All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
CELSIUS HOLDINGS, INC. Last Reported: 2/29/2024 Stock Symbol: CELH

Business Address

2424 N. FEDERAL HWY
SUITE 208
BOCA RATON , FL US 33431

Mailing Address

2424 N. FEDERAL HWY
SUITE 208
BOCA RATON , FL US 33431
Phone Number: 561-276-2239 / State Incorporated: NV / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 10/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 12/31/2014
Cash and Cash Equivalents $755,981,000.00 $760,022,000.00 $681,054,000.00 $595,476,000.00 $592,134,000.00 $60,031,000.00 $16,254,708.00 $61,377,202.00 $83,789,981.00 $31,634,675.00 $43,248,021.00 -- -- -- $23,090,682.00 -- -- -- -- $7,743,181.00 $5,314,112.00 $8,495,911.00 $9,987,713.00 $14,186,624.00 $19,418,583.00 $19,997,743.00 $20,904,487.00 $11,747,138.00 $7,765,707.00 $7,347,403.00 $9,234,675.00 $10,128,320.00 $11,853,719.00 $349,072.00
Accounts Receivable Net Current $183,703,000.00 $215,243,000.00 $197,811,000.00 $172,032,000.00 $117,003,000.00 $66,195,000.00 $38,741,049.00 $43,500,578.00 $32,398,823.00 $23,997,680.00 $14,986,213.00 $16,561,371.00 $12,221,985.00 $10,699,811.00 $7,774,618.00 -- $14,008,998.00 $12,158,648.00 $12,154,448.00 $12,980,396.00 $12,836,991.00 $6,624,534.00 $9,073,880.00 $6,375,658.00 $7,071,888.00 $4,853,958.00 $3,273,941.00 $2,787,732.00 $3,402,272.00 -- -- $2,127,060.00 -- --
Inventory $229,275,000.00 $198,704,000.00 $152,545,000.00 $154,280,000.00 $153,933,000.00 $162,138,000.00 $191,221,851.00 $122,311,445.00 $63,826,596.00 $36,891,859.00 $18,403,622.00 $15,679,192.00 $23,512,418.00 $21,038,367.00 $15,292,349.00 -- $8,786,975.00 $10,589,216.00 $13,556,512.00 $11,482,701.00 $6,848,755.00 $6,231,029.00 $6,668,742.00 $5,305,505.00 $4,316,596.00 $3,257,461.00 $2,577,620.00 $2,211,370.00 $2,106,329.00 -- -- $2,322,904.00 -- --
Prepaid Expenses and Other Current Assets $19,503,000.00 $23,747,000.00 $23,398,000.00 $15,500,000.00 $12,096,000.00 $12,298,000.00 $13,555,037.00 $22,829,510.00 $22,744,642.00 $17,183,929.00 $14,626,922.00 $4,731,887.00 $4,312,554.00 $4,671,721.00 $4,170,136.00 -- $4,212,180.00 $3,610,607.00 -- $2,299,375.00 $3,300,000.00 $2,700,000.00 $3,158,000.00 $1,200,000.00 -- -- -- -- -- -- -- -- -- --
Total Current Assets $1,204,904,000.00 $1,215,149,000.00 $1,072,255,000.00 $993,111,000.00 $1,027,016,000.00 $303,728,000.00 $262,360,550.00 $252,561,960.00 $205,305,787.00 $112,217,555.00 $93,150,665.00 $90,941,321.00 $61,900,613.00 $56,661,754.00 $51,508,901.00 -- $48,942,137.00 $32,562,580.00 $32,620,063.00 $34,505,653.00 $28,336,532.00 $24,025,540.00 $28,888,392.00 $27,048,231.00 $33,875,357.00 $30,072,797.00 $28,562,031.00 $17,683,589.00 $14,211,842.00 -- -- $15,244,551.00 -- --
Property Plant and Equipement $24,868,000.00 $21,061,000.00 $15,892,000.00 $12,054,000.00 $5,782,000.00 $5,135,000.00 $3,180,058.00 $2,454,914.00 $1,617,002.00 $1,169,022.00 $579,377.00 $467,380.00 $398,315.00 $115,324.00 $132,889.00 -- $128,886.00 $110,129.00 $103,093.00 $121,854.00 $121,504.00 $121,057.00 $66,406.00 $62,642.00 $49,958.00 $37,205.00 $35,631.00 $33,533.00 $36,508.00 -- -- $21,319.00 -- --
Intangible Assets Net $12,139,000.00 $11,772,000.00 $12,211,000.00 $12,359,000.00 $11,322,000.00 $14,689,000.00 $16,301,326.00 $16,811,762.00 $16,287,537.00 $16,439,197.00 $16,590,083.00 $16,740,838.00 $16,888,970.00 $17,029,472.00 $17,173,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $14,173,000.00 $13,588,000.00 $13,937,000.00 $13,949,000.00 $12,502,000.00 $13,323,000.00 $14,526,583.00 $14,851,635.00 $10,419,321.00 $10,419,321.00 $10,419,321.00 $10,419,321.00 $10,419,321.00 $10,023,806.00 $10,023,806.00 $10,024,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $1,536,396,000.00 $1,545,618,000.00 $1,399,249,000.00 $1,292,271,000.00 $1,327,649,000.00 $349,638,000.00 $314,018,428.00 $294,978,175.00 $241,548,125.00 $148,177,671.00 $131,289,773.00 $128,099,196.00 $98,899,097.00 $94,927,954.00 $90,382,236.00 -- $74,422,394.00 $43,636,765.00 $43,967,913.00 $34,627,507.00 $28,458,036.00 $24,146,597.00 $28,954,798.00 $27,110,873.00 $33,925,315.00 $30,110,002.00 $28,597,662.00 $17,717,122.00 $14,248,350.00 -- -- $15,265,870.00 -- --
Accounts Payable $42,840,000.00 -- -- $16,536,000.00 $27,595,000.00 $25,235,000.00 $35,820,120.00 $41,097,808.00 $19,509,533.00 $18,519,644.00 $11,854,421.00 -- $8,792,735.00 $11,169,316.00 $10,159,900.00 -- $5,119,452.00 $4,263,314.00 $5,749,943.00 $5,825,446.00 $5,106,023.00 $3,271,683.00 $4,817,219.00 $3,003,086.00 $5,716,824.00 $2,260,185.00 $2,493,010.00 $858,131.00 $1,054,091.00 -- -- $1,207,353.00 -- --
Accrued Liabilities $62,120,000.00 $34,777,000.00 $31,514,000.00 $36,443,000.00 $30,094,000.00 $20,244,000.00 $15,311,390.00 $29,056,893.00 $33,482,542.00 $19,005,746.00 $13,558,332.00 -- $11,356,566.00 $8,715,866.00 $7,132,747.00 -- $5,689,151.00 $4,850,250.00 $3,277,116.00 $9,019,765.00 $9,395,126.00 $4,260,645.00 $5,402,706.00 $3,308,738.00 $2,694,161.00 $968,754.00 $1,086,910.00 $896,076.00 $656,413.00 -- -- $598,578.00 -- --
Total Current Liabilities $447,868,000.00 $507,783,000.00 $443,699,000.00 $386,748,000.00 $443,712,000.00 $109,765,000.00 $96,973,231.00 $97,579,964.00 $54,708,765.00 $39,166,402.00 $26,962,330.00 $28,897,205.00 $30,279,231.00 $29,422,057.00 $26,923,247.00 -- $11,085,379.00 $18,878,404.00 $18,697,742.00 $22,824,525.00 $18,227,948.00 $11,239,858.00 $13,907,367.00 $9,963,628.00 $12,439,715.00 $7,445,975.00 $7,867,308.00 $6,822,485.00 $7,061,928.00 -- -- $6,521,835.00 -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-701,000.00 $-2,541,000.00 $-1,877,000.00 $-1,287,000.00 $-4,211,000.00 $-2,173,000.00 $613,651.00 $1,165,027.00 $-117,656.00 $-394,651.00 $-202,142.00 $-866,664.00 $-976,691.00 $-868,010.00 $-753,520.00 -- $-571,120.00 $-23,306.00 $233,668.00 $-26,997.00 $6,752.00 $-59,197.00 $-92,882.00 $-39,378.00 -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-12,053,000.00 $-62,169,000.00 $-146,118,000.00 $-197,627,000.00 $217,549,000.00 $-35,653,000.00 $-51,500,000.00 $-48,135,273.00 $-50,881,064.00 $-54,841,408.00 $-55,426,832.00 $-56,551,443.00 $-61,305,046.00 $-62,863,380.00 $-63,409,431.00 -- $-62,236,350.00 $-63,197,392.00 $-61,724,097.00 $-73,380,691.00 $-72,487,280.00 $-68,311,927.00 $-64,920,105.00 $-61,960,910.00 $-56,660,846.00 $-54,946,352.00 $-55,325,877.00 $-53,354,332.00 $-52,844,900.00 -- -- $-49,920,563.00 -- --
Total Stockholders' Equity $264,040,000.00 $213,347,000.00 $131,062,000.00 $81,035,000.00 $883,937,000.00 $239,873,000.00 $217,045,197.00 $197,398,211.00 $186,839,360.00 $109,011,269.00 $104,327,443.00 $99,201,991.00 $68,619,866.00 $65,505,897.00 $63,458,989.00 -- $63,337,015.00 $24,758,361.00 $25,270,171.00 $11,802,982.00 $10,230,088.00 $12,906,739.00 $15,047,431.00 $17,147,245.00 $21,485,600.00 $22,664,027.00 $20,730,354.00 $10,894,637.00 $7,186,422.00 -- -- $8,744,035.00 -- $-7,163,850.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $1,536,396,000.00 $1,545,618,000.00 $1,399,249,000.00 $1,292,271,000.00 $1,327,649,000.00 $349,638,000.00 $314,018,428.00 $294,978,175.00 $241,548,125.00 $148,177,671.00 $131,289,773.00 $128,099,196.00 $98,899,097.00 $94,927,954.00 $90,382,236.00 -- $74,422,394.00 $43,636,765.00 $43,967,913.00 $34,627,507.00 $28,458,036.00 $24,146,597.00 $28,954,798.00 $27,110,873.00 $33,925,315.00 $30,110,002.00 $28,597,662.00 $17,717,122.00 $14,248,350.00 -- -- $15,265,870.00 -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 10/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 12/31/2014
Total Revenues $1,318,014,000.00 $970,579,000.00 $585,822,000.00 $259,939,000.00 $188,233,000.00 $154,020,000.00 $314,271,559.00 $94,909,100.00 $115,108,202.00 $50,034,879.00 $130,725,777.00 $95,061,265.00 $58,222,116.00 $28,184,889.00 $75,146,546.00 -- $51,031,426.00 $30,607,579.00 $14,485,650.00 $52,603,986.00 $37,923,619.00 $9,298,327.00 $12,059,976.00 $36,164,064.00 $27,023,123.00 $10,236,898.00 $6,000,429.00 -- -- -- -- -- -- --
Cost of Revenues $684,875,000.00 $503,685,000.00 $166,889,000.00 $146,121,000.00 $109,583,000.00 $174,195,000.00 $186,103,035.00 $57,215,728.00 $66,279,738.00 $29,455,784.00 $69,752,032.00 $51,512,534.00 $32,207,118.00 $15,182,706.00 $43,844,733.00 -- $29,821,968.00 $9,255,898.00 $8,764,592.00 $31,543,608.00 $22,307,735.00 $12,612,803.00 $7,296,295.00 $20,733,387.00 $15,398,798.00 $9,287,900.00 $3,617,623.00 -- -- -- -- -- -- --
Gross Profit $633,139,000.00 $194,082,000.00 $158,994,000.00 $113,818,000.00 $191,862,000.00 $59,319,000.00 $128,168,524.00 $86,521,836.00 $48,828,464.00 $20,579,095.00 $60,973,745.00 $43,548,731.00 $26,014,998.00 $13,002,183.00 $31,301,813.00 -- $8,622,369.00 $12,587,089.00 $5,721,058.00 $21,060,378.00 $6,870,384.00 $8,745,500.00 $4,763,681.00 $15,430,677.00 $4,674,898.00 $6,949,427.00 $2,382,806.00 $9,729,834.00 $7,168,795.00 $2,764,179.00 $1,519,864.00 $7,039,958.00 $1,508,748.00 --
Research and Development $1,700,000.00 $500,000.00 $200,000.00 $300,000.00 $100,000.00 $200,000.00 $1,000,000.00 $700,000.00 $432,000.00 $200,000.00 $508,000.00 $280,000.00 $231,000.00 $123,000.00 $341,000.00 -- $246,000.00 $161,000.00 $103,000.00 $572,000.00 $313,000.00 $239,000.00 $121,000.00 $210,000.00 $222,300.00 $121,700.00 $70,700.00 $90,000.00 $66,700.00 $45,800.00 $11,900.00 $71,000.00 $57,200.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses -- -- -- -- $316,917,000.00 $90,667,000.00 $132,258,040.00 $78,177,331.00 $44,416,239.00 $19,765,719.00 $53,062,745.00 $36,100,923.00 $11,521,589.00 $11,753,900.00 $32,750,256.00 -- $7,118,498.00 $14,217,790.00 $6,223,105.00 $31,701,122.00 $10,959,166.00 $7,288,724.00 $7,601,926.00 $23,510,644.00 $6,261,481.00 $4,057,370.00 $4,216,050.00 $12,574,794.00 $9,645,618.00 $6,828,316.00 $2,663,546.00 $8,867,418.00 $2,260,793.00 --
Loss from Operations $266,366,000.00 $207,423,000.00 $109,726,000.00 $44,913,000.00 $-125,055,000.00 $22,546,000.00 $-4,089,516.00 $8,344,505.00 $4,412,225.00 $813,376.00 $7,911,000.00 $7,447,808.00 $2,739,509.00 $1,248,283.00 $-1,448,443.00 -- $-126,830.00 $-1,630,701.00 $-502,047.00 $-10,640,744.00 $-10,233,932.00 $-6,145,150.00 $-2,838,245.00 $-8,079,967.00 $-2,910,576.00 $-1,323,993.00 $-1,833,244.00 $-2,844,960.00 $67,450.00 $-1,400,591.00 $-1,143,682.00 $-1,827,460.00 $-752,045.00 --
Loss Before Income Taxes $291,749,000.00 $104,745,000.00 $69,455,000.00 $49,764,000.00 $-124,406,000.00 $11,968,000.00 $-4,058,447.00 $3,579,610.00 $4,545,768.00 $585,424.00 $8,640,026.00 -- -- -- $9,971,260.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $0.79 $0.92 $0.53 $0.41 $-2.26 $0.12 $0.05 $0.10 $0.06 $0.01 $0.12 $0.10 $0.02 $0.01 $0.16 -- $0.19 $0.18 $0.20 $-0.23 $-0.21 $-0.13 $-0.06 -- $-0.08 $-0.04 $-0.05 -- $-0.08 $-0.04 $-0.03 -- $-0.02 --
Weighted Average Shares Basic 230,784,000 76,841,000 76,759,000 76,673,000 75,625,000 75,472,000 73,781,130 73,758,731 73,655,125 72,516,396 70,195,085 70,473,351 69,396,377 69,284,307 60,761,995 -- 59,307,404 57,267,622 57,155,445 50,050,696 49,675,624 48,952,357 47,449,553 -- 43,990,367 43,234,159 41,783,853 -- 38,666,451 38,542,256 38,380,380 -- 31,421,909 --
Earnings Per Share Diluted $0.77 $0.89 $0.92 $0.40 $-2.46 $0.20 $0.05 $0.09 $0.06 $0.01 $0.11 $0.06 $0.02 $0.01 $0.16 -- $0.03 $0.17 $0.19 $-0.23 $-0.08 $-0.07 $-0.06 -- $-0.04 $0.01 $-0.05 -- $-0.08 $-0.04 $-0.03 -- $-0.04 --
Weighted Average Shares Diluted 236,964,000 78,962,000 78,859,000 78,759,000 75,625,000 78,372,000 77,688,501 77,782,459 77,658,318 76,925,484 74,443,601 73,524,209 71,073,534 70,339,416 64,183,399 -- 62,532,510 57,336,117 61,687,409 50,050,696 49,675,624 48,952,357 47,449,553 -- 45,487,908 43,234,159 41,783,853 -- 38,666,451 38,461,318 38,380,380 -- 31,421,909 --
Common Stock Shares Authorized 300,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 75,000,000 -- 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 -- -- 75,000,000 -- --
Common Stock Shares Outstanding 231,787,482 77,225,007 76,884,000 76,782,000 76,216,000 75,622,000 74,908,845 74,745,924 74,470,539 72,585,687 72,262,829 71,651,556 69,562,501 69,279,260 68,941,311 -- 68,875,257 57,371,187 57,198,365 57,002,508 51,124,946 51,063,151 50,956,869 45,701,593 45,679,093 45,340,230 43,905,241 39,999,784 38,666,451 -- -- 38,380,380 -- --
Common Stock Value $77,000.00 $77,000.00 $77,000.00 $77,000.00 $76,000.00 $76,000.00 $74,909.00 $74,746.00 $74,471.00 $72,586.00 $72,263.00 $71,652.00 $69,563.00 $69,280.00 $68,942.00 -- $68,876.00 $57,371.00 $57,198.00 $57,003.00 $51,125.00 $51,063.00 $50,957.00 $45,702.00 $45,679.00 $45,340.00 $43,905.00 $40,000.00 $38,666.00 -- -- $38,380.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- 2,500,000 -- 2,500,000 2,500,000 -- 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 -- -- 2,500,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 2,760 2,760 2,760 6,760 6,380 6,380 6,380 6,380 6,380 -- -- 6,380 -- --
Preferred Stock Value -- -- -- -- $824,488,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $3.00 $3.00 $3.00 $7.00 $6.00 $6.00 $6.00 $6.00 $6.00 -- -- $6.00 -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.00 -- $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1.82 $1.80 $1.00 $1.53 $1.04 $1.00 -- -- -- -- --
Copyright 2024 PursePoor.com