All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
IPI LEGACY LIQUIDATION CO Last Reported: 2/29/2024 Stock Symbol: IMPLQ

Business Address

201 ELLIOTT AVE. W
SUITE 260
SEATTLE , WA US 98119

Mailing Address

201 ELLIOTT AVE. W
SUITE 260
SEATTLE , WA US 98119
Phone Number: 206-568-1466 / State Incorporated: DE / Fiscal Year End 4 /30

Balance Sheet

Date 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 12/31/2018
Cash and Cash Equivalents $200,000.00 $15,200,000.00 $35,500,000.00 $79,700,000.00 $97,827,000.00 $88,200,000.00 $111,300,000.00 $60,900,000.00 $4,500,000.00 $7,095,000.00 -- -- -- -- --
Accounts Receivable Net Current $6,586,000.00 $6,801,000.00 $6,280,000.00 $6,129,000.00 $4,794,000.00 $1,352,000.00 $981,000.00 -- -- -- -- -- -- -- --
Inventory $6,864,000.00 $6,985,000.00 $8,014,000.00 $8,622,000.00 $6,929,000.00 $2,824,000.00 $1,548,000.00 -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $5,236,000.00 $3,956,000.00 $2,125,000.00 $4,794,000.00 $4,882,000.00 $2,188,000.00 $4,385,000.00 $4,619,000.00 $1,792,000.00 $1,077,000.00 -- -- -- -- --
Total Current Assets $23,427,000.00 $32,904,000.00 $51,884,000.00 $99,276,000.00 $114,432,000.00 $94,576,000.00 $118,203,000.00 $65,567,000.00 $6,259,000.00 $8,172,000.00 -- -- -- -- --
Property Plant and Equipement $4,087,000.00 $3,944,000.00 $4,081,000.00 $2,776,000.00 $2,769,000.00 $3,149,000.00 $3,278,000.00 $3,408,000.00 $3,512,000.00 $3,700,000.00 -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $3,829,000.00 $3,517,000.00 $3,931,000.00 $187,000.00 $187,000.00 $187,000.00 -- $187,000.00 $1,711,000.00 $187,000.00 -- -- -- -- --
Total Assets $35,073,000.00 $44,807,000.00 $64,729,000.00 $105,172,000.00 $120,434,000.00 $97,912,000.00 $121,481,000.00 $69,162,000.00 $11,482,000.00 $12,059,000.00 -- -- -- -- --
Accounts Payable $3,734,000.00 $3,458,000.00 $6,133,000.00 $4,751,000.00 $4,747,000.00 $6,367,000.00 $8,700,000.00 $5,461,000.00 $6,425,000.00 $4,314,000.00 -- -- -- -- --
Accrued Liabilities $8,446,000.00 $11,818,000.00 $11,723,000.00 $11,743,000.00 $9,043,000.00 $8,950,000.00 $6,692,000.00 $3,546,000.00 $2,625,000.00 $3,173,000.00 -- -- -- -- --
Total Current Liabilities $126,978,000.00 $123,965,000.00 $137,634,000.00 $127,461,000.00 $116,524,000.00 $45,404,000.00 $45,595,000.00 $17,864,000.00 $28,723,000.00 $18,520,000.00 -- -- -- -- --
Long Term Debt -- -- -- -- -- $29,450,000.00 $29,285,000.00 $8,857,000.00 $8,630,000.00 $8,411,000.00 -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-372,348,000.00 $-358,534,000.00 $-351,177,000.00 $-298,069,000.00 $-266,972,000.00 $-214,798,000.00 $-190,056,000.00 $-165,035,000.00 $149,553,000.00 $-138,262,000.00 -- -- -- -- --
Total Stockholders' Equity $-91,905,000.00 $-79,158,000.00 $-72,905,000.00 $-22,289,000.00 $3,910,000.00 $52,508,000.00 $75,886,000.00 $51,298,000.00 $-144,409,000.00 $-133,500,000.00 $-119,954,000.00 $-111,850,000.00 $-101,285,000.00 $-91,704,000.00 $-50,155,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $35,073,000.00 $44,807,000.00 $64,729,000.00 $105,172,000.00 $120,434,000.00 $97,912,000.00 $121,481,000.00 $69,162,000.00 $11,482,000.00 $12,059,000.00 -- -- -- -- --

Statement of Operations

Date 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 12/31/2018
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues $7,734,000.00 $5,505,000.00 $2,285,000.00 $1,508,000.00 $2,770,000.00 $691,000.00 $250,000.00 -- -- -- -- -- -- -- --
Gross Profit $8,245,000.00 $5,451,000.00 $2,087,000.00 $3,367,000.00 $1,066,000.00 $23,000.00 $159,000.00 -- -- -- -- -- -- -- --
Research and Development $3,456,000.00 $200,000.00 $3,003,000.00 $10,756,000.00 $7,601,000.00 $20,563,000.00 $5,929,000.00 $10,174,000.00 $4,098,000.00 -- $19,524,000.00 $13,391,000.00 $6,354,000.00 -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $61,596,000.00 $45,991,000.00 $26,523,000.00 $22,814,000.00 $45,495,000.00 $71,463,000.00 $22,267,000.00 $24,807,000.00 $9,869,000.00 -- $31,764,000.00 $22,765,000.00 $9,805,000.00 -- --
Loss from Operations $-12,811,000.00 $-16,104,000.00 $-24,436,000.00 $-21,240,000.00 $-43,703,000.00 $-71,486,000.00 $-47,233,000.00 $-24,807,000.00 $-9,869,000.00 -- $-31,764,000.00 $-22,765,000.00 $-9,805,000.00 -- --
Loss Before Income Taxes $-13,814,000.00 $-37,424,000.00 $-30,067,000.00 $-83,271,000.00 $-25,204,000.00 $-76,534,000.00 $-25,021,000.00 $-26,773,000.00 $-11,291,000.00 -- $-9,092,000.00 $-22,681,000.00 $-9,758,000.00 -- --
Earnings Per Share Basic $-2.16 $-0.31 $-1.27 $-3.57 $-2.25 -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 23,747,640 23,746,946 23,745,871 23,345,946 23,161,133 -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-0.58 $-1.58 $-1.27 $-3.57 $-2.25 -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 23,749,005 23,746,946 23,745,871 23,345,946 23,178,302 -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 266,833,885 266,833,885 -- -- -- -- --
Common Stock Shares Outstanding 23,749,005 23,749,005 23,746,257 23,739,313 23,196,313 23,123,062 23,037,298 19,470,914 763,573 755,478 -- -- -- -- --
Common Stock Value $24,000.00 $24,000.00 $24,000.00 $24,000.00 $23,000.00 $23,000.00 $23,000.00 $19,000.00 -- -- -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- 10,000,000 -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com