All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
BUILD-A-BEAR WORKSHOP INC Last Reported: 1/31/2024 Stock Symbol: BBW

Business Address

415 S. 18TH STREET, SUITE 200

ST LOUIS , MO US 63103

Mailing Address

415 S. 18TH STREET, SUITE 200

ST LOUIS , MO US 63103
Phone Number: 314-423-8000 / State Incorporated: DE / Fiscal Year End 1 /31

Balance Sheet

Date 10/31/2023 7/31/2023 4/30/2023 1/31/2023 10/31/2022 7/31/2022 4/30/2022 1/31/2022 10/31/2021 7/31/2021 4/30/2021 1/31/2021 10/31/2020 7/31/2020 4/30/2020 1/31/2020 10/31/2019 7/31/2019 4/30/2019 1/31/2019 10/31/2018 7/31/2018 4/30/2018 1/31/2018 12/31/2017 10/31/2017 9/30/2017 7/31/2017 6/30/2017 4/30/2017 3/31/2017 1/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $24,800,000.00 $32,642,000.00 $32,819,000.00 $42,198,000.00 $12,023,000.00 $14,437,000.00 $26,093,000.00 $32,845,000.00 $48,501,000.00 $51,136,000.00 $45,931,000.00 $34,840,000.00 $25,809,000.00 $25,274,000.00 $21,851,000.00 $26,726,000.00 $6,167,000.00 $14,965,000.00 $20,238,000.00 $17,894,000.00 $8,631,000.00 $20,398,000.00 $18,881,000.00 $21,499,000.00 $30,445,000.00 $11,381,000.00 $10,920,000.00 $12,236,000.00 $12,568,000.00 $30,189,000.00 $35,627,000.00 $27,696,000.00 $32,483,000.00 $11,780,000.00 $10,156,000.00 $30,778,000.00 $45,196,000.00 $37,146,000.00 $41,813,000.00 $54,679,000.00 $65,389,000.00 $40,451,000.00 $41,762,000.00 $41,903,000.00 $44,665,000.00 $13,802,000.00 $28,061,000.00 $40,826,000.00 $45,171,000.00 $22,145,000.00 $26,450,000.00 $33,501,000.00 $46,367,000.00 $25,106,000.00 $34,742,000.00 $45,124,000.00 $58,755,000.00 $60,399,000.00 $47,000,000.00
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory $64,466,000.00 $66,329,000.00 $66,489,000.00 $70,485,000.00 $88,339,000.00 $87,722,000.00 $77,366,000.00 $71,809,000.00 $61,912,000.00 $47,342,000.00 $43,754,000.00 $46,947,000.00 $51,501,000.00 $55,509,000.00 $53,238,000.00 $53,381,000.00 $66,205,000.00 $62,081,000.00 $56,004,000.00 $58,356,000.00 $57,309,000.00 $47,833,000.00 $49,423,000.00 -- $53,136,000.00 $62,854,000.00 $61,952,000.00 $59,368,000.00 $58,403,000.00 $55,202,000.00 $53,315,000.00 -- $51,885,000.00 $59,398,000.00 $55,463,000.00 $53,982,000.00 $53,877,000.00 $55,591,000.00 $50,359,000.00 $51,170,000.00 $51,939,000.00 $45,712,000.00 $43,463,000.00 $44,059,000.00 $50,248,000.00 $56,671,000.00 $48,134,000.00 $37,824,000.00 $46,904,000.00 $54,885,000.00 $47,029,000.00 $45,584,000.00 $51,860,000.00 $56,258,000.00 $46,156,000.00 $39,492,000.00 $46,475,000.00 -- --
Prepaid Expenses and Other Current Assets $13,592,000.00 $11,898,000.00 $13,503,000.00 $19,374,000.00 $10,379,000.00 $12,910,000.00 $12,436,000.00 $13,643,000.00 $11,186,000.00 $8,841,000.00 $9,798,000.00 $10,111,000.00 $5,427,000.00 $5,400,000.00 $5,896,000.00 $7,117,000.00 $6,327,000.00 $6,889,000.00 $8,541,000.00 $12,960,000.00 $16,848,000.00 $13,686,000.00 $11,493,000.00 -- $13,346,000.00 $9,102,000.00 $13,365,000.00 $12,789,000.00 $12,823,000.00 $11,575,000.00 $10,158,000.00 -- $12,737,000.00 $13,752,000.00 $13,817,000.00 $15,070,000.00 $16,312,000.00 $16,651,000.00 $14,173,000.00 $13,891,000.00 $15,611,000.00 $12,188,000.00 $10,394,000.00 $9,639,000.00 $11,547,000.00 $14,602,000.00 $13,115,000.00 $13,168,000.00 $14,216,000.00 -- -- -- $17,854,000.00 -- -- -- -- -- --
Total Current Assets $116,766,000.00 $123,989,000.00 $126,118,000.00 $147,431,000.00 $126,635,000.00 $130,406,000.00 $127,733,000.00 $129,998,000.00 $134,387,000.00 $115,967,000.00 $107,763,000.00 $100,193,000.00 $90,687,000.00 $92,497,000.00 $88,084,000.00 $98,750,000.00 $88,949,000.00 $92,649,000.00 $93,619,000.00 $99,798,000.00 $95,750,000.00 $90,610,000.00 $88,765,000.00 -- $110,229,000.00 $92,054,000.00 $94,118,000.00 $92,750,000.00 $92,827,000.00 $103,431,000.00 $105,495,000.00 -- $110,044,000.00 $93,717,000.00 $88,816,000.00 $110,270,000.00 $128,731,000.00 $119,110,000.00 $115,744,000.00 $129,739,000.00 $145,778,000.00 $109,493,000.00 $106,119,000.00 $106,443,000.00 $121,755,000.00 $95,859,000.00 $96,445,000.00 $97,695,000.00 $116,706,000.00 $95,807,000.00 $92,487,000.00 $99,661,000.00 $124,378,000.00 $114,523,000.00 $115,669,000.00 $114,786,000.00 $139,043,000.00 -- --
Property Plant and Equipement $51,914,000.00 $50,435,000.00 $50,385,000.00 $50,759,000.00 $46,264,000.00 $46,689,000.00 $46,691,000.00 $48,966,000.00 $48,221,000.00 $48,161,000.00 $50,417,000.00 $52,973,000.00 $55,421,000.00 $58,085,000.00 $61,626,000.00 $65,855,000.00 $65,954,000.00 $64,191,000.00 $65,357,000.00 $66,368,000.00 $73,343,000.00 $76,157,000.00 $76,410,000.00 -- $77,751,000.00 $76,876,000.00 $76,718,000.00 $75,854,000.00 $75,667,000.00 $73,937,000.00 $73,246,000.00 -- $74,924,000.00 $71,984,000.00 $69,872,000.00 $68,886,000.00 $67,741,000.00 $60,090,000.00 $58,439,000.00 $59,223,000.00 $62,766,000.00 $61,031,000.00 $63,185,000.00 $65,596,000.00 $70,163,000.00 $69,562,000.00 $68,273,000.00 $68,048,000.00 $71,459,000.00 $73,754,000.00 $73,518,000.00 $74,771,000.00 $77,445,000.00 $78,965,000.00 $81,225,000.00 $83,461,000.00 $88,029,000.00 -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $571,000.00 $611,000.00 $617,000.00 $633,000.00 $510,000.00 $595,000.00 $728,000.00 $655,000.00 $836,000.00 $1,043,000.00 $1,264,000.00 $1,444,000.00 -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $33,876,000.00 $32,643,000.00 $33,423,000.00 $32,306,000.00 $32,614,000.00 $33,542,000.00 $33,561,000.00 $32,407,000.00 -- --
Other Assets $7,273,000.00 $6,246,000.00 $4,785,000.00 $4,221,000.00 $3,105,000.00 $2,184,000.00 $2,266,000.00 $2,076,000.00 $2,502,000.00 $7,060,000.00 $6,685,000.00 $3,381,000.00 $3,572,000.00 $2,972,000.00 $3,005,000.00 $3,102,000.00 $2,734,000.00 $1,658,000.00 $2,224,000.00 $2,050,000.00 $2,091,000.00 $2,182,000.00 $2,427,000.00 -- $2,633,000.00 $2,546,000.00 $2,571,000.00 $2,500,000.00 $2,493,000.00 $2,407,000.00 $2,384,000.00 -- $4,650,000.00 $4,806,000.00 $4,869,000.00 $4,439,000.00 $4,260,000.00 $2,893,000.00 $3,019,000.00 $2,823,000.00 $3,206,000.00 $3,976,000.00 $3,630,000.00 $3,641,000.00 $2,206,000.00 $3,025,000.00 $3,258,000.00 $3,513,000.00 $3,304,000.00 $7,218,000.00 $6,704,000.00 $6,929,000.00 $6,787,000.00 $15,625,000.00 $15,070,000.00 $14,462,000.00 $14,871,000.00 -- --
Total Assets $250,543,000.00 $258,413,000.00 $261,710,000.00 $280,794,000.00 $259,801,000.00 $263,435,000.00 $256,425,000.00 $266,324,000.00 $271,998,000.00 $264,275,000.00 $264,383,000.00 $261,372,000.00 $259,437,000.00 $268,263,000.00 $276,827,000.00 $297,262,000.00 $296,677,000.00 $299,194,000.00 $309,531,000.00 $172,046,000.00 $178,854,000.00 $174,809,000.00 $172,654,000.00 -- $197,989,000.00 $184,049,000.00 $184,341,000.00 $182,285,000.00 $182,604,000.00 $191,377,000.00 $192,256,000.00 -- $199,595,000.00 $182,897,000.00 $176,360,000.00 $196,015,000.00 $213,334,000.00 $183,304,000.00 $177,584,000.00 $192,037,000.00 $212,054,000.00 $174,865,000.00 $173,331,000.00 $176,152,000.00 $194,642,000.00 $169,017,000.00 $168,587,000.00 $169,873,000.00 $192,102,000.00 $211,165,000.00 $205,947,000.00 $215,512,000.00 $241,571,000.00 $242,563,000.00 $246,549,000.00 $247,534,000.00 $275,794,000.00 -- --
Accounts Payable $11,961,000.00 $15,598,000.00 $13,686,000.00 $10,286,000.00 $19,514,000.00 $29,086,000.00 $19,930,000.00 $21,849,000.00 $25,830,000.00 $16,028,000.00 $19,438,000.00 $17,901,000.00 $14,527,000.00 $23,267,000.00 $22,905,000.00 $15,680,000.00 $18,390,000.00 $16,734,000.00 $20,887,000.00 $22,551,000.00 $18,179,000.00 $15,046,000.00 $12,965,000.00 -- $18,942,000.00 $18,595,000.00 $16,855,000.00 $16,388,000.00 $17,016,000.00 $23,442,000.00 $21,921,000.00 -- $27,861,000.00 $26,242,000.00 $22,404,000.00 $27,812,000.00 $42,551,000.00 $29,927,000.00 $23,140,000.00 $23,504,000.00 $38,107,000.00 $28,369,000.00 $25,447,000.00 $20,384,000.00 $34,977,000.00 $33,517,000.00 $33,897,000.00 $25,918,000.00 $38,984,000.00 $35,151,000.00 $24,253,000.00 $22,741,000.00 $41,032,000.00 $38,544,000.00 $33,280,000.00 $25,103,000.00 $36,325,000.00 -- --
Accrued Liabilities $25,319,000.00 $28,347,000.00 $27,272,000.00 $37,358,000.00 $25,764,000.00 $20,972,000.00 $23,444,000.00 $25,543,000.00 $20,378,000.00 $20,972,000.00 $16,629,000.00 $17,551,000.00 $19,856,000.00 $15,911,000.00 $10,395,000.00 $16,536,000.00 $9,985,000.00 $8,622,000.00 $7,785,000.00 $10,047,000.00 $7,559,000.00 $12,482,000.00 $8,739,000.00 -- $15,189,000.00 $12,839,000.00 $13,055,000.00 $10,806,000.00 $11,285,000.00 $12,099,000.00 $14,141,000.00 -- $15,897,000.00 $11,918,000.00 $10,427,000.00 $17,960,000.00 $19,286,000.00 $14,197,000.00 $13,269,000.00 $18,666,000.00 $24,058,000.00 $13,145,000.00 $11,961,000.00 $11,446,000.00 $16,380,000.00 $9,162,000.00 $8,547,000.00 $8,698,000.00 $11,570,000.00 $5,981,000.00 $7,227,000.00 $7,296,000.00 $12,128,000.00 $6,039,000.00 $6,818,000.00 $6,363,000.00 $15,488,000.00 -- --
Total Current Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-12,319,000.00 $-12,017,000.00 $-12,177,000.00 $-12,274,000.00 $-12,336,000.00 $-12,385,000.00 $-12,452,000.00 $-12,470,000.00 $-12,495,000.00 $-12,579,000.00 $-12,532,000.00 $-12,615,000.00 $-12,277,000.00 $-12,339,000.00 $-11,909,000.00 $-12,079,000.00 $-11,927,000.00 $-11,579,000.00 $-12,123,000.00 $-12,018,000.00 $-12,049,000.00 $-12,015,000.00 $-11,546,000.00 -- $-11,562,000.00 $-11,973,000.00 $-11,623,000.00 $-11,901,000.00 $-12,010,000.00 $-12,061,000.00 $-12,505,000.00 -- $-12,727,000.00 $-11,994,000.00 $-11,696,000.00 $-10,614,000.00 $-9,971,000.00 $-9,272,000.00 $-8,503,000.00 $-9,697,000.00 $-8,698,000.00 $-7,524,000.00 $-6,515,000.00 $-7,263,000.00 $-7,303,000.00 $-7,843,000.00 $-8,949,000.00 $-9,016,000.00 $-7,683,000.00 $-7,020,000.00 $-9,082,000.00 $-7,689,000.00 $-10,165,000.00 $-9,506,000.00 $-7,580,000.00 $-7,602,000.00 $-9,959,000.00 -- --
Accumulated Deficit $57,182,000.00 $52,965,000.00 $50,676,000.00 $61,375,000.00 $40,865,000.00 $36,690,000.00 $38,872,000.00 $30,501,000.00 $30,080,000.00 $24,157,000.00 $17,322,000.00 $6,942,000.00 $-3,528,000.00 $-5,188,000.00 $8,720,000.00 $29,925,000.00 $23,763,000.00 $29,637,000.00 $30,861,000.00 $37,094,000.00 $47,517,000.00 $53,811,000.00 $55,904,000.00 -- $49,760,000.00 $43,132,000.00 $46,422,000.00 $46,169,000.00 $45,488,000.00 $46,126,000.00 $47,022,000.00 -- $43,679,000.00 $43,362,000.00 $41,522,000.00 $45,823,000.00 $43,218,000.00 $44,047,000.00 $42,981,000.00 $43,609,000.00 $36,787,000.00 $24,967,000.00 $23,147,000.00 $27,450,000.00 $22,425,000.00 $16,978,000.00 $18,332,000.00 $24,550,000.00 $24,537,000.00 $61,012,000.00 $65,266,000.00 $72,817,000.00 $73,832,000.00 $82,823,000.00 $81,969,000.00 $88,643,000.00 $90,894,000.00 -- --
Total Stockholders' Equity $111,648,000.00 $107,866,000.00 $108,972,000.00 $119,117,000.00 $97,098,000.00 $93,864,000.00 $98,539,000.00 $93,683,000.00 $93,064,000.00 $85,135,000.00 $77,977,000.00 $67,308,000.00 $56,699,000.00 $54,571,000.00 $68,457,000.00 $88,631,000.00 $81,943,000.00 $88,505,000.00 $88,437,000.00 $94,314,000.00 $103,892,000.00 $109,329,000.00 $111,417,000.00 $112,102,000.00 $107,315,000.00 $101,533,000.00 $104,930,000.00 $104,364,000.00 $103,327,000.00 $103,412,000.00 $103,579,000.00 $99,514,000.00 $99,112,000.00 $98,724,000.00 $96,440,000.00 $101,080,000.00 $99,414,000.00 $94,277,000.00 $95,184,000.00 $100,441,000.00 $97,625,000.00 $86,366,000.00 $87,538,000.00 $89,957,000.00 $84,390,000.00 $77,769,000.00 $76,781,000.00 $82,023,000.00 $83,137,000.00 $120,948,000.00 $122,418,000.00 $130,470,000.00 $129,243,000.00 $142,498,000.00 $147,560,000.00 $155,646,000.00 $157,713,000.00 $164,780,000.00 $167,725,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $250,543,000.00 $258,413,000.00 $261,710,000.00 $280,794,000.00 $259,801,000.00 $263,435,000.00 $256,425,000.00 $266,324,000.00 $271,998,000.00 $264,275,000.00 $264,383,000.00 $261,372,000.00 $259,437,000.00 $268,263,000.00 $276,827,000.00 $297,262,000.00 $296,677,000.00 $299,194,000.00 $309,531,000.00 $172,046,000.00 $178,854,000.00 $174,809,000.00 $172,654,000.00 -- $197,989,000.00 $184,049,000.00 $184,341,000.00 $182,285,000.00 $182,604,000.00 $191,377,000.00 $192,256,000.00 -- $199,595,000.00 $182,897,000.00 $176,360,000.00 $196,015,000.00 $213,334,000.00 $183,304,000.00 $177,584,000.00 $192,037,000.00 $212,054,000.00 $174,865,000.00 $173,331,000.00 $176,152,000.00 $195,611,000.00 $169,017,000.00 $168,587,000.00 $169,873,000.00 $192,102,000.00 $211,165,000.00 $205,947,000.00 $215,512,000.00 $241,571,000.00 $242,563,000.00 $246,549,000.00 $247,534,000.00 $275,794,000.00 -- --

Statement of Operations

Date 10/31/2023 7/31/2023 4/30/2023 1/31/2023 10/31/2022 7/31/2022 4/30/2022 1/31/2022 10/31/2021 7/31/2021 4/30/2021 1/31/2021 10/31/2020 7/31/2020 4/30/2020 1/31/2020 10/31/2019 7/31/2019 4/30/2019 1/31/2019 10/31/2018 7/31/2018 4/30/2018 1/31/2018 12/31/2017 10/31/2017 9/30/2017 7/31/2017 6/30/2017 4/30/2017 3/31/2017 1/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $357,866,000.00 -- $82,428,000.00 -- $77,226,000.00 -- $90,632,000.00 -- $364,204,000.00 $253,862,000.00 $170,115,000.00 $94,976,000.00 $377,694,000.00 $85,623,000.00 $174,406,000.00 $93,393,000.00 $392,354,000.00 $260,852,000.00 $76,248,000.00 $97,942,000.00 $379,069,000.00 $84,812,000.00 $186,167,000.00 $104,265,000.00 $380,941,000.00 $85,971,000.00 $176,783,000.00 $96,373,000.00 $394,375,000.00 $97,410,000.00 $177,831,000.00 $95,991,000.00 $401,452,000.00 $395,906,000.00 --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $180,172,000.00 $123,539,000.00 $64,903,000.00 $245,872,000.00 $166,069,000.00 $49,912,000.00 $61,828,000.00 $217,955,000.00 $148,442,000.00 $98,828,000.00 $48,428,000.00 $97,409,000.00 $50,361,000.00 $15,598,000.00 $8,058,000.00 $153,623,000.00 $100,934,000.00 $73,209,000.00 $38,238,000.00 $138,754,000.00 $97,448,000.00 $72,387,000.00 $36,988,000.00 $13,902,000.00 $168,973,000.00 $111,578,000.00 -- $35,606,000.00 -- $43,646,000.00 -- $10,045,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $140,516,000.00 $93,950,000.00 $45,626,000.00 $183,929,000.00 $130,320,000.00 $85,884,000.00 $43,620,000.00 $167,250,000.00 $117,870,000.00 $76,161,000.00 $35,242,000.00 $117,585,000.00 $81,332,000.00 $48,241,000.00 $26,725,000.00 $152,047,000.00 $106,940,000.00 $71,527,000.00 $35,808,000.00 $157,176,000.00 $109,334,000.00 $74,265,000.00 $36,337,000.00 $14,920,000.00 $152,653,000.00 $111,204,000.00 $107,760,000.00 $35,780,000.00 $73,492,000.00 $39,228,000.00 $37,649,000.00 $11,231,000.00 $157,174,000.00 $33,404,000.00 $37,050,000.00 $39,681,000.00 $161,463,000.00 $110,815,000.00 $73,173,000.00 $37,240,000.00 $164,445,000.00 $108,062,000.00 $71,844,000.00 $37,800,000.00 $160,708,000.00 $116,455,000.00 $80,636,000.00 $43,735,000.00 $165,516,000.00 $113,774,000.00 $37,075,000.00 $40,126,000.00 $162,334,000.00 $38,013,000.00 $81,996,000.00 $41,312,000.00 $163,910,000.00 $162,673,000.00 --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss Before Income Taxes $40,180,000.00 $29,832,000.00 $19,353,000.00 $61,924,000.00 $9,888,000.00 $7,645,000.00 $18,190,000.00 $50,710,000.00 $30,561,000.00 $22,654,000.00 $13,181,000.00 $-20,186,000.00 $-30,977,000.00 $-13,983,000.00 $-18,664,000.00 $1,561,000.00 $-6,027,000.00 $1,668,000.00 $2,410,000.00 $-18,507,000.00 $-11,891,000.00 $-2,545,000.00 $646,000.00 $-1,028,000.00 $13,813,000.00 $383,000.00 $4,143,000.00 $-164,000.00 $1,979,000.00 $4,424,000.00 $4,595,000.00 $-1,184,000.00 $5,309,000.00 $2,796,000.00 $-971,000.00 $5,272,000.00 $-2,118,000.00 $7,981,000.00 $-438,000.00 $7,052,000.00 $16,024,000.00 $3,404,000.00 $1,346,000.00 $5,306,000.00 $-2,118,000.00 $-1,144,000.00 $-6,003,000.00 $110,000.00 $-48,429,000.00 $-13,892,000.00 $-8,306,000.00 $-1,133,000.00 $-2,652,000.00 $1,865,000.00 $-10,665,000.00 $-3,649,000.00 $-2,472,000.00 $-23,840,000.00 --
Earnings Per Share Basic $2.12 $1.59 $1.01 $3.21 $1.82 $0.38 $0.92 $3.06 $1.51 $1.13 $0.69 $-1.54 $-2.24 $-2.35 $-1.42 $0.02 $-0.40 -- $0.08 $-1.23 $-0.51 $-0.10 $0.02 $-0.06 $0.50 $0.01 $0.09 $0.17 $-0.10 $0.17 $0.17 -- $0.09 $0.07 $-0.28 $0.22 $1.61 $0.06 $-0.04 $0.41 $0.82 $0.15 $-0.25 $0.29 $-0.13 $-0.08 $-0.38 -- $-3.02 $-0.26 $-0.53 $-0.06 $-0.98 $0.05 $-0.37 $-0.12 $0.01 $-0.66 --
Weighted Average Shares Basic 14,413,308 14,438,611 14,457,858 14,940,770 15,097,816 15,274,770 15,475,731 15,460,634 15,345,420 15,230,215 15,062,025 14,923,304 14,923,304 14,936,541 14,926,097 14,711,334 14,697,592 14,669,626 14,612,575 14,591,270 14,597,255 14,618,582 14,582,573 14,860,511 15,572,045 15,602,498 15,600,184 15,646,014 15,583,631 15,561,804 15,539,939 -- 15,442,086 15,518,115 15,486,462 15,410,699 16,642,269 16,834,968 16,861,458 16,399,397 16,908,001 16,899,245 16,863,160 16,701,723 16,465,138 16,407,668 16,460,474 16,231,291 16,331,672 16,473,114 16,458,889 16,038,880 17,371,315 17,781,943 17,964,763 18,090,245 18,601,465 18,874,352 --
Earnings Per Share Diluted $2.10 $1.57 $0.98 $3.15 $0.51 $0.38 $0.89 $2.93 $1.44 $1.08 $0.66 $-1.54 $-2.24 $-2.35 $-1.42 $0.02 $-0.40 -- $0.08 $-1.23 $-0.51 $-0.10 $0.02 $-0.06 $0.50 $0.01 $0.17 $0.17 $0.08 $0.16 $0.17 -- $0.09 $0.11 $-0.28 $0.22 $1.59 $0.06 $-0.04 $0.40 $0.81 $0.14 $0.04 $0.29 $-0.13 $-0.08 $-0.38 -- $-3.02 $-0.26 $-0.46 $-0.06 $-0.98 $0.05 $-0.50 $-0.12 $0.01 $-0.66 --
Weighted Average Shares Diluted 14,563,974 14,630,089 14,974,930 15,249,819 14,760,586 15,536,308 15,964,433 16,122,583 16,042,947 15,958,520 15,757,033 14,923,304 14,923,304 14,936,541 14,926,097 14,759,810 14,697,592 14,669,626 14,738,240 14,591,270 14,597,255 14,600,578 14,722,989 14,860,511 15,757,060 15,780,253 15,816,265 15,871,274 15,773,051 15,695,322 15,709,591 -- 15,622,273 15,650,143 15,448,580 15,592,347 16,867,356 17,071,591 16,861,458 16,671,340 17,133,811 17,108,910 17,024,598 16,910,071 16,465,138 16,531,240 16,460,474 16,231,291 16,331,672 16,473,114 16,458,889 16,038,880 17,371,315 17,781,943 17,964,763 18,090,245 18,653,012 18,874,352 --
Common Stock Shares Authorized 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 -- 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 -- 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 -- --
Common Stock Shares Outstanding 14,391,876 14,526,600 14,935,825 14,802,338 14,718,368 15,032,708 15,685,750 16,146,332 16,297,362 16,033,134 16,047,828 15,930,958 15,960,262 15,591,553 15,439,538 15,205,981 15,219,915 15,220,252 15,130,418 14,953,142 14,956,711 14,972,136 14,997,791 14,983,694 15,515,960 15,917,449 15,918,117 16,033,667 16,034,437 16,002,021 16,002,935 -- 15,856,927 15,850,629 15,856,305 15,815,211 15,795,891 16,871,591 16,950,205 17,310,853 17,360,635 17,383,428 17,617,182 17,547,477 17,386,920 17,364,772 17,271,671 17,085,121 17,068,182 17,351,904 17,386,393 17,394,761 17,405,270 18,157,318 19,198,941 19,600,470 19,631,623 20,447,343 --
Common Stock Value $144,000.00 $145,000.00 $149,000.00 $148,000.00 $147,000.00 $150,000.00 $157,000.00 $162,000.00 $163,000.00 $160,000.00 $163,000.00 $159,000.00 $160,000.00 $156,000.00 $155,000.00 $152,000.00 $152,000.00 $152,000.00 $149,000.00 $150,000.00 $150,000.00 $150,000.00 $151,000.00 -- $155,000.00 $159,000.00 $159,000.00 $160,000.00 $160,000.00 $160,000.00 $160,000.00 -- $159,000.00 $159,000.00 $159,000.00 $158,000.00 $158,000.00 $169,000.00 $170,000.00 $173,000.00 $174,000.00 $174,000.00 $176,000.00 $175,000.00 $174,000.00 $174,000.00 $173,000.00 $171,000.00 $171,000.00 $174,000.00 $174,000.00 $174,000.00 $174,000.00 $182,000.00 $192,000.00 $196,000.00 $196,000.00 -- --
Common Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- --
Payments Of Dividends Common Stock $22,098,000.00 $22,098,000.00 $22,098,000.00 $292,000.00 $292,000.00 $292,000.00 $292,000.00 $19,933,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 -- 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 -- 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com