All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
CEMTREX INC Last Reported: 1/31/2024 Stock Symbol: CETX

Business Address

276 GREENPOINT AVE. BLD 8 SUITE 208

BROOKLYN , NY US 11222

Mailing Address

276 GREENPOINT AVE. BLD 8 SUITE 208

BROOKLYN , NY US 11222
Phone Number: 631 756 9116 / State Incorporated: DE / Fiscal Year End 9 /30

Balance Sheet

Date 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 9/30/2009 9/30/2008
Cash and Cash Equivalents $5,329,910.00 $5,628,839.00 $6,634,037.00 $10,610,181.00 $11,442,487.00 $8,970,324.00 $15,426,976.00 $12,879,278.00 $15,573,734.00 $19,490,061.00 $12,939,493.00 $2,809,591.00 $3,963,958.00 $1,769,994.00 $1,572,825.00 $1,707,685.00 $818,548.00 $973,772.00 $4,603,979.00 $9,253,218.00 $12,416,993.00 $10,442,857.00 $13,241,368.00 $15,955,975.00 $5,053,943.00 $6,045,521.00 $2,376,526.00 $3,281,703.00 $2,379,981.00 $1,486,737.00 $872,795.00 $503,788.00 $1,118,590.00 $146,095.00 $1,310,238.00 $1,368,233.00 $1,413,239.00 $66,963.00 $69,609.00 $76,137.00 $4,876.00 $333,045.00 $72,522.00 $81,741.00 $56,553.00 $415,369.00 $53,334.00 $36,876.00 $38,222.00 $41,139.00 $356,552.00 --
Accounts Receivable Net Current -- -- -- $5,960,686.00 $7,564,382.00 $6,005,568.00 $7,810,896.00 $5,234,216.00 $5,403,292.00 $6,686,797.00 $4,804,475.00 $6,527,413.00 $6,651,359.00 $6,458,984.00 $16,127,399.00 $15,599,809.00 $11,580,282.00 $13,945,655.00 $11,710,189.00 $13,232,964.00 $17,840,344.00 $15,461,139.00 $14,576,581.00 $13,609,039.00 $12,138,022.00 $13,568,727.00 $11,236,903.00 $10,986,777.00 $8,145,960.00 $4,771,044.00 $6,742,915.00 $3,915,061.00 $3,038,576.00 $4,038,340.00 $4,332,122.00 $4,352,381.00 $394,002.00 $641,264.00 $514,150.00 $159,254.00 $243,723.00 $293,155.00 $167,831.00 $407,092.00 $510,527.00 $261,549.00 -- -- -- $731,968.00 -- --
Inventory $8,739,219.00 $8,719,740.00 $8,561,026.00 $9,531,682.00 $8,458,530.00 $7,066,654.00 $5,657,287.00 $8,669,397.00 $7,358,808.00 $6,793,806.00 $6,591,608.00 $5,646,435.00 $5,272,892.00 $5,207,155.00 $15,731,128.00 $17,566,352.00 $13,362,007.00 $11,354,458.00 $11,482,299.00 $11,744,165.00 $12,850,015.00 $17,271,882.00 $16,565,678.00 $13,615,104.00 $12,801,605.00 $14,071,627.00 $14,531,631.00 $6,446,374.00 $6,792,217.00 $6,369,516.00 $6,277,316.00 $6,229,439.00 $6,378,381.00 $6,270,327.00 $7,582,403.00 $6,985,593.00 $5,294,302.00 $159,348.00 $267,786.00 $281,366.00 $295,809.00 $250,844.00 $321,817.00 $317,314.00 $365,013.00 $317,896.00 -- -- -- $387,628.00 -- --
Prepaid Expenses and Other Current Assets $2,098,359.00 $3,089,416.00 $2,588,400.00 $2,575,105.00 $2,407,116.00 $3,367,643.00 $2,585,652.00 $2,164,367.00 $1,820,031.00 $1,188,317.00 $1,757,567.00 $1,979,774.00 $2,226,377.00 $2,000,265.00 $4,480,826.00 $4,355,052.00 $3,775,941.00 $4,132,996.00 $3,846,632.00 $3,084,752.00 $2,503,311.00 $1,720,864.00 $2,102,444.00 $2,104,883.00 $3,214,675.00 $2,475,404.00 $4,150,971.00 $974,606.00 $1,446,568.00 $893,792.00 $1,809,896.00 $1,663,610.00 $888,629.00 $531,262.00 $1,452,203.00 $1,238,395.00 $5,656,299.00 $432,131.00 $409,986.00 $340,000.00 $174,118.00 $393,808.00 $263,348.00 $383,854.00 $265,923.00 $263,174.00 -- -- -- $4,022.00 -- --
Total Current Assets $29,293,041.00 $26,343,074.00 $26,122,375.00 $30,269,290.00 $33,144,320.00 $33,167,411.00 $34,742,294.00 $32,596,095.00 $33,884,179.00 $38,061,734.00 $31,141,007.00 $20,172,485.00 $21,772,391.00 $18,877,609.00 $39,065,287.00 $40,471,243.00 $30,897,265.00 $31,914,264.00 $33,235,220.00 $38,920,955.00 $47,193,008.00 $46,428,637.00 $47,364,640.00 $46,211,219.00 $34,256,018.00 $36,926,738.00 $33,179,973.00 $22,572,998.00 $19,389,169.00 $13,521,089.00 $15,702,922.00 $12,311,898.00 $11,736,558.00 $11,545,839.00 $14,948,995.00 $13,944,602.00 $16,328,859.00 $2,506,078.00 $2,358,169.00 $2,172,375.00 $2,413,526.00 $1,625,638.00 $825,518.00 $1,190,001.00 $1,198,016.00 $1,257,988.00 -- -- -- $1,164,757.00 -- --
Property Plant and Equipement $9,218,701.00 $6,180,771.00 $5,052,796.00 $6,106,292.00 $6,239,239.00 $6,560,246.00 $6,738,944.00 $7,236,755.00 $7,335,201.00 $9,558,936.00 $19,158,694.00 $19,688,546.00 $16,566,566.00 $16,776,552.00 $24,408,648.00 $25,329,230.00 $26,342,873.00 $27,300,654.00 $29,918,296.00 $26,422,504.00 $22,384,545.00 $20,118,311.00 $16,860,577.00 $15,922,932.00 $16,540,839.00 $17,647,888.00 $18,394,744.00 $14,267,269.00 $14,757,786.00 $8,142,523.00 $7,886,997.00 $7,178,152.00 $7,407,959.00 $7,399,096.00 $7,093,270.00 $6,477,519.00 $673,548.00 $9,323.00 $12,109.00 $14,895.00 $17,680.00 $20,466.00 $23,251.00 $27,860.00 $33,595.00 $39,331.00 -- -- -- $62,273.00 -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $4,381,891.00 $3,906,891.00 $3,906,891.00 $4,505,283.00 $7,821,283.00 $7,821,283.00 $7,821,283.00 $5,886,096.00 $5,886,096.00 $4,370,894.00 $4,370,894.00 $4,370,894.00 $4,370,894.00 $4,370,894.00 $5,303,743.00 $5,041,960.00 $3,322,819.00 $3,322,818.00 $3,322,818.00 $3,322,818.00 $3,322,818.00 $3,322,818.00 $918,819.00 $918,819.00 $918,819.00 $918,819.00 $845,000.00 $854,205.00 $756,124.00 $845,000.00 $845,000.00 $845,000.00 $845,000.00 $845,000.00 $997,178.00 $666,972.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $1,836,009.00 $1,646,403.00 $1,584,910.00 $1,473,980.00 $1,356,766.00 $1,280,386.00 $697,240.00 $1,094,429.00 $1,074,861.00 $744,207.00 $1,515,194.00 $1,332,418.00 $991,654.00 $497,857.00 $4,584,547.00 $4,706,345.00 $3,165,528.00 $3,093,607.00 $100,087.00 $577,076.00 $400,875.00 $311,607.00 $85,203.00 $618,896.00 $203,109.00 $540,064.00 $66,299.00 $334,652.00 $80,484.00 $35,630.00 $42,691.00 $34,605.00 $38,259.00 $52,428.00 $585,655.00 $13,752.00 $4,225.00 $4,225.00 $231,774.00 $153,564.00 $107,763.00 $86,270.00 $64,225.00 $34,225.00 $19,225.00 $4,225.00 -- -- -- $4,225.00 -- --
Total Assets $48,453,743.00 $41,743,676.00 $40,404,180.00 $45,757,628.00 $51,203,568.00 $51,747,997.00 $52,939,888.00 $58,235,219.00 $59,365,812.00 $63,787,472.00 $62,826,021.00 $50,273,206.00 $48,713,569.00 $44,392,697.00 $73,362,225.00 $75,548,778.00 $65,084,980.00 $67,330,614.00 $68,711,528.00 $72,157,283.00 $73,301,155.00 $70,181,373.00 $65,229,239.00 $63,671,866.00 $51,918,785.00 $56,033,509.00 $52,486,016.00 $38,029,124.00 $35,104,563.00 $22,544,242.00 $24,477,610.00 $20,369,655.00 $20,027,776.00 $19,842,363.00 $24,061,090.00 $21,535,977.00 $17,006,632.00 $2,873,776.00 $2,602,052.00 $2,340,834.00 $2,538,969.00 $1,732,374.00 $1,527,780.00 $3,571,161.00 $2,769,911.00 $2,429,119.00 -- -- -- $1,231,255.00 -- --
Accounts Payable -- -- -- $3,256,559.00 $5,401,538.00 $4,764,560.00 $4,235,002.00 $2,888,144.00 $2,314,545.00 $2,857,817.00 $2,602,556.00 $3,183,746.00 $3,318,695.00 $4,236,945.00 $9,887,828.00 $11,157,303.00 $9,074,976.00 $7,068,005.00 $6,624,992.00 $6,586,168.00 $7,604,475.00 $6,945,153.00 $8,026,375.00 $6,263,121.00 $5,559,778.00 $7,733,459.00 $8,135,336.00 $5,790,012.00 $5,010,465.00 $4,386,578.00 $6,563,119.00 $3,528,911.00 $2,982,949.00 $2,721,705.00 $3,377,638.00 $2,913,568.00 $1,786,187.00 $571,485.00 $211,953.00 $215,799.00 $620,050.00 $320,709.00 $222,051.00 $502,773.00 $713,357.00 $650,401.00 -- -- -- $911,840.00 -- --
Accrued Liabilities $2,784,390.00 $3,536,097.00 $3,062,806.00 $2,281,324.00 $1,176,787.00 $1,309,514.00 $2,094,303.00 $2,476,812.00 $2,676,724.00 $2,392,487.00 $2,540,568.00 $2,589,424.00 $2,715,205.00 $2,673,646.00 $4,313,371.00 $4,591,690.00 $5,896,286.00 $2,333,938.00 $2,550,978.00 $1,937,705.00 $3,045,079.00 $3,614,415.00 $3,010,121.00 $4,555,752.00 $5,012,542.00 $5,174,529.00 $5,390,368.00 $1,944,265.00 $864,141.00 $309,130.00 $540,441.00 $606,611.00 $573,788.00 $440,436.00 $486,188.00 $371,090.00 $262,822.00 $63,625.00 $58,388.00 $44,892.00 $102,260.00 $38,522.00 $96,590.00 $875,945.00 $236,471.00 $148,454.00 -- -- -- $191,382.00 -- --
Total Current Liabilities $40,109,950.00 $33,564,003.00 $32,334,972.00 $31,120,092.00 $33,253,425.00 $33,609,310.00 $29,385,212.00 $27,489,044.00 $30,079,800.00 $31,842,949.00 $29,311,649.00 $26,229,983.00 $25,685,133.00 $22,426,593.00 $42,387,954.00 $44,410,429.00 $32,438,362.00 $32,049,948.00 $28,527,690.00 $28,993,166.00 $32,616,670.00 $31,189,068.00 $28,328,026.00 $29,674,210.00 $33,531,128.00 $40,341,551.00 $39,365,273.00 $27,543,093.00 $25,993,536.00 $15,418,673.00 $18,528,227.00 $15,453,030.00 $16,058,338.00 $16,198,854.00 $20,778,330.00 $19,092,545.00 $15,281,388.00 $1,742,594.00 $1,474,357.00 $1,220,807.00 $1,479,601.00 $835,689.00 $1,009,607.00 $3,117,642.00 $2,485,863.00 $2,334,633.00 -- -- -- $2,147,651.00 -- --
Long Term Debt $24,437,059.00 $20,895,781.00 $20,738,629.00 $20,568,141.00 -- -- $16,385,236.00 -- -- $19,391,118.00 -- -- -- $5,058,187.00 -- -- -- $9,903,643.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $3,076,706.00 $2,306,346.00 $2,283,876.00 $2,377,525.00 $2,555,441.00 $2,756,321.00 $2,896,452.00 $1,624,673.00 $1,824,350.00 $853,643.00 $949,424.00 $638,627.00 $1,379,030.00 $796,004.00 $-1,681,985.00 $-1,512,057.00 $-1,340,849.00 $-483,297.00 $-982,284.00 $-360,216.00 $497,553.00 $-133,492.00 $-400,758.00 $-1,291,973.00 $-1,263,901.00 $-974,147.00 $-709,597.00 $-747,989.00 $-797,097.00 $-333,888.00 $-538,908.00 $-425,161.00 $-242,502.00 $-156,559.00 $249,311.00 $126,083.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-64,125,895.00 $-62,947,549.00 $-61,801,025.00 $-54,929,020.00 $-51,788,053.00 $-51,107,260.00 $-41,908,062.00 $-30,660,550.00 $-31,758,563.00 $-33,172,690.00 $-28,812,321.00 $-24,357,704.00 $-21,461,500.00 $-20,067,685.00 $-3,788,526.00 $-855,189.00 $1,128,678.00 $4,262,756.00 $12,075,416.00 $15,573,707.00 $15,150,236.00 $14,418,245.00 $13,938,466.00 $12,911,123.00 $12,830,593.00 $11,424,900.00 $9,384,186.00 $7,953,146.00 $7,123,250.00 $6,430,855.00 $6,013,689.00 $5,071,184.00 $3,989,611.00 $3,592,739.00 $2,826,120.00 $2,110,020.00 $1,517,915.00 $569,703.00 $920,366.00 $912,698.00 $852,039.00 $689,356.00 $410,844.00 $346,190.00 $176,719.00 $-12,843.00 -- -- -- $-1,023,725.00 -- --
Total Stockholders' Equity $7,687,614.00 $7,516,424.00 $7,380,364.00 $13,944,794.00 $17,169,574.00 $17,307,209.00 $22,590,650.00 $29,683,054.00 $28,258,622.00 $30,866,878.00 $32,509,875.00 $22,997,415.00 $21,966,080.00 $21,080,230.00 $31,432,805.00 $31,574,731.00 $32,646,618.00 $35,280,666.00 $40,183,838.00 $43,164,117.00 $40,684,485.00 $38,992,305.00 $36,901,213.00 $33,997,656.00 $18,387,657.00 $15,691,958.00 $13,120,743.00 $10,486,031.00 $9,111,027.00 $7,125,569.00 $5,949,383.00 $4,916,625.00 $3,969,438.00 $3,643,509.00 $3,282,760.00 $2,443,432.00 $1,725,244.00 $1,131,182.00 $1,127,695.00 $1,120,027.00 $1,059,368.00 $896,685.00 $518,173.00 $453,519.00 $284,048.00 $94,486.00 -- -- -- $-916,396.00 $88,286.00 $-1,375,249.00
Controlling Interest in Subsidiaries $656,179.00 $663,249.00 $688,844.00 $692,742.00 $780,569.00 $831,478.00 $964,026.00 $1,063,121.00 $1,027,390.00 $1,077,645.00 $1,004,497.00 $1,045,763.00 $1,062,356.00 $885,874.00 $-458,534.00 $-781,871.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $48,453,743.00 $41,743,676.00 $40,404,180.00 $45,757,628.00 $51,203,568.00 $51,747,997.00 $52,939,888.00 $58,235,219.00 $59,365,812.00 $63,787,472.00 $62,826,021.00 $50,273,206.00 $48,713,569.00 $44,392,697.00 $73,362,225.00 $75,548,778.00 $65,084,980.00 $67,330,614.00 $68,711,528.00 $70,967,197.00 $73,301,155.00 $70,181,373.00 $65,229,239.00 $63,671,866.00 $51,918,785.00 $56,033,509.00 $52,486,016.00 $38,029,124.00 $35,104,563.00 $22,544,242.00 $24,477,610.00 $20,369,655.00 $20,027,776.00 $19,842,363.00 $24,061,090.00 $21,535,977.00 $17,006,632.00 $2,873,776.00 $2,602,052.00 $2,340,834.00 $2,538,969.00 $1,732,374.00 $1,527,780.00 $3,571,161.00 $2,769,911.00 $2,429,119.00 -- -- -- $1,231,255.00 -- --

Statement of Operations

Date 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 9/30/2009 9/30/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $20,601,212.00 $32,381,900.00 $120,628,200.00 $87,708,896.00 $30,504,983.00 $29,397,257.00 $93,704,560.00 $24,714,853.00 $32,222,793.00 $13,314,693.00 $56,887,389.00 $14,665,748.00 $28,173,729.00 $13,842,789.00 $47,653,114.00 $33,966,686.00 $20,512,952.00 $8,964,380.00 $13,673,531.00 $11,138,665.00 $3,620,176.00 $2,186,332.00 $12,162,046.00 $3,672,005.00 $1,672,556.00 $2,020,916.00 $13,732,153.00 $11,077,595.00 $3,254,170.00 $1,821,634.00 $3,304,055.00 -- --
Cost of Revenues $33,682,736.00 $23,914,249.00 $8,734,916.00 $31,219,405.00 $23,233,389.00 $15,478,899.00 $26,162,582.00 $16,360,822.00 $10,162,107.00 $24,153,937.00 $5,161,015.00 $6,767,743.00 $6,871,597.00 $23,702,367.00 $38,328,001.00 $24,447,527.00 $10,289,422.00 $58,551,262.00 $46,664,273.00 $34,614,349.00 $21,857,408.00 $80,714,648.00 $17,874,750.00 $40,845,892.00 $19,699,173.00 $64,490,890.00 $16,556,184.00 $22,517,167.00 $9,441,795.00 $40,564,819.00 $30,319,710.00 $19,906,164.00 $9,819,732.00 $32,057,846.00 $9,253,772.00 $13,643,088.00 $6,139,642.00 $12,528,549.00 $9,923,998.00 $3,239,564.00 $1,679,300.00 $10,785,918.00 -- -- -- -- -- -- -- -- -- --
Gross Profit $25,685,826.00 $6,480,643.00 $12,381,096.00 $19,055,518.00 $13,798,161.00 $7,921,805.00 $16,968,352.00 $12,062,070.00 $7,934,354.00 $19,364,447.00 $3,279,852.00 $5,346,104.00 $5,348,486.00 $15,562,674.00 $25,016,090.00 $9,449,392.00 $6,995,122.00 $31,385,257.00 $7,263,415.00 $18,368,763.00 $10,524,492.00 $39,913,552.00 $9,931,906.00 $9,358,264.00 $9,698,084.00 $29,213,670.00 $17,864,295.00 $9,705,626.00 $3,872,898.00 $16,322,570.00 $12,519,767.00 $4,244,508.00 $4,023,057.00 $15,595,268.00 $11,069,826.00 $4,045,126.00 $2,824,738.00 $1,144,982.00 $327,023.00 $887,644.00 $507,032.00 $1,430,128.00 $1,546,957.00 $569,844.00 $617,279.00 $2,131,412.00 $2,035,398.00 $1,217,656.00 $563,294.00 $1,391,784.00 -- --
Research and Development $3,267,994.00 $1,049,909.00 $1,615,341.00 $4,851,720.00 $1,048,246.00 $2,426,428.00 $3,171,676.00 $2,033,688.00 $1,275,722.00 $1,827,286.00 $1,113,455.00 $781,519.00 $376,586.00 $1,481,879.00 $285,853.00 $471,611.00 $379,517.00 $5,558,682.00 $2,246,085.00 $395,014.00 $149,217.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $22,903,265.00 $5,127,079.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $27,197,334.00 $20,352,319.00 $6,933,608.00 $35,923,879.00 $7,997,205.00 $15,795,665.00 $25,710,172.00 $18,370,888.00 $5,891,482.00 $23,397,952.00 $5,938,595.00 $11,362,750.00 $5,229,543.00 $23,010,024.00 $9,035,398.00 $21,043,302.00 $8,619,691.00 $42,285,922.00 $8,494,198.00 $7,680,748.00 $9,656,801.00 $34,797,874.00 $8,526,625.00 $16,307,360.00 $7,712,510.00 $24,149,772.00 $6,461,447.00 $4,937,642.00 $3,405,912.00 $13,821,546.00 $3,571,136.00 $7,068,757.00 $3,621,822.00 $12,582,072.00 $8,944,826.00 $5,580,048.00 $2,367,061.00 $798,135.00 $852,328.00 $548,581.00 $262,051.00 -- $855,170.00 $285,744.00 $318,618.00 $1,027,407.00 $1,171,489.00 $397,718.00 $403,419.00 $2,393,496.00 -- --
Loss from Operations $-1,511,508.00 $53,774.00 $-1,546,563.00 $-16,868,361.00 $-2,120,849.00 $-3,819,337.00 $-8,741,820.00 $-6,308,818.00 $-1,962,598.00 $-4,033,505.00 $-2,658,743.00 $-787,103.00 $118,943.00 $-7,447,350.00 $-5,062,610.00 $-4,598,788.00 $-1,624,569.00 $-10,900,665.00 $-1,230,783.00 $1,031,214.00 $867,691.00 $5,115,678.00 $4,154,269.00 $763,414.00 $1,985,574.00 $5,063,898.00 $3,059,294.00 $1,362,072.00 $466,986.00 $2,501,024.00 $681,066.00 $1,198,808.00 $401,235.00 $3,013,196.00 $2,125,000.00 $1,289,816.00 $457,677.00 $346,847.00 $362,339.00 $339,063.00 $244,981.00 $746,756.00 $109,026.00 $582,761.00 $298,661.00 $1,104,005.00 $863,909.00 $256,645.00 $159,875.00 $-1,001,712.00 -- --
Loss Before Income Taxes $-6,001,113.00 $-4,816,273.00 $-553,761.00 $-13,500,787.00 $-10,311,389.00 $-9,331,746.00 $769,212.00 $2,006,911.00 $838,531.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic -- -- -- -- $-0.41 $-0.39 $0.02 $0.10 $0.04 -- -- -- -- -- $-3.86 $-0.38 $-0.24 $-0.90 $-0.22 $0.04 $0.07 $0.32 $0.27 $0.04 $0.14 $0.59 $0.36 $0.10 $0.09 $0.41 $0.14 $0.03 $0.01 $0.07 $0.05 $0.02 $0.01 $0.01 -- $0.01 $0.01 -- $0.01 $0.01 -- $0.02 $0.01 $0.01 $0.01 $-0.03 -- --
Weighted Average Shares Basic 870,121 824,689 815,498 24,832,056 24,316,527 23,588,004 18,911,746 18,368,274 18,559,113 9,611,516 7,161,785 5,292,167 4,086,609 2,267,501 2,087,195 13,646,161 13,110,211 11,236,262 10,894,786 10,542,340 10,486,770 10,013,378 10,033,060 9,882,792 9,724,558 8,441,620 8,804,446 8,137,476 7,410,703 6,843,666 6,835,623 40,733,549 40,630,997 40,599,129 40,599,129 40,599,129 40,599,129 40,599,129 39,822,862 39,822,862 40,599,129 -- 39,822,862 39,822,862 39,822,862 39,772,862 39,822,862 39,822,862 39,822,862 39,772,862 -- --
Earnings Per Share Diluted -- -- -- -- $-0.41 $-0.20 $0.02 $0.10 $0.04 -- -- -- -- -- $-1.59 $-0.14 $-0.24 $-0.90 $-0.22 $0.11 $0.07 $0.31 $0.11 $0.04 $0.14 $0.58 $0.16 $0.10 $0.09 $0.40 $0.14 $0.03 $0.01 $0.07 $0.05 $0.03 $0.01 $0.01 $0.01 $0.01 $0.01 $0.02 $0.01 $0.01 -- $0.02 $0.02 $0.01 $0.01 $-0.03 -- --
Weighted Average Shares Diluted 870,121 897,897 788,265 24,832,056 25,777,704 24,088,940 18,911,746 18,368,274 18,629,064 9,611,516 7,161,785 6,250,761 4,086,609 2,267,501 1,844,895 14,197,087 13,110,211 11,236,262 10,894,786 10,699,529 10,644,723 10,175,736 10,300,022 10,387,174 9,786,536 8,581,607 8,872,966 8,201,842 7,481,717 7,058,562 6,924,603 40,792,795 40,704,044 40,599,129 40,599,129 40,599,129 40,599,129 40,599,129 39,822,862 39,822,862 40,599,129 -- 39,822,862 39,822,862 39,822,862 39,772,862 39,822,862 39,822,862 39,822,862 39,772,862 -- --
Common Stock Shares Authorized 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 40,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 -- -- -- 60,000,000 -- --
Common Stock Shares Outstanding 1,045,789 957,760 828,570 26,413,296 26,263,296 24,673,210 20,782,194 18,711,463 18,711,463 17,622,539 16,263,715 7,939,628 4,424,583 3,962,790 2,594,239 14,487,284 13,385,108 12,973,730 11,675,744 11,566,147 10,553,522 10,404,434 10,207,739 9,784,926 9,965,179 9,460,283 9,290,968 8,456,148 7,649,451 7,158,087 6,884,941 40,746,705 40,649,129 40,599,129 40,599,129 40,599,129 40,599,129 40,599,129 39,822,862 39,822,862 40,599,129 40,599,129 39,822,862 39,822,862 39,822,862 39,822,862 -- -- -- 39,822,862 -- --
Common Stock Value $1,046.00 $958.00 $828.00 $26,413.00 $26,263.00 $24,673.00 $20,782.00 $18,711.00 $18,711.00 $17,623.00 $16,264.00 $7,940.00 $4,424.00 $3,963.00 $2,594.00 $14,847.00 $13,385.00 $12,973.00 $11,676.00 $11,566.00 $10,553.00 $10,404.00 $10,207.00 $9,785.00 $9,965.00 $9,460.00 $9,291.00 $8,456.00 $7,649.00 $7,158.00 $6,885.00 $40,747.00 $40,649.00 $40,599.00 $40,599.00 $40,599.00 $40,599.00 $40,599.00 $40,599.00 $40,599.00 $40,599.00 $40,599.00 $39,823.00 $39,823.00 $39,823.00 $39,823.00 -- -- -- $39,823.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 20,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- -- -- 10,000,000 -- --
Preferred Stock Shares Outstanding 2,278,916 2,278,916 2,169,363 2,065,022 2,129,122 2,029,753 1,935,151 1,935,151 1,845,004 3,256,784 3,316,683 3,316,683 3,316,683 3,110,718 3,110,718 3,010,996 3,009,946 2,914,168 2,914,168 2,822,660 2,822,660 2,822,660 2,735,858 2,735,858 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 -- -- -- 1,000,000 -- --
Preferred Stock Value -- -- -- -- -- -- -- -- $1,795.00 $2,157.00 $2,217.00 -- -- $2,111.00 -- -- -- -- -- -- -- -- -- -- $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 -- -- -- $1,000.00 -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com