All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
MISTRAS GROUP, INC. Last Reported: 4/30/2024 Stock Symbol: MG

Business Address

195 CLARKSVILLE ROAD

PRINCETON JUNCTION , NJ US 08550

Mailing Address

195 CLARKSVILLE ROAD

PRINCETON JUNCTION , NJ US 08550
Phone Number: 609-716-4000 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 11/30/2016 9/30/2016 8/31/2016 6/30/2016 5/31/2016 3/31/2016 2/29/2016 12/31/2015 11/30/2015 8/31/2015 5/31/2015 2/28/2015 11/30/2014 8/31/2014 5/31/2014 2/28/2014 11/30/2013 8/31/2013 5/31/2013 2/28/2013 11/30/2012 8/31/2012 5/31/2012 2/29/2012 11/30/2011 8/31/2011 5/31/2011 2/28/2011 11/30/2010 5/31/2010 5/31/2009
Cash and Cash Equivalents $16,855,000.00 $12,752,000.00 $17,999,000.00 $16,717,000.00 $20,488,000.00 $18,084,000.00 $18,609,000.00 $19,921,000.00 $22,597,000.00 $19,900,000.00 $25,760,000.00 $22,116,000.00 $22,588,000.00 $17,027,000.00 $15,016,000.00 $14,372,000.00 $12,501,000.00 $24,600,000.00 $25,544,000.00 $17,073,000.00 $17,530,000.00 $33,132,000.00 $27,541,000.00 $26,863,000.00 $26,784,000.00 $27,592,000.00 $19,154,000.00 $26,261,000.00 $16,509,000.00 $14,940,000.00 $18,442,000.00 $21,188,000.00 $15,626,000.00 $18,095,000.00 $9,599,000.00 $10,579,000.00 $11,686,000.00 $10,555,000.00 $13,385,000.00 $19,599,000.00 $12,496,000.00 $10,020,000.00 $9,950,000.00 $16,240,000.00 $6,933,000.00 $7,802,000.00 $8,903,000.00 $7,985,000.00 $7,329,000.00 $8,410,000.00 $7,931,000.00 $5,319,000.00 $6,491,000.00 $10,879,000.00 $6,560,000.00 $6,769,000.00 $16,037,000.00 $5,668,000.00
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory $15,079,000.00 $15,780,000.00 $16,067,000.00 $14,763,000.00 $13,556,000.00 $13,260,000.00 $12,967,000.00 $12,589,000.00 $12,178,000.00 $12,836,000.00 $13,134,000.00 $14,902,000.00 $14,267,000.00 $13,510,000.00 $13,413,000.00 $13,419,000.00 $13,685,000.00 $13,571,000.00 $13,053,000.00 $11,133,000.00 $11,580,000.00 $11,008,000.00 $10,503,000.00 $11,237,000.00 $10,949,000.00 $10,589,000.00 $10,017,000.00 $10,396,000.00 -- $10,049,000.00 -- $9,918,000.00 -- $9,880,000.00 -- $9,676,000.00 $10,820,000.00 $10,841,000.00 $12,294,000.00 $12,188,000.00 $11,537,000.00 $11,376,000.00 $12,516,000.00 $12,828,000.00 $12,981,000.00 $12,504,000.00 $12,126,000.00 $11,542,000.00 $11,771,000.00 $12,492,000.00 $13,173,000.00 $10,997,000.00 -- $9,830,000.00 -- -- -- --
Prepaid Expenses and Other Current Assets $14,632,000.00 $18,259,000.00 $17,991,000.00 $14,008,000.00 $10,181,000.00 $11,693,000.00 $11,768,000.00 $11,709,000.00 $17,505,000.00 $15,843,000.00 $16,066,000.00 $16,699,000.00 $13,045,000.00 $13,151,000.00 $14,729,000.00 $17,135,000.00 $16,765,000.00 $21,029,000.00 $15,870,000.00 $15,613,000.00 $17,995,000.00 $18,200,000.00 $18,884,000.00 $16,077,000.00 $16,526,000.00 $14,772,000.00 $16,399,000.00 $16,759,000.00 -- $12,491,000.00 -- $12,711,000.00 -- $13,263,000.00 -- $12,181,000.00 $9,662,000.00 $11,698,000.00 $16,309,000.00 $15,536,000.00 $13,126,000.00 $12,626,000.00 $14,637,000.00 $10,940,000.00 $8,806,000.00 $8,156,000.00 $12,763,000.00 $7,650,000.00 $5,190,000.00 $6,321,000.00 $9,354,000.00 $8,305,000.00 -- $6,761,000.00 -- -- -- --
Total Current Assets $186,970,000.00 $183,154,000.00 $170,830,000.00 $165,913,000.00 $167,882,000.00 $174,433,000.00 $172,916,000.00 $171,304,000.00 $179,979,000.00 $171,508,000.00 $162,588,000.00 $167,807,000.00 $153,598,000.00 $168,818,000.00 $179,155,000.00 $192,950,000.00 $197,994,000.00 $197,705,000.00 $202,791,000.00 $199,434,000.00 $191,305,000.00 $201,198,000.00 $195,008,000.00 $194,366,000.00 $183,480,000.00 $177,174,000.00 $182,652,000.00 $200,957,000.00 -- $177,714,000.00 -- $187,946,000.00 -- $174,581,000.00 -- $186,425,000.00 $171,254,000.00 $171,466,000.00 $171,422,000.00 $215,986,000.00 $183,646,000.00 $175,129,000.00 $166,436,000.00 $165,073,000.00 $137,688,000.00 $140,309,000.00 $144,369,000.00 $134,954,000.00 $113,777,000.00 $133,623,000.00 $127,039,000.00 $132,383,000.00 -- $106,779,000.00 -- -- -- --
Property Plant and Equipement -- -- -- -- -- -- -- -- -- -- $92,681,000.00 -- -- $94,971,000.00 $98,607,000.00 $95,502,000.00 $95,442,000.00 $93,916,000.00 $93,895,000.00 $86,410,000.00 $87,215,000.00 $88,033,000.00 $87,143,000.00 $77,173,000.00 $76,218,000.00 $72,898,000.00 $73,149,000.00 $74,580,000.00 -- $76,662,000.00 -- $78,676,000.00 -- $75,665,000.00 -- $76,429,000.00 $77,671,000.00 $79,256,000.00 $80,125,000.00 $82,266,000.00 $85,322,000.00 $77,811,000.00 $74,428,000.00 $70,517,000.00 $68,076,000.00 $68,419,000.00 $69,846,000.00 $69,796,000.00 $62,181,000.00 $63,527,000.00 $58,570,000.00 $54,216,000.00 -- $49,168,000.00 -- -- -- --
Intangible Assets Net $42,660,000.00 $44,468,000.00 $46,145,000.00 $47,360,000.00 $49,015,000.00 $50,337,000.00 $54,278,000.00 $57,479,000.00 $61,695,000.00 $64,608,000.00 $68,642,000.00 $69,389,000.00 $70,848,000.00 $72,019,000.00 $109,537,000.00 $106,893,000.00 $107,753,000.00 $109,055,000.00 $111,395,000.00 $56,515,000.00 $59,171,000.00 $62,465,000.00 $63,739,000.00 $42,242,000.00 $40,503,000.00 $41,226,000.00 $40,007,000.00 $42,137,000.00 -- $41,513,000.00 -- $43,492,000.00 -- $44,331,000.00 -- $46,759,000.00 $48,835,000.00 $51,276,000.00 $56,147,000.00 $61,543,000.00 $68,606,000.00 $57,875,000.00 $52,180,000.00 $49,282,000.00 $50,560,000.00 $51,992,000.00 $56,428,000.00 $58,201,000.00 $32,477,000.00 $34,469,000.00 $33,559,000.00 $27,826,000.00 -- $27,304,000.00 -- -- -- --
Goodwill $185,726,000.00 $185,519,000.00 $201,586,000.00 $199,956,000.00 $199,635,000.00 $197,433,000.00 $203,106,000.00 $206,409,000.00 $205,657,000.00 $208,175,000.00 $206,008,000.00 $201,623,000.00 $199,277,000.00 $196,289,000.00 $282,410,000.00 $283,121,000.00 $283,017,000.00 $280,696,000.00 $279,259,000.00 $199,625,000.00 $199,656,000.00 $202,100,000.00 $203,438,000.00 $165,704,000.00 $176,231,000.00 $173,907,000.00 $169,940,000.00 $171,060,000.00 -- $169,195,000.00 -- $169,220,000.00 -- $166,719,000.00 -- $167,649,000.00 $165,216,000.00 $166,414,000.00 $166,531,000.00 $169,088,000.00 $170,887,000.00 $130,516,000.00 $132,321,000.00 $118,679,000.00 $115,325,000.00 $115,270,000.00 $125,532,000.00 $117,326,000.00 $95,691,000.00 $96,819,000.00 $80,053,000.00 $71,814,000.00 -- $64,146,000.00 -- -- -- --
Other Assets $44,422,000.00 $41,558,000.00 $40,173,000.00 $38,448,000.00 $40,032,000.00 $41,521,000.00 $43,425,000.00 $47,122,000.00 $46,855,000.00 $48,639,000.00 $51,325,000.00 $48,374,000.00 $48,936,000.00 $49,538,000.00 $48,383,000.00 $46,781,000.00 $46,385,000.00 $41,204,000.00 $4,767,000.00 $4,630,000.00 $5,093,000.00 $4,813,000.00 $3,507,000.00 $2,829,000.00 $2,710,000.00 $2,628,000.00 $2,593,000.00 $2,480,000.00 -- $2,222,000.00 -- $2,341,000.00 -- $1,857,000.00 -- $1,975,000.00 $2,089,000.00 $2,107,000.00 $1,890,000.00 $1,887,000.00 $1,469,000.00 $1,297,000.00 $1,352,000.00 $1,315,000.00 $1,019,000.00 $906,000.00 $739,000.00 $750,000.00 $697,000.00 $1,378,000.00 $1,511,000.00 $1,323,000.00 -- $1,240,000.00 -- -- -- --
Total Assets $542,127,000.00 $536,690,000.00 $540,946,000.00 $530,819,000.00 $534,904,000.00 $540,446,000.00 $555,542,000.00 $568,228,000.00 $587,228,000.00 $587,381,000.00 $583,313,000.00 $580,775,000.00 $567,678,000.00 $583,545,000.00 $719,878,000.00 $728,027,000.00 $733,473,000.00 $725,437,000.00 $694,037,000.00 $548,148,000.00 $543,989,000.00 $560,241,000.00 $554,441,000.00 $484,422,000.00 $481,227,000.00 $469,730,000.00 $469,427,000.00 $492,166,000.00 -- $468,281,000.00 -- $482,675,000.00 -- $463,957,000.00 -- $480,064,000.00 $465,916,000.00 $471,727,000.00 $477,329,000.00 $532,071,000.00 $511,254,000.00 $443,972,000.00 $426,717,000.00 $415,866,000.00 $372,668,000.00 $376,660,000.00 $396,914,000.00 $381,027,000.00 $304,823,000.00 $329,816,000.00 $300,732,000.00 $287,562,000.00 -- $248,637,000.00 -- -- -- --
Accounts Payable $15,629,000.00 $14,628,000.00 $17,014,000.00 $13,640,000.00 $12,532,000.00 $12,805,000.00 $17,328,000.00 $12,422,000.00 $13,343,000.00 $18,015,000.00 $14,240,000.00 $12,588,000.00 $8,239,000.00 $13,110,000.00 $15,033,000.00 $13,428,000.00 $18,840,000.00 $13,275,000.00 $13,863,000.00 $12,937,000.00 $14,627,000.00 $9,737,000.00 $10,362,000.00 $8,925,000.00 $9,342,000.00 $9,345,000.00 $6,805,000.00 $8,112,000.00 -- $8,669,000.00 -- $10,796,000.00 -- $10,240,000.00 -- $9,169,000.00 $10,073,000.00 $10,529,000.00 $8,950,000.00 $15,558,000.00 $14,852,000.00 $14,978,000.00 $11,078,000.00 $11,273,000.00 $8,476,000.00 $8,490,000.00 $8,298,000.00 $8,937,000.00 $7,998,000.00 $11,944,000.00 $7,142,000.00 $6,171,000.00 -- $6,656,000.00 -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $354,662,000.00 $350,906,000.00 $340,413,000.00 $334,671,000.00 $336,155,000.00 $353,390,000.00 $361,281,000.00 $371,143,000.00 $386,202,000.00 $385,732,000.00 $386,094,000.00 $395,248,000.00 $391,215,000.00 $411,792,000.00 $433,856,000.00 $449,681,000.00 $452,194,000.00 $456,341,000.00 $422,963,000.00 $269,869,000.00 $266,135,000.00 $283,877,000.00 $283,649,000.00 $216,760,000.00 $207,978,000.00 $199,871,000.00 $198,683,000.00 $213,921,000.00 -- $187,286,000.00 -- $206,387,000.00 -- $197,065,000.00 -- $215,720,000.00 $214,108,000.00 $226,715,000.00 $235,241,000.00 $282,357,000.00 $267,730,000.00 $201,580,000.00 $195,397,000.00 $186,013,000.00 $155,881,000.00 $166,380,000.00 $181,248,000.00 $171,671,000.00 $108,088,000.00 $136,568,000.00 $115,661,000.00 $106,378,000.00 -- $81,151,000.00 -- -- -- --
Long Term Debt $198,426,000.00 $193,868,000.00 $183,671,000.00 $189,344,000.00 $191,251,000.00 $201,212,000.00 $200,389,000.00 $208,814,000.00 $215,854,000.00 $211,167,000.00 $220,216,000.00 $236,506,000.00 $239,396,000.00 $258,026,000.00 $254,713,000.00 $267,316,000.00 $270,437,000.00 $287,706,000.00 $290,620,000.00 $150,151,000.00 $152,249,000.00 $174,461,000.00 $166,878,000.00 $104,293,000.00 $101,660,000.00 $97,808,000.00 $87,296,000.00 $93,360,000.00 -- $70,430,000.00 -- $85,009,000.00 -- $87,366,000.00 -- $101,718,000.00 $105,795,000.00 $113,459,000.00 $126,228,000.00 $155,068,000.00 $136,107,000.00 $76,648,000.00 $81,425,000.00 $78,698,000.00 $52,900,000.00 $60,267,000.00 $72,940,000.00 $59,665,000.00 $23,676,000.00 $40,229,000.00 -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-32,565,000.00 $-34,463,000.00 $-29,035,000.00 $-32,117,000.00 $-33,390,000.00 $-41,282,000.00 $-28,287,000.00 $-19,756,000.00 $-19,176,000.00 $-13,707,000.00 $-16,061,000.00 $-26,209,000.00 $-32,172,000.00 $-38,294,000.00 $-21,285,000.00 $-27,202,000.00 $-21,777,000.00 $-25,426,000.00 $-27,557,000.00 $-20,856,000.00 $-20,870,000.00 $-15,305,000.00 $-16,805,000.00 $-17,789,000.00 $-22,232,000.00 $-28,274,000.00 $-29,724,000.00 $-27,262,000.00 -- $-23,682,000.00 -- $-20,099,000.00 -- $-24,991,000.00 -- $-22,149,000.00 $-21,765,000.00 $-21,113,000.00 $-20,121,000.00 $-9,427,000.00 $-3,416,000.00 $-1,511,000.00 $-3,573,000.00 $-2,020,000.00 $-4,717,000.00 $-4,452,000.00 $-1,928,000.00 $-3,561,000.00 $-5,078,000.00 $-3,047,000.00 $-1,675,000.00 $-1,065,000.00 -- $303,000.00 -- -- -- --
Accumulated Deficit $-27,947,000.00 $-26,436,000.00 $-16,138,000.00 $-16,475,000.00 $-11,489,000.00 $-14,335,000.00 $-18,708,000.00 $-23,351,000.00 $-17,893,000.00 $-21,273,000.00 $-21,848,000.00 $-22,029,000.00 $-23,552,000.00 $-20,896,000.00 $77,613,000.00 $76,784,000.00 $73,691,000.00 $66,260,000.00 $71,553,000.00 $72,614,000.00 $73,624,000.00 $67,624,000.00 $64,717,000.00 $88,744,000.00 $95,712,000.00 $93,496,000.00 $91,803,000.00 $96,102,000.00 -- $88,832,000.00 -- $82,235,000.00 -- $79,464,000.00 -- $75,872,000.00 $64,453,000.00 $57,581,000.00 $55,410,000.00 $53,593,000.00 $43,166,000.00 $41,500,000.00 $35,081,000.00 $33,880,000.00 $24,623,000.00 $18,982,000.00 $23,531,000.00 $20,780,000.00 $11,617,000.00 $7,336,000.00 $204,000.00 $-2,833,000.00 -- $-14,017,000.00 -- -- -- --
Total Stockholders' Equity $187,145,000.00 $185,478,000.00 $200,187,000.00 $195,841,000.00 $198,450,000.00 $186,773,000.00 $193,999,000.00 $196,846,000.00 $200,802,000.00 $201,439,000.00 $197,021,000.00 $185,321,000.00 $176,291,000.00 $171,572,000.00 $285,822,000.00 $278,158,000.00 $281,083,000.00 $268,910,000.00 $270,897,000.00 $278,096,000.00 $277,671,000.00 $276,177,000.00 $270,619,000.00 $267,475,000.00 $273,078,000.00 $269,691,000.00 $270,582,000.00 $278,088,000.00 -- $280,861,000.00 -- $276,163,000.00 -- $266,776,000.00 -- $264,234,000.00 $251,703,000.00 $244,819,000.00 $241,864,000.00 $249,439,000.00 $243,231,000.00 $242,104,000.00 $231,046,000.00 $229,605,000.00 $216,566,000.00 $210,053,000.00 $215,397,000.00 $209,087,000.00 $196,489,000.00 $193,012,000.00 $184,792,000.00 $180,934,000.00 -- $167,157,000.00 -- -- -- --
Controlling Interest in Subsidiaries $320,000.00 $306,000.00 $346,000.00 $307,000.00 $299,000.00 $283,000.00 $262,000.00 $239,000.00 $224,000.00 $210,000.00 $198,000.00 $206,000.00 $172,000.00 $181,000.00 $200,000.00 $188,000.00 $196,000.00 $186,000.00 $177,000.00 $183,000.00 $183,000.00 $187,000.00 $173,000.00 $187,000.00 $171,000.00 $168,000.00 $162,000.00 $157,000.00 -- $134,000.00 -- $125,000.00 -- $116,000.00 -- $110,000.00 $105,000.00 $193,000.00 $224,000.00 $275,000.00 $293,000.00 $288,000.00 $274,000.00 $248,000.00 $221,000.00 $227,000.00 $269,000.00 $269,000.00 $246,000.00 $236,000.00 $279,000.00 $250,000.00 -- $329,000.00 -- -- -- --
Total Liabilities and Equity $542,127,000.00 $536,690,000.00 $540,946,000.00 $530,819,000.00 $534,904,000.00 $540,446,000.00 $555,542,000.00 $568,228,000.00 $587,228,000.00 $587,381,000.00 $583,313,000.00 $580,775,000.00 $567,678,000.00 $583,545,000.00 $719,878,000.00 $728,027,000.00 $733,473,000.00 $725,437,000.00 $694,037,000.00 $548,148,000.00 $543,989,000.00 $560,241,000.00 $554,441,000.00 $484,422,000.00 $481,227,000.00 $469,730,000.00 $469,427,000.00 $492,166,000.00 -- $468,281,000.00 -- $482,675,000.00 -- $463,957,000.00 -- $480,064,000.00 $465,916,000.00 $471,727,000.00 $477,329,000.00 $532,071,000.00 $511,254,000.00 $443,972,000.00 $426,717,000.00 $415,866,000.00 $372,668,000.00 $376,660,000.00 $396,914,000.00 $381,027,000.00 $304,823,000.00 $329,816,000.00 $300,732,000.00 $287,562,000.00 -- $248,637,000.00 -- -- -- --

Statement of Operations

Date 3/31/2024 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 11/30/2016 9/30/2016 8/31/2016 6/30/2016 5/31/2016 3/31/2016 2/29/2016 12/31/2015 11/30/2015 8/31/2015 5/31/2015 2/28/2015 11/30/2014 8/31/2014 5/31/2014 2/28/2014 11/30/2013 8/31/2013 5/31/2013 2/28/2013 11/30/2012 8/31/2012 5/31/2012 2/29/2012 11/30/2011 8/31/2011 5/31/2011 2/28/2011 11/30/2010 5/31/2010 5/31/2009
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $700,970,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $492,238,000.00 -- -- -- $274,298,000.00 -- -- -- -- $494,911,000.00 -- -- $292,718,000.00 -- -- $506,281,000.00 -- -- -- $432,695,000.00 -- -- -- $363,045,000.00 -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $51,090,000.00 $54,382,000.00 $49,722,000.00 $46,077,000.00 $198,173,000.00 $53,784,000.00 $53,558,000.00 $39,892,000.00 $52,216,000.00 $95,337,000.00 $178,531,000.00 $129,186,000.00 $81,802,000.00 $40,644,000.00 $50,583,000.00 $166,714,000.00 $108,945,000.00 $48,874,000.00 $207,874,000.00 $52,332,000.00 $55,083,000.00 $48,145,000.00 $50,319,000.00 $137,392,000.00 $46,343,000.00 $43,153,000.00 $117,004,000.00 $102,132,000.00 $50,651,000.00 $50,056,000.00 $51,535,000.00 $203,008,000.00 $43,970,000.00 $151,008,000.00 $123,190,000.00 $56,925,000.00 $51,274,000.00 $44,966,000.00 $139,767,000.00 $101,033,000.00 $41,994,000.00 $46,389,000.00 $126,554,000.00 $87,254,000.00 $39,277,000.00 $38,543,000.00 $109,828,000.00 $75,622,000.00 $33,717,000.00 $129,690,000.00 $92,219,000.00 $35,215,000.00 $27,420,000.00 $103,403,000.00 $71,183,000.00 $48,586,000.00 $83,138,000.00 --
Research and Development $343,000.00 $1,428,000.00 $511,000.00 $480,000.00 $1,994,000.00 $450,000.00 $522,000.00 $551,000.00 $1,942,000.00 $1,347,000.00 $2,892,000.00 $638,000.00 $1,532,000.00 $824,000.00 $3,045,000.00 $650,000.00 $1,611,000.00 $857,000.00 $3,310,000.00 $2,414,000.00 $913,000.00 $756,000.00 $2,272,000.00 $1,749,000.00 $552,000.00 $643,000.00 $1,577,000.00 $1,212,000.00 $643,000.00 $632,000.00 $1,285,000.00 $2,523,000.00 $662,000.00 $1,899,000.00 $1,431,000.00 $601,000.00 $621,000.00 $2,521,000.00 $1,922,000.00 $629,000.00 $649,000.00 $2,995,000.00 $2,186,000.00 $786,000.00 $643,000.00 $2,447,000.00 $1,801,000.00 $1,047,000.00 $517,000.00 $2,059,000.00 $1,769,000.00 $1,191,000.00 $589,000.00 $2,150,000.00 $1,638,000.00 $569,000.00 $2,402,000.00 --
Selling, General, and Administrative $41,189,000.00 $123,844,000.00 $84,305,000.00 $42,823,000.00 $166,595,000.00 $41,590,000.00 $82,712,000.00 $42,036,000.00 $118,579,000.00 $79,358,000.00 $156,937,000.00 $116,278,000.00 $37,607,000.00 $41,558,000.00 $168,621,000.00 $42,328,000.00 $41,923,000.00 $41,763,000.00 $166,352,000.00 $122,232,000.00 $80,301,000.00 $39,034,000.00 $153,025,000.00 $38,217,000.00 $75,273,000.00 $37,302,000.00 $91,058,000.00 $36,249,000.00 $107,266,000.00 $35,278,000.00 $37,217,000.00 $141,229,000.00 $35,053,000.00 $103,591,000.00 $81,117,000.00 $69,844,000.00 $35,836,000.00 $143,978,000.00 $105,158,000.00 $72,400,000.00 $35,220,000.00 $123,690,000.00 $90,342,000.00 $58,548,000.00 $28,699,000.00 $101,792,000.00 $27,209,000.00 $46,854,000.00 $23,492,000.00 $83,098,000.00 $20,806,000.00 $38,759,000.00 $19,381,000.00 $65,983,000.00 $16,005,000.00 $31,094,000.00 $55,463,000.00 --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $5,553,000.00 $-4,682,000.00 $3,893,000.00 $-1,830,000.00 $5,802,000.00 $9,114,000.00 $4,877,000.00 $-4,698,000.00 $9,236,000.00 $6,628,000.00 $-101,217,000.00 $5,742,000.00 $-383,000.00 $-111,228,000.00 $24,137,000.00 $21,802,000.00 $11,023,000.00 $-4,396,000.00 $22,221,000.00 $3,017,000.00 $10,304,000.00 $6,399,000.00 $4,160,000.00 $-10,375,000.00 $8,253,000.00 $3,250,000.00 $17,533,000.00 $23,664,000.00 $12,116,000.00 $11,155,000.00 $4,840,000.00 $4,918,000.00 $5,646,000.00 $5,758,000.00 $35,098,000.00 $19,569,000.00 $12,932,000.00 $4,627,000.00 $3,870,000.00 $18,192,000.00 $3,664,000.00 $10,468,000.00 $27,827,000.00 $15,252,000.00 $9,575,000.00 $27,554,000.00 $28,435,000.00 $16,006,000.00 $7,992,000.00 $36,769,000.00 $5,546,000.00 $14,071,000.00 $5,971,000.00 $29,611,000.00 $4,693,000.00 $10,197,000.00 $20,897,000.00 --
Loss Before Income Taxes $1,123,000.00 $-8,849,000.00 $35,000.00 $-5,898,000.00 $9,294,000.00 $7,201,000.00 $822,000.00 $-6,636,000.00 $6,910,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $0.03 -- -- $-0.17 $0.22 -- -- -- -- -- $-3.41 -- -- -- $0.21 -- -- -- $0.24 -- -- -- $-0.08 -- -- -- $0.33 -- -- -- -- $0.85 -- -- -- -- -- $0.56 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 30,680,000 30,277,000 30,368,000 30,021,000 29,901,000 29,965,000 29,840,000 29,634,000 29,550,000 29,514,000 29,147,000 29,086,000 29,085,000 28,963,000 28,740,000 28,800,000 28,657,000 28,574,000 28,406,000 28,360,000 28,346,000 28,304,000 28,422,000 28,465,000 28,437,000 28,687,000 28,989,000 29,056,000 29,051,000 28,976,000 28,924,000 28,856,000 28,915,000 28,832,000 28,810,000 28,869,000 28,724,000 28,613,000 28,583,000 28,619,000 28,477,000 28,365,000 28,396,000 28,378,000 28,241,000 28,141,000 28,121,000 28,144,000 28,045,000 27,839,000 27,794,000 27,731,000 27,677,000 26,724,000 26,667,000 26,665,000 21,744,000 --
Earnings Per Share Diluted $0.03 -- -- $-0.17 $0.21 -- -- -- -- -- $-3.41 -- -- -- $0.21 -- -- -- $0.23 -- -- -- $-0.08 -- -- -- $0.32 -- -- -- -- $0.82 -- -- -- -- -- $0.54 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 31,356,000 30,277,000 30,660,000 30,021,000 30,229,000 30,245,000 29,840,000 29,634,000 30,127,000 30,039,000 29,147,000 29,311,000 29,085,000 28,963,000 29,046,000 29,156,000 28,918,000 28,574,000 29,427,000 28,429,000 29,349,000 29,362,000 28,422,000 28,465,000 29,599,000 29,905,000 30,125,000 29,998,000 30,231,000 30,210,000 30,083,000 29,891,000 29,980,000 29,760,000 29,676,000 29,594,000 29,595,000 29,590,000 29,529,000 29,551,000 29,552,000 29,324,000 29,249,000 29,147,000 29,109,000 29,106,000 29,101,000 29,036,000 29,000,000 28,685,000 28,563,000 28,417,000 28,225,000 26,933,000 26,824,000 26,795,000 24,430,000 --
Common Stock Shares Authorized 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 -- 200,000,000 -- 200,000,000 -- 200,000,000 -- 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 -- 200,000,000 -- -- -- --
Common Stock Shares Outstanding 30,910,552 30,353,100 30,301,985 30,230,446 -- 29,842,496 29,807,038 29,720,443 29,457,605 29,431,879 -- 29,191,876 -- -- 28,945,472 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 28,939,993 -- -- -- -- -- 28,703,320 -- -- -- 28,455,781 -- 28,382,851 28,375,135 28,210,862 28,194,980 28,161,857 28,133,982 28,025,507 27,938,173 27,916,036 -- 27,667,122 -- -- -- --
Common Stock Value $328,000.00 $302,000.00 $302,000.00 $302,000.00 $298,000.00 $297,000.00 $297,000.00 $297,000.00 $294,000.00 $294,000.00 $292,000.00 $292,000.00 $291,000.00 $290,000.00 $289,000.00 $289,000.00 $286,000.00 $286,000.00 $285,000.00 $284,000.00 $283,000.00 $282,000.00 $282,000.00 $294,000.00 $293,000.00 $293,000.00 $292,000.00 $292,000.00 -- $291,000.00 -- $290,000.00 -- $290,000.00 -- $289,000.00 $288,000.00 $287,000.00 $286,000.00 $286,000.00 $286,000.00 $284,000.00 $284,000.00 $283,000.00 $283,000.00 $282,000.00 $282,000.00 $282,000.00 $281,000.00 $280,000.00 $279,000.00 $279,000.00 -- $277,000.00 -- -- -- --
Common Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 -- $0.01 -- $0.01 -- $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- 10,000,000 -- 10,000,000 -- 10,000,000 -- 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- 10,000,000 -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- $4.26 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $16.00 -- -- -- --
Copyright 2024 PursePoor.com