All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
GRAPHENE & SOLAR TECHNOLOGIES LTD Last Reported: 3/31/2024 Stock Symbol: NONE

Business Address

11201 NORTH TATUM BOULEVARD
SUITE 300
PHOENIX , AZ US 85028

Mailing Address

11201 NORTH TATUM BOULEVARD
SUITE 300
PHOENIX , AZ US 85028
Phone Number: 602-388-8335 / State Incorporated: CO / Fiscal Year End 9 /30

Balance Sheet

Date 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 7/31/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010
Cash and Cash Equivalents $1,094.00 $6,495.00 $13,075.00 $2,857.00 -- $4,196.00 $4,789.00 $3,728.00 $1,170.00 -- -- $12.00 $747.00 $1,886.00 $39,166.00 $74,241.00 $15,261.00 $16,802.00 $93,831.00 $6,704.00 $28.00 $3,756.00 $200.00 $10,738.00 -- $66.00 $68.00 $98.00 $9,975.00 $65.00 $9,975.00 $-231.00 $5.00 $2,183.00 $32.00 $120.00 $39,251.00 $12,908.00 $139,580.00 $700,344.00 $1,334,285.00 $1,257,826.00 $1,256,147.00 $1,285,858.00 $3,090,422.00 $2,738,433.00 $2,256,932.00 $3,860,848.00 $453,243.00 $637,923.00 $1,217,402.00 $1,371,599.00 $156,936.00
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $157,834.00 $309,492.00 $344,467.00 $371,765.00 $523,783.00 $526,253.00 $1,017,747.00 $615,631.00 $517,232.00 $394,168.00 $359,936.00 $257,147.00 -- -- -- $4,900.00
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $12,202.00 $17,899.00 $24,728.00 $14,040.00 $21,524.00 $23,468.00 $25,766.00 $22,525.00 $16,749.00 $16,513.00 -- $12.00 $13,237.00 $18,581.00 $57,166.00 $91,122.00 $28,429.00 $26,799.00 $93,831.00 $6,704.00 $27,666.00 $32,427.00 $200.00 $37,628.00 -- $66.00 $68.00 $98.00 $1,001.00 $1,031.00 $9,975.00 -- $5.00 -- -- -- $51,751.00 $170,742.00 $475,254.00 $1,086,891.00 $1,722,105.00 $1,795,109.00 $1,818,673.00 $2,311,379.00 $3,712,185.00 $3,268,478.00 $2,674,267.00 $4,247,363.00 $714,818.00 -- -- -- $211,836.00
Property Plant and Equipement $937.00 $1,047.00 $1,241.00 $1,273.00 $1,569.00 $1,799.00 $2,002.00 $2,250.00 $1,041.00 $8,628.00 -- $12,259.00 $15,985.00 $18,074.00 $24,696.00 $27,869.00 $33,142.00 $37,992.00 $42,473.00 $47,155.00 $52,798.00 $59,283.00 $64,939.00 $92,653.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- $5,579,031.00 $6,752,540.00 $6,489,101.00 $10,822,916.00 $10,755,165.00 $10,273,218.00 $9,630,998.00 $7,756,042.00 $6,351,667.00 $5,022,143.00 $3,964,003.00 -- -- -- $367,533.00
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $18,130.00 $23,937.00 $29,039.00 $18,382.00 $6,068,490.00 $6,315,696.00 $6,558,442.00 $6,803,174.00 $17,790.00 $25,141.00 -- $12,271.00 $58,117.00 $62,653.00 $111,359.00 $147,406.00 $91,571.00 $94,791.00 $164,784.00 $82,550.00 $110,566.00 $122,275.00 $95,139.00 $160,280.00 -- $66.00 $68.00 $98.00 $1,001.00 $1,031.00 $9,975.00 -- $5.00 -- -- -- $135,405.00 $282,280.00 $6,445,559.00 $8,311,982.00 $8,760,714.00 $13,247,631.00 $13,280,869.00 $13,369,293.00 $14,216,165.00 $11,638,056.00 $9,270,842.00 $9,562,430.00 $5,545,052.00 -- -- -- $579,369.00
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- -- $608,838.00 $510,239.00 $449,857.00 $402,599.00 -- $121,021.00 $109,481.00 $141,128.00 $231,910.00 $516,294.00 $305,673.00 $364,009.00 -- $62,772.00 $59,013.00 $55,030.00 $48,212.00 $14,000.00 $19,983.00 $23,253.00 $20,217.00 -- -- -- $578.00 $30,391.00 $151,156.00 $321,828.00 $113,314.00 $85,150.00 $73,424.00 $17,774.00 $414,873.00 $283,079.00 $232,182.00 $582,700.00 $180,031.00 -- -- -- $1,945.00
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $184,787.00 -- $58,326.00 $35,955.00 $32,711.00 $30,461.00 $19,828.00 $26,011.00 -- $23,885.00 $21,761.00 $19,635.00 $17,511.00 $15,386.00 $13,290.00 $11,713.00 $10,463.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $4,997,159.00 $4,778,186.00 $4,323,144.00 $4,061,574.00 $4,027,855.00 $3,970,419.00 $3,725,404.00 $3,539,553.00 $2,080,586.00 $1,929,500.00 -- $1,684,546.00 $1,498,139.00 $1,270,052.00 $1,234,147.00 $1,129,661.00 $818,930.00 -- -- $901,764.00 -- -- -- -- -- -- -- -- -- -- -- $227,703.00 $266,463.00 -- -- -- $3,635,119.00 $3,521,105.00 $8,991,507.00 $9,120,542.00 $8,892,112.00 $9,806,484.00 $9,811,656.00 $9,890,892.00 $10,948,532.00 $7,448,634.00 $4,831,587.00 $5,392,542.00 $4,906,404.00 -- -- -- $287,613.00
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- $12,504,225.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $302,977.00 $-255,369.00 $-216,108.00 $290,563.00 $-189,179.00 $51,200.00 $-98,657.00 $107,902.00 $768.00 $-30,622.00 -- $52,015.00 $81,303.00 $156,121.00 $79,616.00 $100,717.00 $122,398.00 $121,659.00 $128,940.00 $92,046.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-68,375,078.00 $-67,841,840.00 $-67,246,474.00 $-67,070,016.00 $-59,784,324.00 $-59,341,703.00 $-58,901,398.00 $-46,050,640.00 $-16,225,973.00 $-11,874,881.00 -- $-11,235,696.00 $-11,025,576.00 $-10,550,089.00 $-10,373,189.00 $-10,132,535.00 $-9,840,488.00 $-9,395,598.00 $-9,164,625.00 $-8,885,981.00 $-8,693,671.00 $-8,438,446.00 $-6,994,064.00 $-6,739,849.00 -- $-6,606,356.00 $-6,597,817.00 $-6,589,025.00 $-6,579,527.00 $-6,537,507.00 $-6,530,033.00 $-6,547,845.00 $-6,586,357.00 -- -- -- $-9,022,045.00 $-8,761,156.00 $-8,068,279.00 $-6,330,891.00 $-5,653,729.00 $-2,081,184.00 $-2,053,118.00 $-2,043,930.00 $-2,254,698.00 $-1,283,993.00 $-955,794.00 $-1,210,161.00 $-1,227,541.00 -- -- -- $-118,144.00
Total Stockholders' Equity $-4,979,029.00 $-4,754,249.00 $-4,294,105.00 $-4,043,192.00 $2,040,635.00 $2,345,277.00 $2,833,038.00 $3,263,621.00 $-2,062,796.00 $-1,904,359.00 -- $-1,672,275.00 $-1,440,022.00 $-1,207,399.00 $-1,122,788.00 $-982,255.00 $-727,359.00 $-845,924.00 $-639,596.00 $-819,214.00 $-1,087,623.00 $-1,075,133.00 $-970,886.00 $-849,394.00 -- $-286,434.00 $-277,895.00 $-269,103.00 $-259,605.00 $-217,585.00 $-210,111.00 $-227,934.00 $-266,458.00 -- -- -- $-3,499,714.00 $-3,238,825.00 $-2,545,948.00 $-808,560.00 $-131,398.00 $3,441,147.00 $3,469,213.00 $3,478,401.00 $3,267,633.00 $4,189,422.00 $4,439,255.00 $4,169,888.00 $638,648.00 -- -- -- $291,756.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $18,130.00 $23,937.00 $29,039.00 $18,382.00 $6,068,490.00 $6,315,696.00 $6,558,442.00 $6,803,174.00 $17,790.00 $25,141.00 -- $12,271.00 $58,117.00 $62,653.00 $111,359.00 $147,406.00 $91,571.00 $94,791.00 $164,784.00 $82,551.00 $110,566.00 $122,275.00 $95,139.00 $160,280.00 -- $66.00 $68.00 $98.00 $1,001.00 $1,031.00 $9,975.00 -- $5.00 -- -- -- $135,405.00 $282,280.00 $6,445,559.00 $8,311,982.00 $8,760,714.00 $13,247,631.00 $13,280,869.00 $13,369,293.00 $14,216,165.00 $11,638,056.00 $9,270,842.00 $9,562,430.00 $5,545,052.00 -- -- -- $579,369.00

Statement of Operations

Date 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 7/31/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $1,273,106.00 $740,999.00 $177,645.00 $15,021,841.00 $445,018.00 $13,276,911.00 $12,834,847.00 $34,679,444.00 $4,872,348.00 -- $627,100.00 $1,045,887.00 $464,110.00 $399,134.00 $235,338.00 $1,148,213.00 $854,382.00 $197,588.00 $272,317.00 $2,125,279.00 $1,941,029.00 $1,439,606.00 $249,437.00 $142,834.00 -- $3,788.00 $4,014.00 $4,720.00 $64,790.00 -- -- -- $109,593.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations -- -- -- $-15,021,841.00 -- -- -- $-34,679,444.00 $-4,872,348.00 -- $-627,100.00 $-1,045,887.00 $-464,110.00 $-163,796.00 $-235,338.00 $-1,148,213.00 $-854,382.00 $-197,588.00 $-272,317.00 $-2,125,279.00 $-1,941,029.00 $-1,689,040.00 $-249,437.00 $-142,834.00 -- $-12,522.00 $-8,734.00 $-4,720.00 $-64,790.00 $-2,754.00 $-21,113.00 $-3,682.00 $-109,593.00 $-11,005.00 $-11,005.00 $-87,030.00 $-1,724,348.00 $-1,585,799.00 $-1,283,783.00 $-208,478.00 $-3,165,874.00 $971,663.00 $592,529.00 $296,099.00 $123,862.00 $129,117.00 $278,995.00 $187,773.00 $330,404.00 $516,532.00 $-371,429.00 $-144,183.00 $-118,144.00
Loss Before Income Taxes -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-255,228.00 $-1,444,384.00 $-254,214.00 $-160,322.00 -- $-26,829.00 $-18,290.00 $-9,498.00 $6,830.00 $48,850.00 $17,812.00 $38,512.00 $2,411,879.00 $2,456,346.00 $-5,500.00 $2,470,757.00 $-3,368,316.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $2.90 -- -- -- $26.92 $-0.05 $-0.19 $-0.05 $-0.27 $0.01 $0.02 $0.02 $-0.09 $-0.03 $0.02 -- $-0.15 $-0.16 $-0.18 -- $-0.02
Weighted Average Shares Basic -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 999,392 -- -- -- 831,241 -- -- -- 125,130 12,711,440 12,741,512 12,741,512 127,114 12,741,512 12,741,512 12,741,512 11,901,830 11,618,860 12,705,561 9,410,502 -- -- -- -- --
Earnings Per Share Diluted -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $2.65 -- -- -- $26.92 $-0.05 $-0.14 $-0.05 $-0.27 -- -- $0.02 $-0.09 $-0.03 $0.02 -- $-0.15 $0.03 $-0.22 -- --
Weighted Average Shares Diluted -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 12,711,440 12,741,512 12,741,512 12,741,512 12,741,512 12,741,512 12,741,512 11,901,830 11,618,860 12,798,420 9,410,502 -- -- -- -- --
Common Stock Shares Authorized 500,000,000 500,000,000 500,000,000 -- -- 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 -- 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 50,000,000 500,000,000 100,000,000 100,000,000 100,000,000 50,000,000 100,000,000 50,000,000 100,000,000 100,000,000 -- -- 50,000,000 100,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 -- -- -- 50,000,000
Common Stock Shares Outstanding 421,292,610 384,237,369 374,305,480 374,305,480 362,823,733 362,823,733 362,823,733 343,237,369 256,571,765 25,079,872 -- 246,248,723 247,248,724 243,159,567 242,603,100 242,449,767 242,239,767 238,861,939 238,716,484 236,046,151 235,884,815 234,451,148 225,642,896 224,426,229 -- 1,002,134 1,002,134 1,002,134 1,002,134 1,002,134 1,002,134 991,119 979,109 -- -- 973,139 115,243 12,711,440 12,741,512 12,741,512 12,741,512 12,741,512 12,741,512 12,741,512 12,741,512 12,741,512 12,710,409 12,695,822 7,865,822 -- -- -- 5,912,500
Common Stock Value $4,219.00 $3,854.00 $3,748.00 $3,748.00 $3,633.00 $3,633.00 $3,633.00 $3,437.00 $2,569.00 $2,509.00 -- $2,463.00 $2,463.00 $2,430.00 $2,427.00 $2,424.00 $2,422.00 $2,389.00 $2,387.00 $2,360.00 $2,359.00 $2,345.00 $2,256.00 $2,245.00 -- $1,002.00 $1,002.00 $1,002.00 $11.00 $1,002.00 $1,002.00 $991.00 $979.00 -- -- -- $127.00 $127.00 $127.00 $127.00 $127.00 $127.00 $127.00 $127.00 $127.00 $127.00 $127.00 $127.00 $79.00 -- -- -- $59.00
Common Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 10,000,000 -- 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- 10,000,000 5,000,000 5,000,000 5,000,000 5,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- -- -- 5,000,000
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- $33.00 $3.00 $3.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com