All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
BAIYU HOLDINGS, INC. Last Reported: 12/31/2023 Stock Symbol: BYU

Business Address

139, XINZHOU 11TH STREET, FUTIAN DISTRIC
TAIRAN 8TH RD, FUTIAN DISTRICT,SHENZHEN
SHENZHEN, GUANGDONG , CN PRC 518000

Mailing Address

139, XINZHOU 11TH STREET, FUTIAN DISTRIC
TAIRAN 8TH RD, FUTIAN DISTRICT,SHENZHEN
SHENZHEN, GUANGDONG , CN PRC 518000
Phone Number: 86 (0755) 82792111 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 6/30/2021 3/31/2021 9/30/2020 6/30/2020 3/31/2020 12/31/2019 11/30/2019 9/30/2019 6/30/2019 3/31/2019 2/28/2019 12/31/2018 9/30/2018 8/31/2018 6/30/2018 3/31/2018 2/28/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 4/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 7/31/2012 6/30/2012 3/31/2012 12/31/2011 12/31/2010
Cash and Cash Equivalents -- -- -- -- -- -- -- $2,967,557.00 $1,487,594.00 $27,101.00 $2,446,683.00 -- $1,496,797.00 $1,307,186.00 $340,695.00 -- $1,484,116.00 $838,634.00 -- $1,362,718.00 $2,265,145.00 -- $2,498,194.00 $3,030,468.00 $1,906,585.00 $1,080,768.00 $768,501.00 $1,167,361.00 $1,369,621.00 $250,267.00 $306,401.00 $663,883.00 $693,668.00 $2,439,211.00 $4,991,973.00 $4,132,782.00 $7,399,767.00 -- $5,197,772.00 $9,405,865.00 $6,972,155.00 $4,441,194.00 $752,257.00 $1,588,061.00 $1,940,527.00 -- $5,063,073.00 $3,549,644.00 $3,549,644.00 $659,151.00
Accounts Receivable Net Current -- -- -- -- $2,997.00 $2,523.00 -- -- $1,919,873.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory $269,732.00 $259,607.00 $415,718.00 $469,486.00 $1,505,869.00 $883,961.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $213,034,124.00 $195,631,357.00 $199,018,830.00 $180,243,581.00 $188,158,600.00 $93,497,746.00 $112,409,992.00 $99,718,153.00 $92,032,769.00 $8,877,001.00 $7,879,880.00 -- $3,602,725.00 $2,570,708.00 $997,264.00 -- $1,572,038.00 $3,707,038.00 -- $2,271,960.00 -- -- $7,165,284.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Property Plant and Equipement $33,980.00 $36,773.00 $5,239.00 $3,524.00 $3,809.00 $2,205.00 -- -- $2,240.00 $3,386.00 $3,835.00 -- $4,320.00 $5,090.00 $5,106.00 -- $5,524.00 $5,096.00 -- $5,076.00 $14,712.00 -- $16,046.00 $15,727.00 $17,116.00 $18,479.00 $19,969.00 $120,493.00 $131,655.00 $156,516.00 $126,120.00 $55,974.00 $85,705.00 $112,782.00 $142,154.00 $169,833.00 $197,204.00 -- $224,941.00 $254,795.00 $279,981.00 $306,894.00 -- $302,626.00 -- -- -- -- $50,161.00 --
Intangible Assets Net $46,628,066.00 $48,273,677.00 $52,803,772.00 $16,327,667.00 $18,246,404.00 $22,999,116.00 $23,661,293.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $969.00 $2,093.00 $3,310.00 $4,435.00 $5,694.00 $7,150.00 $8,344.00 $14,530.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $155,411,473.00 $154,422,111.00 $162,379,512.00 $63,784,194.00 $67,475,493.00 $70,088,377.00 $69,068,576.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $415,212,322.00 $398,495,104.00 $414,375,811.00 $260,981,896.00 $274,621,691.00 $186,587,444.00 $205,139,861.00 $100,365,677.00 $95,545,667.00 $12,614,181.00 $11,388,400.00 -- $8,281,871.00 $8,034,039.00 $2,941,747.00 -- $3,211,580.00 $5,343,384.00 -- $4,148,019.00 $7,310,041.00 -- $7,165,284.00 $7,714,013.00 $6,758,934.00 $20,270,298.00 $21,212,612.00 $22,452,591.00 $21,574,820.00 $21,484,845.00 $24,446,840.00 $41,460,443.00 $75,514,326.00 $79,898,547.00 $83,089,787.00 $88,237,972.00 $111,295,184.00 -- $110,110,115.00 $113,003,448.00 $111,640,576.00 $108,290,102.00 -- $100,004,819.00 -- -- -- -- $94,556,429.00 --
Accounts Payable $417,372.00 -- -- $1,073,122.00 $3,058,260.00 $2,301,057.00 $15,328,066.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $159,069.00 $104,960.00 -- $39,071.00 -- -- -- -- $49,650.00 --
Total Current Liabilities $70,774,038.00 $67,142,553.00 $67,007,474.00 $26,505,599.00 $28,257,438.00 $37,330,538.00 $58,954,459.00 $6,457,107.00 $6,780,669.00 $5,358,867.00 $5,587,538.00 -- $3,279,250.00 $2,581,343.00 $1,027,399.00 -- $409,357.00 $1,633,989.00 -- $15,246.00 $11,760,282.00 -- $12,437,745.00 $8,488,264.00 $7,239,879.00 $19,135,491.00 $18,999,681.00 $19,744,216.00 $19,277,893.00 $19,470,560.00 $23,586,179.00 $20,037,905.00 $15,685,304.00 $18,118,374.00 $20,353,547.00 $20,591,452.00 $24,539,477.00 -- $24,754,833.00 $28,053,542.00 $28,822,081.00 $36,066,785.00 -- $32,755,740.00 -- -- -- -- $35,430,240.00 --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-21,010,803.00 $-23,166,878.00 $-5,939,107.00 $-14,827,652.00 $-1,010,774.00 $8,948,065.00 $6,241,917.00 $3,147,918.00 $-428,915.00 $-339,857.00 $-334,281.00 -- $-585,313.00 $-528,081.00 $-453,314.00 -- $-511,057.00 $-124,729.00 -- $-336,368.00 $4,693,433.00 -- $4,818,653.00 $4,917,761.00 $4,903,062.00 $4,895,389.00 $4,873,774.00 $5,246,685.00 $4,985,882.00 $5,069,448.00 $5,041,139.00 $4,987,712.00 $6,340,049.00 $6,165,703.00 $5,960,994.00 $5,822,823.00 $5,822,823.00 -- $5,677,523.00 $6,493,591.00 $6,093,976.00 $5,641,439.00 -- $4,213,373.00 -- -- -- -- $3,741,872.00 --
Accumulated Deficit $-41,341,113.00 $-42,403,327.00 $-37,950,132.00 $-37,877,553.00 $-39,181,475.00 $-41,876,191.00 $-40,539,005.00 $-35,703,655.00 $-36,885,197.00 $-32,526,743.00 $-32,391,040.00 -- $-28,719,598.00 $-28,326,750.00 $-27,286,916.00 -- $-25,457,090.00 $-24,621,894.00 -- $-23,986,877.00 $-81,920,294.00 -- $-81,534,396.00 $-78,764,900.00 $-76,249,608.00 $-71,519,733.00 $-70,234,656.00 $-69,460,635.00 $-68,836,191.00 $-67,124,044.00 $-68,254,520.00 $-47,619,319.00 $-10,517,373.00 $-8,146,837.00 $-6,989,806.00 $-1,952,108.00 $16,113,622.00 -- $21,208,021.00 $20,300,689.00 $18,785,001.00 $17,536,917.00 -- $14,558,205.00 -- -- -- -- $8,353,217.00 --
Total Stockholders' Equity $346,850,773.00 $333,382,484.00 $349,013,235.00 $234,476,297.00 $246,364,253.00 $149,256,906.00 $146,185,402.00 $93,908,570.00 $88,780,643.00 $7,268,155.00 $5,809,434.00 -- $5,003,107.00 $5,453,187.00 $1,914,348.00 -- $2,802,223.00 $3,709,395.00 -- $4,132,773.00 $-4,450,241.00 -- $-5,272,461.00 $-774,251.00 $-480,945.00 $1,134,807.00 $2,212,931.00 $2,708,375.00 $2,296,927.00 $2,014,285.00 $860,661.00 $21,422,538.00 $59,829,022.00 $61,780,173.00 $62,736,240.00 $67,646,520.00 $74,872,273.00 -- $85,355,282.00 $84,949,906.00 $82,818,495.00 $72,223,317.00 -- $67,249,079.00 -- -- -- -- $59,126,189.00 $53,025,532.00
Controlling Interest in Subsidiaries $-2,412,489.00 $-2,029,933.00 $-1,644,898.00 -- -- -- -- -- $-15,645.00 $-12,841.00 $-8,572.00 -- $-486.00 $-491.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $415,212,322.00 $398,495,104.00 $414,375,811.00 $260,981,896.00 $274,621,691.00 $186,587,444.00 $205,139,861.00 $100,365,677.00 $95,545,667.00 $12,614,181.00 $11,388,400.00 -- $8,281,871.00 $8,034,039.00 $2,941,747.00 -- $3,211,580.00 $5,343,384.00 -- $4,148,019.00 $7,310,041.00 -- $7,165,284.00 $7,714,013.00 $6,758,934.00 $20,270,298.00 $21,212,612.00 $22,452,591.00 $21,574,820.00 $21,484,845.00 $24,446,840.00 $41,460,443.00 $75,514,326.00 $79,898,547.00 $83,089,787.00 $88,237,972.00 $101,167,727.00 -- $110,110,115.00 $113,003,448.00 $111,640,576.00 $108,290,102.00 -- $100,004,819.00 -- -- -- -- $94,556,429.00 --

Statement of Operations

Date 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 6/30/2021 3/31/2021 9/30/2020 6/30/2020 3/31/2020 12/31/2019 11/30/2019 9/30/2019 6/30/2019 3/31/2019 2/28/2019 12/31/2018 9/30/2018 8/31/2018 6/30/2018 3/31/2018 2/28/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 4/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 7/31/2012 6/30/2012 3/31/2012 12/31/2011 12/31/2010
Total Revenues $103,001,660.00 $69,089,934.00 $34,577,638.00 $139,731,066.00 $101,842,511.00 $89,421,904.00 $29,582,257.00 $12,391,317.00 $3,709,479.00 $1,483,060.00 $2,493,161.00 -- -- $940,894.00 $399,999.00 -- $488,062.00 $192,314.00 -- $84,578.00 $326,663.00 -- $-5,486,667.00 $-576,135.00 $-2,442,679.00 $-629,767.00 $2,246,807.00 $600,563.00 $1,363,586.00 $1,521,497.00 $-55,836,065.00 $-37,395,380.00 $-850,875.00 $61,302.00 $-23,372,396.00 $-4,645,252.00 $-16,562,136.00 -- $2,054,009.00 $12,541,075.00 $9,271,899.00 $5,763,434.00 $2,670,253.00 $12,586,724.00 $9,216,372.00 -- $6,625,553.00 -- $10,862,985.00 --
Cost of Revenues $33,934,963.00 $69,213,643.00 -- $138,854,781.00 -- $88,886,174.00 $29,419,643.00 -- $2,957,449.00 $1,155,174.00 $2,133,531.00 -- -- $387,538.00 $237,651.00 -- $71,252.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $-146,946.00 $-48,068.00 $-75,641.00 $-119,782.00 $996,067.00 $535,730.00 $162,614.00 $6,042,831.00 $2,235,090.00 $327,886.00 $359,630.00 -- -- $143,357.00 $162,348.00 -- $416,810.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $14,108,225.00 $8,330,851.00 -- $6,075,090.00 -- $3,624,733.00 $1,570,379.00 $292,080.00 $916,786.00 $425,115.00 $3,828,412.00 -- $3,596,706.00 $3,040,276.00 $1,906,319.00 -- $2,469,964.00 $741,762.00 -- $873,277.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $3,034,313.00 $8,330,851.00 $2,743,061.00 $6,075,090.00 $4,123,486.00 $3,624,733.00 $1,570,379.00 -- -- $425,115.00 $3,976,555.00 -- $984,546.00 $1,531,495.00 $2,002,637.00 -- $2,821,149.00 $741,762.00 -- $1,052,275.00 $562,427.00 -- $4,496,591.00 $5,029,838.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations -- -- -- -- -- -- $-1,407,765.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss Before Income Taxes $1,717,439.00 $-3,853,876.00 $1,304,182.00 $2,178,737.00 $4,729,896.00 $-408,558.00 $557,235.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-1.21 $-0.03 -- $0.02 $0.01 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.02 -- $-0.60 $-0.49 $-0.27 $-0.08 $0.14 $-0.09 $-0.12 $0.09 $4.96 $-3.30 $-0.19 $-0.09 $-2.35 $-0.50 $-1.47 -- $0.11 $0.81 $0.17 $0.39 $0.17 $1.04 $0.86 -- $0.37 -- $1.14 --
Weighted Average Shares Basic 3,209,597 142,626,696 140,045,132 55,158,053 206,060,364 95,025,014 93,209,034 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 9,692,533 -- -- 7,960,662 7,611,688 -- -- -- 7,270,900 --
Earnings Per Share Diluted $-0.93 $-0.03 -- $0.08 $0.01 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.02 -- $-0.60 $-0.49 $-0.35 $-0.08 $0.14 $-0.04 $-0.04 $0.09 $4.96 $-3.30 $-0.29 $-0.09 $-2.35 $-1.96 $-1.47 -- $0.11 $0.81 $0.17 $0.39 $0.17 $1.04 $0.23 -- $0.64 -- $1.14 --
Weighted Average Shares Diluted 4,006,649 154,154,844 148,121,900 61,207,271 242,849,487 -- 95,764,295 -- -- -- -- -- -- -- -- -- -- -- -- -- 19,834,665 -- 17,893,595 18,092,369 17,004,613 16,697,532 14,571,076 15,889,853 13,774,914 12,395,205 12,345,678 12,390,062 12,345,557 12,255,062 11,601,558 11,377,427 11,315,900 -- 10,434,862 9,535,161 9,692,533 9,000,000 9,000,000 7,960,662 7,611,688 -- 7,270,920 -- 7,270,900 --
Common Stock Shares Authorized 600,000,000 600,000,000 600,000,000 600,000,000 600,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 -- 100,000,000 100,000,000 100,000,000 -- 100,000,000 100,000,000 -- 100,000,000 100,000,000 -- 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 -- 100,000,000 100,000,000 100,000,000 100,000,000 -- 100,000,000 -- -- -- -- 100,000,000 --
Common Stock Shares Outstanding 3,753,055 156,407,446 144,841,328 55,403,026 273,680,088 97,043,566 96,293,566 71,130,512 68,585,111 28,585,111 11,585,111 -- 8,646,297 8,646,297 5,526,297 -- 25,119,532 24,595,612 -- 24,445,612 20,013,415 -- 19,250,915 19,030,915 18,008,429 16,823,429 16,637,679 16,137,679 15,837,679 12,396,062 12,390,062 12,390,062 12,390,062 12,255,062 12,255,062 12,246,812 12,246,812 -- 10,446,426 10,430,657 10,430,657 9,000,000 -- 9,000,000 -- -- -- -- 900,000 --
Common Stock Value $3,753.00 $156,407.00 $144,841.00 $55,403.00 $273,680.00 $97,044.00 $96,294.00 $71,130.00 $68,585.00 $28,585.00 $11,585.00 $2,000,000.00 $8,646.00 $8,646.00 $5,526.00 -- $25,120.00 $24,596.00 -- $24,446.00 $20,013.00 -- $19,251.00 $19,030.00 $18,008.00 $16,824.00 $16,638.00 $16,138.00 $15,838.00 $12,396.00 $12,390.00 $12,390.00 $12,390.00 $12,255.00 $12,255.00 $12,247.00 $12,247.00 -- $10,446.00 $10,431.00 $10,431.00 $9,000.00 -- $9,000.00 -- -- -- -- $900.00 --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.76 $0.00 $0.00 $1.00 $0.00 $0.00 $4.20 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.01 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- $0.00 -- -- $0.00 --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 10,000,000 10,000,000 -- 10,000,000 -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- $0.80 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com