All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
BESPOKE EXTRACTS, INC. Last Reported: 2/29/2024 Stock Symbol: BSPK

Business Address

2590 WALNUT ST.

DENVER , CO US 80205

Mailing Address

2590 WALNUT ST.

DENVER , CO US 80205
Phone Number: 855-633-3738 / State Incorporated: NV / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2021 2/28/2021 11/30/2020 8/31/2020 5/31/2020 2/29/2020 11/30/2019 8/31/2019 5/31/2019 2/28/2019 11/30/2018 8/31/2018 5/31/2018 2/28/2018 11/30/2017 8/31/2017 5/31/2017 2/28/2017 11/30/2016 8/31/2016 5/31/2016 2/29/2016 11/30/2015 8/31/2015 6/30/2015 5/31/2015 2/28/2015 11/30/2014 8/31/2014 5/31/2014 2/28/2014 11/30/2013 8/31/2013 5/31/2013 2/28/2013 11/30/2012 8/31/2012 5/31/2012 2/29/2012 11/30/2011 9/30/2011 8/31/2011 6/30/2011 5/31/2011 2/28/2011 9/30/2010 3/31/2006
Cash and Cash Equivalents $6,607.00 -- $24,433.00 $10,856.00 $24,574.00 -- $501,560.00 $257,976.00 $126,603.00 $301.00 $45,157.00 $81,865.00 $10,343.00 $114,487.00 $110,103.00 $114,234.00 $79,784.00 $315,670.00 $138,092.00 $134,643.00 $87,172.00 $158,046.00 $6,186.00 $14,488.00 $431.00 $4,311.00 $34,024.00 $124,762.00 $185,869.00 -- $236,476.00 $290,438.00 $386,020.00 $437,772.00 $512,464.00 $555,644.00 $739,140.00 $437,970.00 $535,101.00 $529,466.00 $571,490.00 $733,123.00 $888,139.00 $950,695.00 $262,663.00 -- $117,382.00 -- -- -- -- --
Accounts Receivable Net Current $45,226.00 $46,483.00 -- -- $3,478.00 -- $3,814.00 $3,521.00 $3,585.00 $3,636.00 $3,636.00 $3,636.00 $6,452.00 $2,647.00 $6,013.00 $3,954.00 $2,004.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory $15,800.00 $13,010.00 -- -- -- -- $48,206.00 $37,651.00 -- $1,264.00 $1,264.00 $1,264.00 $3,171.00 $52,820.00 $54,184.00 $48,436.00 $61,857.00 $73,267.00 $69,522.00 $100,221.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $81,839.00 $148,783.00 $111,732.00 $54,023.00 $73,820.00 -- $609,406.00 $299,572.00 $132,507.00 $16,701.00 $68,057.00 $98,265.00 $37,603.00 $184,341.00 $197,864.00 $198,958.00 $174,621.00 $388,937.00 $207,614.00 $234,864.00 $107,124.00 $158,046.00 $6,186.00 $14,488.00 $431.00 $4,311.00 $34,024.00 $142,512.00 $206,869.00 -- $236,476.00 $290,438.00 $386,020.00 $437,772.00 $512,464.00 $555,644.00 $739,140.00 $437,970.00 $548,601.00 $533,966.00 $580,490.00 $742,123.00 $888,139.00 $950,695.00 $262,663.00 $334.00 $117,382.00 $831.00 -- -- -- --
Property Plant and Equipement $40,979.00 $48,162.00 $9,947.00 $9,947.00 $9,947.00 -- $2,745.00 $2,745.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,872.00 $1,905.00 $1,938.00 -- $1,971.00 -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $354,360.00 $478,509.00 $409,591.00 $369,636.00 $404,628.00 -- $646,520.00 $335,247.00 $166,248.00 $50,443.00 $102,609.00 $139,250.00 $79,424.00 $226,998.00 $241,358.00 $243,288.00 $219,787.00 $434,940.00 $254,453.00 $282,540.00 $155,636.00 $207,395.00 $56,371.00 $15,769.00 $1,745.00 $5,657.00 $35,403.00 $218,299.00 $282,689.00 -- $573,556.00 $628,467.00 $724,998.00 $777,700.00 $853,341.00 $890,571.00 $1,047,017.00 $688,286.00 $746,092.00 $669,906.00 $654,880.00 $754,963.00 $896,011.00 $952,600.00 $264,601.00 $334.00 $119,353.00 $831.00 -- -- -- --
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $2,078,917.00 $1,448,793.00 $1,081,687.00 $750,602.00 $544,726.00 -- -- -- -- -- -- -- $111,056.00 $92,837.00 $910,981.00 $741,322.00 $647,327.00 $591,287.00 $702,516.00 $481,460.00 $427,738.00 -- -- -- $115,535.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $14,773.00 $12,648.00 -- $64,817.00 $29,249.00 $56,844.00 -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $2,096,531.00 $2,096,531.00 $2,096,531.00 $2,096,531.00 $2,049,170.00 $1,600,670.00 $1,251,481.00 $1,600,670.00 $1,026,481.00 $1,026,481.00 $1,026,481.00 $1,026,481.00 $926,482.00 $437,320.00 $437,320.00 $302,154.00 $228,090.00 $295,487.00 -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-25,366,641.00 $-24,324,418.00 $-23,883,798.00 $-22,886,173.00 $-21,752,048.00 -- $-19,282,966.00 $-18,978,795.00 $-18,776,689.00 $-18,689,762.00 $-15,235,028.00 $-14,552,288.00 $-14,135,883.00 $-13,817,255.00 $-13,371,379.00 $-12,862,844.00 $-16,716,644.00 $-14,396,695.00 $-12,004,508.00 $-10,244,132.00 $-9,107,086.00 $-7,773,024.00 $-2,522,910.00 $-2,470,090.00 $-2,427,589.00 $-2,371,857.00 $-2,302,596.00 $-2,143,716.00 $-2,062,624.00 -- $-1,545,976.00 -- -- $-1,331,457.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Stockholders' Equity $-1,724,557.00 $-970,284.00 $-672,096.00 $-380,966.00 $-140,098.00 $-331,001.00 $30,058.00 $-365,771.00 $-513,665.00 $-490,738.00 $-252,192.00 $-29,671.00 $-31,632.00 $134,161.00 $-669,623.00 $-498,034.00 $-427,540.00 $-156,347.00 $-448,063.00 $-198,920.00 $-272,102.00 $-134,314.00 $-179,111.00 $-156,291.00 $-113,790.00 $-58,058.00 $11,203.00 $170,083.00 $251,175.00 -- $557,823.00 $619,744.00 $719,640.00 $772,342.00 $851,059.00 $436,535.00 $580,782.00 $666,786.00 $743,592.00 $655,883.00 $640,510.00 $738,431.00 $881,238.00 $939,952.00 $257,103.00 $-64,483.00 $90,104.00 $-56,013.00 -- -- -- --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $354,360.00 $478,509.00 $409,591.00 $369,636.00 $404,628.00 -- $646,520.00 $335,247.00 $166,248.00 $50,443.00 $102,609.00 $139,250.00 $79,424.00 $226,998.00 $241,358.00 $243,288.00 $219,787.00 $434,940.00 $254,453.00 $282,540.00 $155,636.00 $207,395.00 $56,371.00 $15,769.00 $1,745.00 $5,657.00 $35,403.00 $218,299.00 $282,689.00 -- $573,556.00 $628,467.00 $724,998.00 $777,700.00 $853,341.00 $890,571.00 $1,047,017.00 $688,286.00 $746,092.00 $669,906.00 $654,880.00 $754,963.00 $896,011.00 $952,600.00 $264,601.00 $334.00 $119,353.00 $831.00 -- -- -- --

Statement of Operations

Date 12/31/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2021 2/28/2021 11/30/2020 8/31/2020 5/31/2020 2/29/2020 11/30/2019 8/31/2019 5/31/2019 2/28/2019 11/30/2018 8/31/2018 5/31/2018 2/28/2018 11/30/2017 8/31/2017 5/31/2017 2/28/2017 11/30/2016 8/31/2016 5/31/2016 2/29/2016 11/30/2015 8/31/2015 6/30/2015 5/31/2015 2/28/2015 11/30/2014 8/31/2014 5/31/2014 2/28/2014 11/30/2013 8/31/2013 5/31/2013 2/28/2013 11/30/2012 8/31/2012 5/31/2012 2/29/2012 11/30/2011 9/30/2011 8/31/2011 6/30/2011 5/31/2011 2/28/2011 9/30/2010 3/31/2006
Total Revenues $785,453.00 $89,016.00 $3,407.00 -- -- -- -- -- -- -- -- -- $62,103.00 -- $12,509.00 $41,431.00 $15,919.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $343,164.00 $10,349.00 $2,258.00 $-65.00 $-44,108.00 $12,775.00 $7,551.00 $5,492.00 $4,549.00 -- -- $652.00 $-9,310.00 $38,548.00 $8,229.00 $29,823.00 $-7,006.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $1,586,666.00 $374,515.00 $3,742,275.00 $1,069,487.00 $1,792,451.00 $157,066.00 $345,083.00 $142,372.00 -- $3,161,806.00 $190,928.00 $241,502.00 $-3,510,759.00 $153,568.00 $239,560.00 $-4,078,341.00 $6,769,723.00 $4,642,757.00 $2,539,001.00 $934,745.00 $46,637.00 $16,543.00 $5,812.00 $8,452.00 $34,520.00 $4,869.00 $10,793.00 $6,866.00 $30,621.00 -- $211,670.00 $11,106.00 $1,491.00 $92,247.00 $84,126.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $1,815,142.00 $453,719.00 $4,022,913.00 $3,075,306.00 $965,910.00 $540,850.00 $306,230.00 $207,598.00 $4,020,072.00 $3,212,546.00 $317,489.00 $399,213.00 $-3,023,544.00 $321,812.00 $367,885.00 $-3,984,010.00 $7,183,552.00 $2,251,225.00 $1,677,252.00 $1,033,500.00 $6,616,186.00 $5,229,379.00 $92,377.00 $41,661.00 $364,600.00 $69,201.00 $180,071.00 $81,092.00 $731,167.00 -- $214,519.00 $152,598.00 $52,702.00 $392,996.00 $315,327.00 $144,248.00 $1,023,417.00 $937,413.00 $62,291.00 $798,316.00 $97,921.00 $615,768.00 $248,875.00 $414,247.00 $282,096.00 $15,137.00 $224,086.00 -- $183,246.00 $3,000.00 $12,481.00 --
Loss from Operations $-1,471,978.00 $-443,370.00 $-4,020,655.00 $-1,134,572.00 $-1,012,232.00 $-246,940.00 $-304,171.00 $-202,106.00 $-4,015,523.00 $-3,212,546.00 $-317,489.00 $-398,561.00 $3,014,234.00 $-321,316.00 $-359,656.00 $4,013,833.00 $-7,190,558.00 $-2,251,225.00 $-2,710,752.00 $-1,033,500.00 $-6,616,186.00 $-5,229,379.00 $-50,716.00 $-41,661.00 $-364,600.00 $-309,173.00 $-239,972.00 $-81,092.00 $-731,167.00 -- $-61,922.00 $-96,666.00 $-52,702.00 $-392,996.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss Before Income Taxes $-1,482,843.00 $-440,620.00 $-4,116,227.00 $-3,118,601.00 $-1,011,982.00 $-246,940.00 $-304,171.00 $-202,106.00 $-4,640,806.00 $-3,454,734.00 $-682,740.00 $-416,405.00 $2,580,761.00 $-445,876.00 $-508,535.00 $3,853,800.00 $-7,609,558.00 $-5,289,609.00 $-2,897,422.00 $-1,137,046.00 $-6,679,497.00 $-5,250,114.00 $-52,820.00 $-42,501.00 $-364,965.00 $-309,233.00 $-239,972.00 $-81,092.00 $-731,167.00 -- $-61,922.00 $-96,666.00 $-52,702.00 $-394,045.00 $-85,076.00 $-1,167,664.00 $-1,023,417.00 $-321,645.00 $-858,107.00 $-798,316.00 $-97,921.00 $-615,768.00 $-248,875.00 $-132,151.00 $-58,010.00 -- $-224,086.00 -- $-183,246.00 $-3,000.00 -- --
Earnings Per Share Basic $-0.15 $-0.04 $-0.44 -- -- -- -- -- -- -- -- -- $0.04 $-0.01 -- -- $-0.21 $-0.07 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 10,168,552 10,107,108 9,367,458 375,896,011 333,197,383 240,532,826 -- -- -- -- -- -- 60,588,674 66,826,522 -- -- 35,408,438 36,477,528 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-0.15 $-0.04 $-0.44 -- $-0.01 -- -- -- -- -- -- -- $0.04 $-0.01 -- -- $-0.21 $-0.07 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 10,168,552 10,107,108 9,367,458 347,586,664 333,197,383 240,532,826 -- -- -- -- -- -- 60,588,674 66,826,522 -- -- 35,408,438 36,477,528 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 3,000,000,000 3,000,000,000 3,000,000,000 3,000,000,000 3,000,000,000 -- 3,000,000,000 3,000,000,000 3,000,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 250,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 500,000,000 800,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 -- -- -- 500,000,000
Common Stock Shares Outstanding 10,168,552 10,168,220 9,945,997 380,069,924 368,069,924 -- 246,888,426 229,388,426 194,388,426 130,388,426 110,388,426 78,155,093 78,155,093 77,455,093 56,869,379 49,902,712 42,902,712 40,372,712 33,022,712 31,472,712 26,822,712 45,622,712 2,923,907 2,922,712 2,923,907 2,923,907 2,923,907 2,923,907 2,422,712 -- 7,268,136 7,268,136 7,268,136 7,268,136 5,028,136 3,528,136 352,716,928 3,528,136 327,716,928 327,716,928 327,716,928 327,716,928 427,716,928 101,879,232 101,879,232 29,429,232 86,100,000 29,429,232 -- -- -- --
Common Stock Value $10,166.00 $10,166.00 $9,944.00 $380,070.00 $368,070.00 -- $246,889.00 $229,389.00 $194,389.00 $130,389.00 $110,389.00 $105,389.00 $78,156.00 $77,456.00 $56,870.00 $49,903.00 $42,903.00 $40,373.00 $33,023.00 $31,473.00 $26,823.00 -- $30,000.00 -- $2,923.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $427,717.00 $101,879.00 $101,879.00 $29,429.00 $86,100.00 $29,429.00 -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 50,000,000 50,000,000 -- 50,000,000 50,000,000 -- 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 250,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 -- -- -- 50,000,000 -- -- -- -- 50,000,000
Preferred Stock Shares Outstanding 1 1 -- 1 1 -- 1 1 1 1 1 1 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 -- $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- -- -- -- $0.00
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com