,876,000.00 -- $3,876,000.00 $3,807,000.00 -- --
Common Stock Par Or Stated Value Per Share -- -- $1.00 $1.00 $1.00 -- -- $1.00 -- $1.00 $1.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- $29.50 -- -- -- -- -- -- $4.28 -- -- -- --
Copyright 2024 PursePoor.com