All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
RISKON INTERNATIONAL, INC. Last Reported: 5/31/2024 Stock Symbol: ROII

Business Address

11411 SOUTHERN HIGHLANDS PARKWAY
SUITE 240
LAS VEGAS , NV US 89141

Mailing Address

11411 SOUTHERN HIGHLANDS PARKWAY
SUITE 240
LAS VEGAS , NV US 89141
Phone Number: (800) 762-7293 / State Incorporated: NV / Fiscal Year End 3 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 4/30/2023 3/31/2023 12/31/2022 9/30/2022 8/31/2022 7/31/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 8/31/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 8/31/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 10/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 4/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 3/31/2009 3/31/2008
Cash and Cash Equivalents $101,487.00 $1,554.00 -- -- $66,844.00 $32,642.00 $986,298.00 -- -- -- $864,000.00 $7,895,000.00 $842,000.00 $1,316,000.00 $7,981,000.00 $1,664,000.00 $1,500,000.00 $1,793,000.00 $406,000.00 $106,000.00 $449,000.00 -- -- $244,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- $45,870.00 $75,444.00 $106,443.00 $11,922.00 $25,127.00 $34,017.00 $33,998.00 $118,096.00 $118,172.00 $181,932.00 $241,350.00 $171,861.00 $135,626.00 $168,536.00 $194,886.00 $255,567.00 $255,862.00 $293,861.00 $345,592.00 $329,933.00 $430,585.00 $744,402.00 -- --
Accounts Receivable Net Current $63,246.00 $63,700.00 $3,900.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $172,000.00 -- $53,000.00 -- $133,000.00 $520,000.00 $1,245,000.00 $1,216,000.00 $2,014,000.00 $2,617,000.00 $1,041,000.00 -- $1,032,000.00 $1,462,000.00 $1,627,000.00 $1,008,000.00 $3,712,000.00 $3,724,000.00 -- $1,421,000.00 $10,513.00 $1,979.00 $35,034.00 $141,297.00 $185,455.00 $210,550.00 $197,708.00 $185,608.00 $226,625.00 $246,740.00 $180,979.00 $338,249.00 $267,116.00 $307,279.00 $282,762.00 $208,325.00 $247,110.00 -- -- -- $118,150.00 -- -- --
Inventory -- -- $1,351,251.00 -- $1,643,494.00 -- -- -- -- $107,026.00 $165,000.00 $101,000.00 $115,000.00 $122,000.00 $129,000.00 $175,000.00 -- $248,000.00 -- -- -- -- -- -- -- -- -- -- $3,073,000.00 -- $2,925,000.00 $2,775,000.00 $2,104,000.00 $2,053,000.00 $1,466,000.00 $1,423,000.00 -- $809,000.00 $743,000.00 -- -- -- $903,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $376,360.00 $449,398.00 $807,197.00 -- $1,215,065.00 $829,071.00 $762,323.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $9,826,738.00 $9,800,297.00 $11,422,111.00 -- $11,804,495.00 $33,548,609.00 $34,570,029.00 -- -- $3,380,126.00 $4,044,000.00 $10,729,000.00 $4,607,000.00 $4,569,000.00 $10,039,000.00 $4,267,000.00 -- $4,698,000.00 $1,254,000.00 $622,000.00 $718,000.00 -- $439,000.00 $1,687,000.00 $2,915,000.00 $4,524,000.00 $5,057,000.00 $7,234,000.00 $7,598,000.00 -- $13,059,000.00 $17,688,000.00 $15,947,000.00 $8,654,000.00 $13,915,000.00 $17,454,000.00 -- $11,234,000.00 $56,383.00 $78,840.00 $142,894.00 $154,636.00 $211,999.00 $245,984.00 $233,123.00 $305,121.00 $346,214.00 $430,089.00 $423,746.00 $511,527.00 $404,159.00 $477,232.00 $479,065.00 $465,309.00 $504,389.00 -- -- -- $550,152.00 -- -- --
Property Plant and Equipement $336,593.00 $471,329.00 $4,399,504.00 -- $4,432,403.00 $4,122,365.00 $4,136,143.00 -- -- $10,329,573.00 $10,456,000.00 $7,788,000.00 $3,714,000.00 $3,695,000.00 $3,921,000.00 $4,093,000.00 -- $3,697,000.00 $3,965,000.00 $608,000.00 $676,000.00 -- $747,000.00 $824,000.00 $2,132,000.00 $2,297,000.00 $2,448,000.00 $2,619,000.00 $2,219,000.00 -- $2,297,000.00 $2,254,000.00 $2,308,000.00 $2,551,000.00 $3,519,000.00 $3,432,000.00 -- $360,000.00 $311.00 $389.00 $467.00 $545.00 $623.00 $701.00 $779.00 $857.00 $935.00 $1,013.00 $1,091.00 $1,242.00 $1,737.00 $2,324.00 $2,910.00 $3,498.00 $4,084.00 -- -- -- $6,432.00 -- -- --
Intangible Assets Net -- $5,996,372.00 $6,100,356.00 -- $6,204,339.00 $4,122,365.00 $4,136,143.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $83,183.00 $92,095.00 $101,008.00 $109,920.00 $118,833.00 $127,745.00 $136,658.00 $145,570.00 $154,483.00 $163,396.00 $172,308.00 $181,221.00 $190,133.00 $199,046.00 $207,958.00 $216,871.00 $225,783.00 -- -- -- $261,433.00 -- -- --
Goodwill -- -- -- -- -- -- -- -- -- $7,001,247.00 $10,225,000.00 $10,225,000.00 $10,225,000.00 $10,225,000.00 $10,225,000.00 $10,225,000.00 -- $10,225,000.00 $10,225,000.00 $3,223,000.00 $3,223,000.00 -- $3,223,000.00 -- -- -- -- -- -- -- $1,264,000.00 -- -- -- -- -- $1,264,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $256,000.00 -- $10,905.00 -- $10,905.00 $10,905.00 $10,905.00 -- -- $25,948.00 -- -- -- -- -- -- -- $7,000.00 $7,000.00 $25,000.00 $25,000.00 -- $26,000.00 $27,000.00 $27,000.00 $27,000.00 $26,000.00 $26,000.00 $53,000.00 -- -- $53,000.00 $53,000.00 -- -- -- -- -- $83,183.00 $92,095.00 $101,008.00 $109,920.00 $118,833.00 $127,745.00 $136,658.00 $145,570.00 $154,483.00 $163,396.00 $172,308.00 $181,221.00 $190,133.00 $199,046.00 $207,958.00 $216,871.00 $225,783.00 -- -- -- $612,981.00 -- -- --
Total Assets $16,961,002.00 $16,803,924.00 $22,658,026.00 -- $23,775,517.00 $50,069,290.00 $46,621,066.00 -- -- $35,977,243.00 $43,514,000.00 $45,504,000.00 $35,590,000.00 $36,591,000.00 $39,325,000.00 $33,502,000.00 -- $27,828,000.00 $24,916,000.00 $4,478,000.00 $4,642,000.00 -- $4,435,000.00 $2,538,000.00 $7,024,000.00 $9,254,000.00 $9,956,000.00 $12,447,000.00 $11,726,000.00 -- $17,430,000.00 $22,913,000.00 $20,241,000.00 $13,298,000.00 $20,482,000.00 $24,050,000.00 -- $12,527,000.00 $139,877.00 $171,324.00 $244,369.00 $265,101.00 $331,455.00 $374,430.00 $370,560.00 $451,548.00 $501,632.00 $594,498.00 $597,145.00 $693,990.00 $596,029.00 $678,602.00 $689,933.00 $685,678.00 $734,256.00 -- -- -- $1,169,565.00 -- -- --
Accounts Payable $10,813,484.00 $9,134,059.00 $10,406,830.00 -- $6,225,887.00 $2,998,876.00 $2,500,588.00 -- -- $3,896,661.00 $2,567,000.00 $464,000.00 $3,192,000.00 $3,614,000.00 $1,867,000.00 $1,385,000.00 -- $700,000.00 $751,000.00 $368,000.00 $663,000.00 -- $1,292,000.00 $1,416,000.00 $1,427,000.00 $1,243,000.00 $2,537,000.00 $2,350,000.00 $953,000.00 -- $1,673,000.00 $1,267,000.00 $1,720,000.00 $1,984,000.00 $2,402,000.00 $2,157,000.00 -- $1,244,000.00 $1,074,000.00 -- -- -- $967,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities $922,498.00 $2,863,118.00 $1,351,251.00 -- $1,643,494.00 $1,026,100.00 $900,704.00 -- -- $1,867,693.00 $1,919,000.00 $2,366,000.00 $4,005,000.00 $3,591,000.00 $1,738,000.00 $2,387,000.00 -- $2,441,000.00 $3,036,000.00 $774,000.00 $872,000.00 -- $898,000.00 $828,000.00 $919,000.00 $869,000.00 $914,000.00 $1,080,000.00 $1,162,000.00 -- $1,131,000.00 $1,138,000.00 $2,620,000.00 $3,257,000.00 $2,350,000.00 $837,000.00 -- $687,000.00 $503,000.00 -- -- -- $209,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $30,520,765.00 $35,857,107.00 $28,171,969.00 -- $37,719,641.00 $13,186,392.00 $9,325,161.00 -- -- $13,842,655.00 $12,574,000.00 $21,731,000.00 $14,900,000.00 $19,562,000.00 $15,466,000.00 $15,711,000.00 -- $30,504,000.00 $19,169,000.00 $7,739,000.00 $6,515,000.00 -- $6,457,000.00 $6,732,000.00 $3,356,000.00 $2,115,000.00 $3,966,000.00 $3,973,000.00 $2,715,000.00 -- $3,404,000.00 $3,005,000.00 $5,403,000.00 $7,826,000.00 $10,753,000.00 $8,797,000.00 -- $5,792,000.00 $3,082,029.00 $3,039,762.00 $3,018,410.00 $2,988,942.00 $2,978,810.00 $2,948,005.00 $2,872,153.00 $2,864,248.00 $2,851,953.00 $2,854,646.00 $2,836,660.00 $2,898,248.00 $2,784,861.00 $2,824,143.00 $2,810,341.00 $2,760,474.00 $2,716,517.00 -- -- -- $1,618,436.00 -- -- --
Long Term Debt $446,196.00 $513,481.00 $196,816.00 -- $205,554.00 $58,662.00 $61,753.00 -- -- $135,314.00 $143,000.00 $237,000.00 $901,000.00 $1,012,000.00 $1,488,000.00 $3,558,000.00 -- $3,231,000.00 $421,000.00 -- -- -- -- -- -- -- -- -- -- -- -- $500,000.00 $500,000.00 $642,000.00 $189,000.00 $236,000.00 -- $3,000,000.00 $3,175,000.00 -- -- -- $3,198,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $61,005,000.00 $59,992,000.00 -- $49,897,000.00 $2,491,804.00 $2,427,351.00 $2,361,209.00 $2,294,957.00 $2,228,367.00 $2,161,781.00 $2,100,503.00 $2,020,930.00 $1,957,574.00 $1,894,605.00 $1,832,070.00 $1,757,372.00 $1,747,583.00 $1,628,282.00 $1,368,641.00 $1,029,080.00 $1,029,080.00 -- -- -- $420,070.00 -- -- --
Accumulated Other Comprehensive Loss -- $-217,249,742.00 $202,731,837.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-232,241,623.00 $-217,249,742.00 $-202,731,837.00 -- $-208,677,438.00 $-157,440,304.00 $-163,520,500.00 -- -- $-158,868,204.00 $-147,635,000.00 $-152,207,000.00 $-146,352,000.00 $-148,911,000.00 $-139,687,000.00 $-140,219,000.00 -- $-149,204,000.00 $-128,023,000.00 $-127,340,000.00 $-121,921,000.00 -- $-117,532,000.00 $-115,886,000.00 $-124,264,000.00 $-119,994,000.00 $-115,929,000.00 $-112,381,000.00 $-105,822,000.00 -- $-95,805,000.00 $-83,838,000.00 $-70,229,000.00 $-61,936,000.00 $-51,313,000.00 $-44,747,000.00 -- $-38,810,000.00 $-6,443,687.00 $-6,302,187.00 $-6,140,004.00 $-6,022,018.00 $-5,877,746.00 -- -- -- -- -- -- -- -- -- -- $-4,092,843.00 $-4,000,308.00 -- -- -- $-1,760,677.00 -- -- --
Total Stockholders' Equity $-8,001,592.00 $-13,495,012.00 $-698,417.00 -- $-9,613,477.00 $38,121,304.00 $30,471,379.00 -- -- $22,733,646.00 $31,233,000.00 $23,773,000.00 $20,690,000.00 $17,029,000.00 $23,859,000.00 $17,791,000.00 -- $-2,676,000.00 $5,747,000.00 $-3,303,000.00 $-1,873,000.00 -- $-2,022,000.00 $-4,194,000.00 $3,668,000.00 $7,139,000.00 $5,990,000.00 $8,474,000.00 $9,011,000.00 -- $14,026,000.00 $19,908,000.00 $14,838,000.00 $5,472,000.00 $9,729,000.00 $15,281,000.00 -- $6,828,000.00 $-818,000.00 $-2,868,438.00 $-2,774,041.00 $-2,723,841.00 $-2,647,355.00 $-2,573,575.00 $-2,501,593.00 $-2,412,700.00 $-2,350,321.00 $-2,260,148.00 $-2,239,515.00 $-2,204,258.00 $-2,188,832.00 $-2,145,541.00 $-2,120,408.00 $-2,074,796.00 $-1,982,261.00 -- -- -- $-448,871.00 $1,012,404.00 $17,408.00 $48,523.00
Controlling Interest in Subsidiaries $-5,558,171.00 $-5,558,171.00 $-4,815,526.00 -- $-4,330,647.00 $-1,238,406.00 $-2,386,317.00 -- -- $-599,058.00 $-293,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-28,000.00 -- $-93,000.00 $-95,000.00 -- -- -- $-124,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $16,961,002.00 $16,803,924.00 $22,658,026.00 -- $23,775,517.00 $50,069,290.00 $46,621,066.00 -- -- $35,977,243.00 $43,514,000.00 $45,504,000.00 $35,590,000.00 $36,591,000.00 $39,325,000.00 $33,502,000.00 -- $27,828,000.00 $24,916,000.00 $4,382,000.00 $4,642,000.00 -- $4,435,000.00 $2,538,000.00 $7,024,000.00 $9,254,000.00 $9,956,000.00 $12,447,000.00 $11,726,000.00 -- $17,430,000.00 $22,913,000.00 $20,241,000.00 $13,298,000.00 $20,482,000.00 $24,050,000.00 -- $12,527,000.00 $139,877.00 $171,324.00 $244,369.00 $265,101.00 $331,455.00 $374,430.00 $370,560.00 $451,548.00 $501,632.00 $594,498.00 $597,145.00 $693,990.00 $596,029.00 $678,602.00 $689,933.00 $685,678.00 $734,256.00 -- -- -- $1,169,565.00 -- -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 4/30/2023 3/31/2023 12/31/2022 9/30/2022 8/31/2022 7/31/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 8/31/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 8/31/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 10/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 4/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 3/31/2009 3/31/2008
Total Revenues -- $1,500.00 $45,150.00 -- -- -- -- -- -- $25,599,645.00 $6,135,000.00 $6,111,000.00 $6,879,000.00 $15,563,000.00 $10,056,000.00 $5,591,000.00 -- $2,313,000.00 $581,000.00 $123,000.00 $79,000.00 -- $35,000.00 $1,062,000.00 $1,054,000.00 $1,039,000.00 $753,000.00 $558,000.00 $2,175,000.00 -- $4,410,000.00 $2,506,000.00 $2,469,000.00 $14,403,000.00 $5,239,000.00 $3,576,000.00 -- $1,231,000.00 $7,868,000.00 $6,184,000.00 $2,271,000.00 $2,225,000.00 $6,017,000.00 -- -- -- -- -- -- -- -- -- -- $116,730.00 $1,415,674.00 -- -- $201,356.00 $685,568.00 -- -- --
Cost of Revenues $2,172,746.00 $28,422.00 $86,300.00 -- $263,954.00 $47,460.00 $182,074.00 -- -- $13,455,913.00 $10,693,000.00 $7,166,000.00 $3,942,000.00 $14,727,000.00 $6,644,000.00 $3,426,000.00 -- $1,093,000.00 $259,000.00 $74,000.00 $16,000.00 -- $45,000.00 $699,000.00 $653,000.00 $637,000.00 $430,000.00 $243,000.00 $2,472,000.00 -- $5,089,000.00 $2,794,000.00 $2,563,000.00 $11,847,000.00 $4,355,000.00 $2,846,000.00 -- $1,203,000.00 $6,138,000.00 $1,391,000.00 $1,688,000.00 $1,641,000.00 $5,024,000.00 -- -- -- -- -- -- -- -- -- -- $943,090.00 $378,061.00 -- -- $79,013.00 $464,432.00 -- -- --
Gross Profit $-1,817,668.00 $-9,222.00 $-41,150.00 -- $-263,954.00 $-229,534.00 $-182,074.00 -- -- $12,143,732.00 $2,608,000.00 $5,824,000.00 $2,937,000.00 $836,000.00 $1,247,000.00 $2,165,000.00 -- $1,220,000.00 $322,000.00 $31,000.00 $28,000.00 -- $-10,000.00 $363,000.00 $401,000.00 $79,000.00 $323,000.00 $315,000.00 $-297,000.00 -- $-390,000.00 $-288,000.00 $-94,000.00 $2,556,000.00 $884,000.00 $1,234,000.00 -- $28,000.00 $1,730,000.00 $48,502.00 $31,919.00 $16,584.00 $82,914.00 $58,222.00 $34,356.00 $33,613.00 $1,055,538.00 $58,645.00 $974,983.00 $123,625.00 $777,822.00 $173,235.00 $645,059.00 $44,965.00 $544,349.00 $238,797.00 $60,860.00 $122,343.00 $221,136.00 -- -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- $883,000.00 $264,000.00 $136,000.00 -- $230,000.00 $2,472,000.00 $424,000.00 $1,685,000.00 -- $897,000.00 $3,320,000.00 $2,541,000.00 $1,641,000.00 $870,000.00 $5,576,000.00 $4,639,000.00 -- $1,659,000.00 $1,620,000.00 $1,235,000.00 $5,979,000.00 $4,130,000.00 $943,000.00 -- $752,000.00 $1,114,000.00 $764,000.00 $943,000.00 $777,000.00 $1,053,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $6,897,295.00 $16,864,801.00 $10,160,441.00 -- $8,030,817.00 $4,440,902.00 $3,016,467.00 -- -- $11,382,625.00 $2,623,000.00 $6,382,000.00 $2,272,000.00 $8,405,000.00 $4,710,000.00 $4,375,000.00 -- $2,884,000.00 -- $5,464,000.00 $1,683,000.00 -- $1,550,000.00 -- $6,527,000.00 $4,584,000.00 $2,091,000.00 $1,677,000.00 $1,473,000.00 -- $1,043,000.00 $499,000.00 $482,000.00 $3,040,000.00 $662,000.00 $433,000.00 -- $252,000.00 $2,253,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $8,420,844.00 $25,354,463.00 $12,192,449.00 -- $27,981,218.00 $3,005,922.00 $14,903,921.00 -- -- $36,568,729.00 $22,829,000.00 $8,202,000.00 $5,338,000.00 $19,437,000.00 $13,733,000.00 $8,250,000.00 -- $3,415,000.00 $10,129,000.00 $2,724,000.00 $5,065,000.00 -- $2,524,000.00 $14,511,000.00 $9,992,000.00 $3,572,000.00 $3,270,000.00 $38,845,000.00 $9,700,000.00 -- $25,378,000.00 $13,885,000.00 $7,373,000.00 $27,406,000.00 $16,414,000.00 $9,133,000.00 -- $2,631,000.00 $383,769.00 $102,189.00 $190,764.00 $100,856.00 $416,651.00 $98,444.00 $211,948.00 $100,501.00 $4,005,085.00 $3,888,474.00 $218,553.00 $3,679,164.00 $3,586,092.00 $906,712.00 $559,002.00 $127,591.00 $1,337,399.00 $733,908.00 $252,174.00 $195,444.00 $883,508.00 -- -- --
Loss from Operations $-10,238,512.00 $-25,404,835.00 $-12,233,599.00 -- $-28,245,172.00 $-18,139,377.00 $-15,085,995.00 -- -- $-24,424,997.00 $-6,681,000.00 $-5,315,000.00 $-2,401,000.00 $-18,601,000.00 $-10,321,000.00 $-6,085,000.00 -- $-2,195,000.00 $-9,807,000.00 $-7,740,000.00 $-5,047,000.00 -- $-2,534,000.00 $-14,148,000.00 $-9,591,000.00 $-6,440,000.00 $-2,947,000.00 $-38,530,000.00 $-9,997,000.00 -- $-11,884,000.00 $-14,173,000.00 $-7,467,000.00 $-24,850,000.00 $-14,296,000.00 $-5,775,000.00 -- $-2,140,000.00 $-9,688,000.00 $-7,201,000.00 $-4,831,000.00 $-2,761,000.00 $-11,545,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss Before Income Taxes $-15,780,508.00 $-15,558,460.00 -- -- $-87,361,603.00 $2,426,971.00 $-24,734,555.00 -- -- $-10,469,452.00 $4,279,000.00 $-3,296,000.00 $2,559,000.00 $-20,888,000.00 $532,000.00 $-12,196,000.00 -- $-21,181,000.00 $-12,139,000.00 $-11,498,000.00 $-6,037,000.00 -- $-1,648,000.00 $-11,405,000.00 $-9,960,000.00 $-6,447,000.00 $-2,958,000.00 $-38,585,000.00 $-36,155,000.00 -- $-26,148,000.00 $-14,188,000.00 $-7,917,000.00 $-25,230,000.00 $-14,607,000.00 $-8,093,000.00 -- $-2,221,000.00 $-10,473,000.00 $-2,555,000.00 $-5,231,000.00 $-2,967,000.00 $-12,815,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-3.37 $-6.47 -- -- $-84.21 $-1.11 $-0.85 -- -- $-0.39 $0.05 $-0.23 $0.11 -- $0.02 $0.09 -- -- -- $-0.93 $-0.10 -- -- -- -- -- -- -- -- -- $-0.58 $-0.32 $-0.21 $-0.75 $-0.61 $-0.26 -- $-0.08 $-0.01 -- $-0.01 -- $-0.02 $-0.01 -- -- $-0.01 $-0.01 -- -- $-0.03 $-0.01 $-0.02 -- $-0.09 $-0.06 $-0.03 $-0.01 $-0.06 -- -- --
Weighted Average Shares Basic 2,854,949 2,084,672 -- -- 975,063 28,499,875 -- -- -- 25,131,399 26,364,000 23,905,000 22,804,000 -- 19,950,000 96,357,000 -- -- -- 12,268,000 58,227,000 -- -- -- -- -- -- -- -- -- 44,184,000 43,247,000 39,134,000 33,827 24,214,000 34,372,000 -- 27,847,000 42,982,899 41,812,486 41,984,899 39,846,838 37,469,963 38,527,316 35,785,141 34,345,831 30,839,830 -- 28,963,408 28,310,127 27,179,474 26,987,575 26,799,408 26,670,000 24,190,192 24,121,026 24,065,635 23,957,778 23,893,699 -- -- --
Earnings Per Share Diluted $-8.62 $-4.70 -- -- $-84.21 $-0.12 -- -- -- -- $-0.24 -- -- -- $0.02 $-0.13 -- -- -- $-0.93 $-0.07 -- -- -- -- -- -- -- -- -- $-0.27 $-0.32 $-0.21 $-0.75 $-0.61 $-0.26 -- $-0.08 $-0.18 $-0.34 $-0.19 $-0.13 $-0.26 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 2,854,949 2,359,306 1,807,020 -- 975,063 26,728,759 27,063,460 -- -- -- 26,364 -- -- -- 19,950,000 96,357,000 -- -- -- 12,268,000 61,967,000 -- -- -- -- -- -- -- -- -- -- 43,247,000 44,315,000 37,431 35,795,000 36,093,000 -- 28,517,000 49,218,199 48,047,786 47,157,075 46,082,138 42,985,618 41,607,365 40,003,590 38,131,131 34,625,130 33,613,804 30,584,708 32,095,427 30,964,774 30,772,875 30,584,708 30,455,300 27,975,492 27,737,454 27,282,063 -- -- -- -- --
Common Stock Shares Authorized 500,000,000 500,000,000 3,333,333 -- 3,333,333 100,000,000 100,000,000 100,000,000 -- 40,000,000 40,000,000 30,000,000 30,000,000 30,000,000 30,000,000 200,000,000 -- 200,000,000 200,000,000 100,000 100,000,000 300,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 -- 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 -- 100,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 -- -- -- 75,000,000 -- -- --
Common Stock Shares Outstanding 10,734,744 2,359,306 2,359,306 -- 1,383,832 29,456,342 28,176,055 -- -- 26,247,000 26,247,000 26,247,000 22,840,000 22,589,000 22,353,000 105,431,000 -- 98,019,000 85,291,000 68,560,000 62,063,000 -- 57,486 51,986,000 51,986,000 51,963,000 48,972,000 48,923,000 46,248,000 -- 46,174,000 45,400,000 42,330,000 38,303,000 36,631,000 36,021,000 -- 31,436,000 47,434,231 44,100,898 42,457,061 40,922,535 39,727,316 38,527,316 37,208,634 34,978,955 33,835,268 32,304,702 30,340,369 28,378,141 28,167,063 27,467,825 27,109,162 26,670,000 26,670,000 -- -- -- 23,930,000 -- -- --
Common Stock Value $10,735.00 $2,359.00 $2,359.00 -- $1,384.00 $29,456.00 $28,176.00 -- -- $26,364.00 $26,000.00 $26,000.00 $23,000.00 $23,000.00 $22,000.00 $106,000.00 -- $99,000.00 $86,000.00 $69,000.00 $63,000.00 -- $58,000.00 $53,000.00 $53,000.00 $53,000.00 $50,000.00 $49,000.00 $47,000.00 -- $46,000.00 $45,000.00 $42,000.00 $38,000.00 $37,000.00 $36,000.00 -- $31,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $26,670.00 $26,670.00 -- -- -- $23,930.00 -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $5.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.10 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- 5,000,000 5,000,000 5,000,000 -- -- -- 5,000,000 -- 5,000,000 5,000,000 5,000 5,000,000 -- 5,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- 882 -- -- -- -- -- -- -- -- -- -- -- -- -- 1,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- $0.00 $0.00 $0.00 -- -- -- $0.00 -- $0.00 $0.00 -- $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com