All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
SCHRODINGER, INC. Last Reported: 4/30/2024 Stock Symbol: SDGR

Business Address

1540 BROADWAY
24TH FLOOR
NEW YORK , NY US 10036

Mailing Address

1540 BROADWAY
24TH FLOOR
NEW YORK , NY US 10036
Phone Number: 503-299-1150 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 9/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019
Cash and Cash Equivalents $130,236,000.00 $249,378,000.00 $233,206,000.00 $90,474,000.00 $102,817,000.00 $127,319,000.00 $117,257,000.00 $120,267,000.00 $160,879,000.00 $117,699,000.00 $133,122,000.00 $202,296,000.00 $210,490,000.00 $110,380,000.00 $144,749,000.00 $25,986,000.00 -- -- --
Accounts Receivable Net Current $19,839,000.00 $19,884,000.00 $46,691,000.00 $55,953,000.00 $23,583,000.00 $18,767,000.00 $29,321,000.00 $31,744,000.00 $11,352,000.00 $21,359,000.00 $11,270,000.00 $31,423,000.00 $12,290,000.00 $13,849,000.00 $16,272,000.00 $18,676,000.00 -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $493,686,000.00 $547,761,000.00 $603,734,000.00 $533,989,000.00 $524,201,000.00 $556,872,000.00 $586,168,000.00 $625,060,000.00 $622,025,000.00 $649,788,000.00 $675,238,000.00 $682,978,000.00 $621,114,000.00 $307,014,000.00 $312,815,000.00 $118,536,000.00 -- -- --
Property Plant and Equipement -- $22,498,000.00 $16,493,000.00 $14,244,000.00 $13,755,000.00 $11,524,000.00 $11,120,000.00 $10,025,000.00 $9,074,000.00 $6,985,000.00 $4,799,000.00 $5,140,000.00 $5,296,000.00 $5,837,000.00 $6,488,000.00 $6,268,000.00 -- -- --
Intangible Assets Net -- -- -- $587,000.00 $720,000.00 $853,000.00 $986,000.00 -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $4,791,000.00 $4,791,000.00 $4,791,000.00 $4,791,000.00 $4,791,000.00 $4,791,000.00 $4,791,000.00 -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $3,187,000.00 $7,413,000.00 $6,234,000.00 $3,311,000.00 $2,879,000.00 $1,804,000.00 $1,334,000.00 $2,851,000.00 $3,972,000.00 $3,382,000.00 $2,356,000.00 $2,352,000.00 $2,209,000.00 $2,102,000.00 $2,172,000.00 $2,338,000.00 -- -- --
Total Assets $737,762,000.00 $794,148,000.00 $838,773,000.00 $688,587,000.00 $661,985,000.00 $687,880,000.00 $719,537,000.00 $756,487,000.00 $762,617,000.00 $717,334,000.00 $744,189,000.00 $746,263,000.00 $680,116,000.00 $349,551,000.00 $349,872,000.00 $155,270,000.00 -- -- --
Accounts Payable $9,974,000.00 $10,318,000.00 $11,987,000.00 $9,470,000.00 $10,918,000.00 $5,263,000.00 $9,766,000.00 $8,079,000.00 $8,228,000.00 $5,960,000.00 $7,220,000.00 $8,398,000.00 $4,812,000.00 $5,523,000.00 $6,675,000.00 $3,524,000.00 -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $224,056,000.00 $230,567,000.00 $248,513,000.00 $240,682,000.00 $198,863,000.00 $194,807,000.00 $188,867,000.00 $199,402,000.00 $182,795,000.00 $111,563,000.00 $112,413,000.00 $122,244,000.00 $49,230,000.00 $53,404,000.00 $54,324,000.00 $57,013,000.00 -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $906,193,000.00 $871,100,000.00 $840,446,000.00 $828,700,000.00 $818,015,000.00 $807,827,000.00 $797,004,000.00 $786,964,000.00 $778,292,000.00 $769,199,000.00 $760,574,000.00 $752,558,000.00 $748,123,000.00 $417,032,000.00 $414,248,000.00 $11,655,000.00 -- -- --
Accumulated Other Comprehensive Loss $-72,000.00 $-491,000.00 $-899,000.00 $-2,382,000.00 $-3,686,000.00 $-3,403,000.00 $-2,657,000.00 $-651,000.00 $44,000.00 $76,000.00 $77,000.00 $317,000.00 $480,000.00 $727,000.00 $-442,000.00 $16,000.00 -- -- --
Accumulated Deficit $-393,142,000.00 $-307,748,000.00 $-250,002,000.00 $-379,138,000.00 $-351,931,000.00 $-312,078,000.00 $-264,392,000.00 $-229,952,000.00 $-199,239,000.00 $-164,232,000.00 $-129,588,000.00 $-129,559,000.00 $-118,420,000.00 $-122,272,000.00 $-118,922,000.00 $-105,096,000.00 -- -- --
Total Stockholders' Equity $513,706,000.00 $563,581,000.00 $590,260,000.00 $447,894,000.00 $463,110,000.00 $493,058,000.00 $530,667,000.00 $557,071,000.00 $579,806,000.00 $605,751,000.00 $631,768,000.00 $624,015,000.00 $630,878,000.00 $296,120,000.00 $295,517,000.00 $-93,364,000.00 -- -- --
Controlling Interest in Subsidiaries -- -- -- $11,000.00 $12,000.00 $15,000.00 $3,000.00 $14,000.00 $16,000.00 $20,000.00 $8,000.00 $4,000.00 $8,000.00 $27,000.00 $31,000.00 $41,000.00 -- -- --
Total Liabilities and Equity $737,762,000.00 $794,148,000.00 $838,773,000.00 $688,587,000.00 $661,985,000.00 $687,880,000.00 $719,537,000.00 $756,487,000.00 $762,617,000.00 $717,334,000.00 $744,189,000.00 $746,263,000.00 $680,116,000.00 $349,551,000.00 $349,872,000.00 $155,270,000.00 -- -- --

Statement of Operations

Date 3/31/2024 9/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019
Total Revenues -- -- -- $180,955,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues $17,708,000.00 $18,930,000.00 $19,089,000.00 $79,933,000.00 $19,779,000.00 $21,335,000.00 $20,680,000.00 $72,311,000.00 $18,735,000.00 $33,767,000.00 $15,963,000.00 $44,623,000.00 $30,583,000.00 $9,509,000.00 $10,549,000.00 $36,450,000.00 $26,145,000.00 $16,896,000.00 $7,737,000.00
Gross Profit $18,890,000.00 $23,639,000.00 $45,693,000.00 $101,022,000.00 $62,318,000.00 $45,117,000.00 $27,983,000.00 $65,620,000.00 $11,115,000.00 $28,144,000.00 $16,164,000.00 $63,472,000.00 $15,272,000.00 $13,583,000.00 $15,625,000.00 $49,093,000.00 $10,711,000.00 $9,851,000.00 $13,004,000.00
Research and Development $50,611,000.00 $130,279,000.00 $40,741,000.00 $126,372,000.00 $32,885,000.00 $58,945,000.00 $27,822,000.00 $90,904,000.00 $23,219,000.00 $42,540,000.00 $21,448,000.00 $64,695,000.00 $47,376,000.00 $16,657,000.00 $13,700,000.00 $39,404,000.00 $10,353,000.00 $9,531,000.00 $8,438,000.00
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $86,323,000.00 $230,969,000.00 $76,194,000.00 $247,839,000.00 $63,364,000.00 $117,233,000.00 $56,626,000.00 $177,063,000.00 $128,187,000.00 $82,398,000.00 $40,076,000.00 $124,388,000.00 $88,812,000.00 $58,095,000.00 $27,425,000.00 $87,808,000.00 $64,434,000.00 $42,431,000.00 $18,617,000.00
Loss from Operations $-67,433,000.00 $-56,193,000.00 $-30,501,000.00 $-146,817,000.00 $-46,163,000.00 $-43,473,000.00 $-28,643,000.00 $-111,443,000.00 $-88,928,000.00 $-54,254,000.00 $-23,912,000.00 $-60,916,000.00 $-15,445,000.00 $-28,887,000.00 $-11,800,000.00 $-38,715,000.00 $-11,292,000.00 $-19,576,000.00 $-5,613,000.00
Loss Before Income Taxes $-54,268,000.00 $74,431,000.00 $155,495,000.00 $-149,126,000.00 $-121,782,000.00 $-82,120,000.00 $-34,479,000.00 $-100,808,000.00 $-70,367,000.00 $-35,352,000.00 $-449,000.00 $-26,292,000.00 $-14,931,000.00 $-18,182,000.00 $-14,180,000.00 $-25,972,000.00 $-18,798,000.00 $-6,580,000.00 $-5,802,000.00
Earnings Per Share Basic $-0.76 $1.00 $1.81 $-2.10 $-0.56 $-1.15 -- -- $-0.99 -- -- -- $0.06 -- -- -- $-0.26 -- --
Weighted Average Shares Basic 72,291,134 71,924,451 71,467,097 71,173,419 71,207,992 71,161,892 -- -- 70,784,184 -- -- -- 56,802,567 -- -- -- 44,879,188 -- --
Earnings Per Share Diluted $-0.76 $0.95 $1.75 $-2.10 $-1.71 $-1.15 -- -- $-0.99 -- -- -- $0.05 -- -- -- $-0.40 -- --
Weighted Average Shares Diluted 72,291,134 71,924,451 73,818,611 71,173,419 71,140,682 71,161,892 -- -- 70,784,184 -- -- -- 72,693,173 -- -- -- 44,879,188 -- --
Common Stock Shares Authorized -- -- -- 500,000,000 -- 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 425,000,000 -- -- --
Common Stock Shares Outstanding -- -- -- 62,163,739 -- 62,027,061 61,972,400 61,834,515 61,703,441 61,553,610 61,300,675 60,713,534 56,298,216 50,139,639 50,122,938 6,121,821 -- -- --
Common Stock Value -- -- -- -- -- -- -- -- $617,000.00 $616,000.00 $613,000.00 $607,000.00 $563,000.00 $501,000.00 $501,000.00 $61,000.00 -- -- --
Common Stock Par Or Stated Value Per Share -- -- -- $0.01 -- $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com