All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
BIORA THERAPEUTICS, INC. Last Reported: 1/31/2024 Stock Symbol: BIOR

Business Address

4330 LA JOLLA VILLAGE DRIVE
SUITE 200
SAN DIEGO , CA US 92122

Mailing Address

4330 LA JOLLA VILLAGE DRIVE
SUITE 200
SAN DIEGO , CA US 92122
Phone Number: 855-293-2639 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 12/31/2017
Cash and Cash Equivalents $7,800,000.00 $22,700,000.00 $30,486,000.00 $37,100,000.00 $48,500,000.00 $67,234,000.00 $88,397,000.00 $54,136,000.00 $66,000,000.00 $65,276,000.00 $92,076,000.00 $60,013,000.00 $113,613,000.00 -- $33,042,000.00 -- -- -- $49,005,000.00 --
Accounts Receivable Net Current -- -- -- -- -- -- $653,000.00 $1,917,000.00 $5,047,000.00 $13,206,000.00 $12,682,000.00 $13,425,000.00 $14,382,000.00 -- $22,189,000.00 -- -- -- $25,618,000.00 --
Inventory -- -- -- -- -- -- -- -- -- $12,377,000.00 $12,219,000.00 $10,383,000.00 $10,246,000.00 -- $10,937,000.00 -- -- -- $7,616,000.00 --
Prepaid Expenses and Other Current Assets $3,351,000.00 $4,105,000.00 $4,199,000.00 $6,259,000.00 $8,675,000.00 $5,639,000.00 $7,232,000.00 $10,372,000.00 $13,107,000.00 $10,312,000.00 $9,361,000.00 $9,216,000.00 $6,130,000.00 -- $7,846,000.00 -- -- -- $3,979,000.00 --
Total Current Assets $19,247,000.00 $33,885,000.00 $38,116,000.00 $46,360,000.00 $60,145,000.00 $75,020,000.00 $98,429,000.00 $92,970,000.00 $114,326,000.00 $101,171,000.00 $126,338,000.00 $93,037,000.00 $159,967,000.00 -- $74,648,000.00 -- -- -- $88,946,000.00 --
Property Plant and Equipement $1,236,000.00 $1,351,000.00 $1,654,000.00 $2,112,000.00 $2,454,000.00 $2,742,000.00 $4,012,000.00 $4,564,000.00 $5,474,000.00 $17,377,000.00 $17,842,000.00 $16,088,000.00 $15,725,000.00 -- $15,891,000.00 -- -- -- $15,339,000.00 --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $6,072,000.00 $6,072,000.00 $6,072,000.00 $6,072,000.00 $6,072,000.00 $6,072,000.00 $6,072,000.00 -- -- $6,219,000.00 $6,219,000.00 $6,219,000.00 $6,219,000.00 -- $6,219,000.00 -- -- -- $6,219,000.00 --
Other Assets $6,314,000.00 $6,478,000.00 $6,201,000.00 $6,227,000.00 $6,227,000.00 $326,000.00 $326,000.00 $147,000.00 $146,000.00 $199,000.00 $198,000.00 $198,000.00 $198,000.00 -- $198,000.00 -- -- -- $194,000.00 --
Total Assets $34,703,000.00 $49,673,000.00 $53,525,000.00 $62,614,000.00 $77,101,000.00 $86,738,000.00 $108,839,000.00 $97,681,000.00 $119,946,000.00 $128,577,000.00 $154,440,000.00 $119,617,000.00 $186,416,000.00 -- $101,727,000.00 -- -- -- $116,397,000.00 --
Accounts Payable $3,905,000.00 $5,042,000.00 $3,606,000.00 $2,356,000.00 $4,315,000.00 $5,380,000.00 $8,709,000.00 $7,989,000.00 $14,560,000.00 $15,625,000.00 $17,410,000.00 $15,666,000.00 $15,679,000.00 -- $15,754,000.00 -- -- -- $11,035,000.00 --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $153,489,000.00 $170,554,000.00 $155,812,000.00 $160,057,000.00 $173,207,000.00 $179,923,000.00 $193,815,000.00 $274,647,000.00 $259,555,000.00 $254,084,000.00 $261,434,000.00 $180,037,000.00 $203,576,000.00 -- $185,601,000.00 -- -- -- $153,365,000.00 --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $835,817,000.00 $760,277,000.00 $743,626,000.00 $734,607,000.00 $730,833,000.00 $728,243,000.00 $722,646,000.00 $537,548,000.00 $531,156,000.00 $466,740,000.00 $452,992,000.00 $424,047,000.00 $420,242,000.00 -- $283,260,000.00 -- -- -- $124,244,000.00 --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-935,545,000.00 $-862,100,000.00 $-826,800,000.00 $-813,121,000.00 $-808,000,000.00 $-802,494,000.00 $-788,700,000.00 $-695,800,000.00 $-652,100,000.00 $-573,538,000.00 $-541,274,000.00 $-465,746,000.00 $-418,681,000.00 -- $-348,478,000.00 -- -- -- $-142,469,000.00 --
Total Stockholders' Equity $-118,786,000.00 $-120,881,000.00 $-102,287,000.00 $-97,443,000.00 $-96,106,000.00 $-93,185,000.00 $-84,976,000.00 $-176,966,000.00 $-139,609,000.00 $-125,507,000.00 $-106,994,000.00 $-60,420,000.00 $-17,160,000.00 $-84,794,000.00 $-83,874,000.00 $-89,067,000.00 $-56,636,000.00 $-40,944,000.00 $-36,968,000.00 $100,682,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $34,703,000.00 $49,673,000.00 $53,525,000.00 $62,614,000.00 $77,101,000.00 $86,738,000.00 $108,839,000.00 $97,681,000.00 $119,946,000.00 $128,577,000.00 $154,440,000.00 $119,617,000.00 $186,416,000.00 -- $101,727,000.00 -- -- -- $116,397,000.00 --

Statement of Operations

Date 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 12/31/2017
Total Revenues -- -- $12,153,000.00 $12,241,000.00 $863,000.00 $1,375,000.00 $60,609,000.00 $9,718,000.00 $43,231,000.00 -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- $1,247,000.00 $182,000.00 $630,000.00 $2,292,000.00 $-19,120,000.00 $-11,969,000.00 $-4,569,000.00 -- $43,493,000.00 $47,978,000.00 $31,117,000.00 -- $35,898,000.00 --
Research and Development $23,720,000.00 $5,983,000.00 $24,049,000.00 $18,282,000.00 $5,904,000.00 $6,558,000.00 $45,785,000.00 $37,300,000.00 $25,074,000.00 $11,673,000.00 $47,743,000.00 $36,517,000.00 $12,234,000.00 -- $63,400,000.00 $17,080,000.00 $16,463,000.00 -- $48,712,000.00 --
Selling, General, and Administrative $12,774,000.00 $17,309,000.00 $38,037,000.00 $8,147,000.00 $21,867,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $53,803,000.00 $30,482,000.00 $62,086,000.00 $13,967,000.00 $34,329,000.00 $20,015,000.00 $119,084,000.00 $98,490,000.00 $67,747,000.00 $48,540,000.00 $176,068,000.00 $46,913,000.00 $84,935,000.00 -- $183,612,000.00 $139,124,000.00 $90,508,000.00 -- $150,137,000.00 --
Loss from Operations $-23,321,000.00 $-14,934,000.00 $-61,781,000.00 $-48,005,000.00 $-14,210,000.00 $-19,908,000.00 $-117,837,000.00 $-30,561,000.00 $-67,117,000.00 $-46,248,000.00 $-195,188,000.00 $-143,817,000.00 $-46,720,000.00 $-52,526,000.00 $-140,119,000.00 $-54,841,000.00 $-14,298,000.00 $-22,007,000.00 $-114,239,000.00 --
Loss Before Income Taxes $-108,697,000.00 $-17,803,000.00 $-49,250,000.00 $-36,040,000.00 $-21,324,000.00 -- $-178,640,000.00 $-95,735,000.00 $-58,861,000.00 $-32,264,000.00 $-230,060,000.00 $-47,065,000.00 $-107,631,000.00 -- $-148,743,000.00 $-57,133,000.00 $-40,428,000.00 -- $-123,856,000.00 --
Earnings Per Share Basic $-8.54 $-3.01 $-5.00 $-0.03 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 12,727,650 11,718,408 7,635,107 184,856,087 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-8.54 $-3.01 $-5.00 $-0.03 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 15,024,726 12,143,108 7,635,107 184,856,087 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 164,000,000 164,000,000 164,000,000 350,000,000 350,000,000 350,000,000 350,000,000 350,000,000 350,000,000 350,000,000 350,000,000 350,000,000 350,000,000 -- 300,000,000 -- -- -- 250,000,000 --
Common Stock Shares Outstanding 23,411,013 13,420,859 8,928,498 189,097,309 186,289,978 184,197,930 181,872,676 119,567,684 78,347,655 60,340,365 55,772,303 46,976,277 46,548,035 -- 4,976,843 -- -- -- 4,638,009 --
Common Stock Value $21,000.00 $11,000.00 $8,000.00 $153,000.00 $150,000.00 $148,000.00 $146,000.00 $83,000.00 $82,000.00 $63,000.00 $59,000.00 $50,000.00 $50,000.00 -- $9,000.00 -- -- -- $8,000.00 --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- -- -- $0.00 --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- 130,155,000 -- -- -- 21,700,737 --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com