All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
CELCUITY INC. Last Reported: 11/30/2023 Stock Symbol: CELC

Business Address

16305 36TH AVENUE N
SUITE 100
MINNEAPOLIS , MN US 55446

Mailing Address

16305 36TH AVENUE N
SUITE 100
MINNEAPOLIS , MN US 55446
Phone Number: 763-392-0767 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 5/31/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 4/30/2018 3/31/2018 12/31/2017 9/30/2017 8/31/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 12/31/2015
Cash and Cash Equivalents $25,759,887.00 $32,238,702.00 $33,639,218.00 $24,571,557.00 $57,483,776.00 $66,910,824.00 $78,295,426.00 $84,286,381.00 $90,366,812.00 $41,638,623.00 $34,936,902.00 $11,637,911.00 $13,696,387.00 $15,430,559.00 -- $16,854,359.00 $18,735,002.00 $16,269,595.00 $14,917,690.00 $14,724,166.00 $15,944,609.00 $3,808,774.00 $3,172,782.00 -- $2,572,658.00 $2,639,789.00 $32,304,145.00 -- $10,908,068.00 $4,898,830.00 $5,856,348.00 $6,570,483.00 $5,067,240.00
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $141,711,435.00 $152,806,340.00 $164,099,682.00 $175,190,537.00 $64,694,110.00 $71,962,831.00 $79,443,854.00 $85,351,975.00 $91,182,481.00 $42,251,483.00 $35,713,975.00 $12,166,960.00 $14,012,006.00 $15,875,216.00 -- $17,438,489.00 $19,250,354.00 $20,608,885.00 $22,350,880.00 $23,762,627.00 $25,218,208.00 $23,160,407.00 $21,790,430.00 -- $23,328,681.00 $24,484,080.00 $32,874,300.00 -- -- -- $5,912,065.00 -- --
Property Plant and Equipement $223,378.00 $210,858.00 $223,343.00 $260,294.00 $302,005.00 $238,629.00 $291,076.00 $312,444.00 $365,533.00 $415,080.00 $466,484.00 $558,876.00 $626,271.00 $706,219.00 -- $795,676.00 $833,463.00 $897,110.00 $816,054.00 $862,185.00 $813,613.00 $814,051.00 $730,449.00 -- $443,578.00 $280,056.00 $272,245.00 -- -- -- $144,912.00 -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $142,384,181.00 $153,517,191.00 $164,874,958.00 $175,697,097.00 $65,291,650.00 $72,350,187.00 $79,929,855.00 $85,906,320.00 $91,837,600.00 $42,809,329.00 $36,367,061.00 $12,956,747.00 $14,913,973.00 $16,702,450.00 -- $18,392,831.00 $20,280,800.00 $21,741,914.00 $23,442,417.00 $24,940,500.00 $26,031,821.00 $27,894,458.00 $29,469,485.00 -- $30,726,782.00 $31,969,510.00 $33,146,545.00 -- -- -- $6,056,977.00 -- --
Accounts Payable $5,634,806.00 $3,019,282.00 $2,569,913.00 $2,627,076.00 $3,168,198.00 $2,304,543.00 $2,139,291.00 $1,507,099.00 $1,746,425.00 $647,172.00 $318,213.00 $217,377.00 $83,130.00 $81,048.00 -- $68,104.00 $142,773.00 $198,183.00 $141,216.00 $208,919.00 $119,811.00 $177,686.00 $149,401.00 -- $130,044.00 $71,913.00 $34,861.00 -- -- -- $331,534.00 -- --
Accrued Liabilities $6,887,136.00 $3,871,135.00 $3,040,178.00 $4,060,280.00 $3,278,315.00 $1,683,305.00 $1,216,392.00 $802,893.00 $879,851.00 $729,672.00 $660,849.00 $774,612.00 $756,873.00 $610,508.00 -- $614,462.00 $584,319.00 $543,486.00 $557,194.00 $485,194.00 $536,791.00 $777,199.00 $807,783.00 -- $652,990.00 $506,140.00 $301,586.00 -- -- -- $113,825.00 -- --
Total Current Liabilities $49,487,741.00 $43,384,850.00 $41,648,190.00 $41,925,630.00 $21,766,309.00 $19,161,456.00 $18,390,140.00 $17,195,843.00 $17,363,214.00 $15,774,805.00 $1,192,517.00 $1,254,477.00 $1,151,998.00 $840,092.00 -- $877,606.00 $983,229.00 $1,029,485.00 $1,048,978.00 $1,077,195.00 $682,210.00 $981,920.00 $986,116.00 -- $783,034.00 $578,053.00 $336,447.00 -- -- -- $445,359.00 -- --
Long Term Debt $37,100,835.00 $36,641,763.00 $36,193,259.00 $35,755,075.00 $16,286,765.00 $16,181,000.00 $16,077,088.00 $15,975,001.00 $15,871,348.00 $15,768,397.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-141,227,531.00 $-122,822,991.00 $-108,235,304.00 $-96,296,887.00 $-84,715,541.00 $-73,821,820.00 $-63,861,294.00 $-55,926,847.00 $-49,173,347.00 $-43,146,101.00 $-29,113,249.00 $-26,321,581.00 $-23,770,688.00 $-21,296,390.00 -- $-19,094,401.00 $-16,847,406.00 $-15,038,381.00 $-13,054,127.00 $-11,333,950.00 $-9,488,042.00 $-7,662,741.00 $-5,791,634.00 -- $-3,975,174.00 $-2,007,227.00 $-283,039.00 -- -- -- $-8,331,401.00 -- --
Total Stockholders' Equity $92,896,440.00 $110,132,341.00 $123,226,768.00 $133,771,467.00 $43,525,341.00 $53,188,731.00 $61,539,715.00 $68,710,477.00 $74,474,386.00 $27,034,524.00 $35,174,544.00 $11,702,270.00 $13,761,975.00 $15,862,358.00 -- $17,515,225.00 $19,297,571.00 $20,712,429.00 $22,393,439.00 $23,863,305.00 $25,349,611.00 $26,912,538.00 $28,483,369.00 -- $29,943,748.00 $31,391,457.00 $32,810,098.00 -- -- -- $5,611,618.00 -- $5,016,421.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $142,384,181.00 $153,517,191.00 $164,874,958.00 $175,697,097.00 $65,291,650.00 $72,350,187.00 $79,929,855.00 $85,906,320.00 $91,837,600.00 $42,809,329.00 $36,367,061.00 $12,956,747.00 $14,913,973.00 $16,702,450.00 -- $18,392,831.00 $20,280,800.00 $21,741,914.00 $23,442,417.00 $24,940,500.00 $26,031,821.00 $27,894,458.00 $29,469,485.00 -- $30,726,782.00 $31,969,510.00 $33,146,545.00 -- -- -- $6,056,977.00 -- --

Statement of Operations

Date 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 5/31/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 4/30/2018 3/31/2018 12/31/2017 9/30/2017 8/31/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 12/31/2015
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development $17,488,236.00 $25,024,575.00 $11,278,493.00 $35,289,548.00 $24,685,505.00 $15,064,000.00 $6,696,313.00 $25,758,006.00 $20,266,965.00 $15,306,451.00 $2,236,342.00 $7,683,522.00 $1,962,610.00 $1,766,227.00 -- $1,847,414.00 $6,269,308.00 $4,772,286.00 $3,060,689.00 $1,590,958.00 $6,325,995.00 $1,599,045.00 $3,092,205.00 -- $1,545,668.00 $4,980,427.00 $3,577,357.00 -- $2,212,629.00 $908,767.00 $3,064,762.00 $812,803.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $46,501,059.00 $27,603,022.00 $12,547,537.00 $39,391,091.00 $27,751,887.00 $9,600,727.00 $7,507,605.00 $28,355,915.00 $5,599,786.00 $16,435,238.00 $2,791,770.00 $9,556,164.00 $7,004,828.00 $4,524,754.00 -- $2,310,813.00 $7,805,301.00 $5,907,537.00 $3,816,222.00 $1,974,503.00 $7,932,538.00 $5,981,332.00 $4,005,491.00 -- $2,076,308.00 $5,952,945.00 $4,128,912.00 -- $1,605,706.00 $993,911.00 $3,328,426.00 $2,421,014.00 --
Loss from Operations $-18,898,037.00 $-27,603,022.00 $-12,547,537.00 $-39,391,091.00 $-10,643,555.00 $-9,600,727.00 $-7,507,605.00 $-28,355,915.00 $-22,035,023.00 $-16,435,238.00 $-2,791,770.00 $-9,556,164.00 $-2,480,075.00 $-4,524,754.00 -- $-2,310,813.00 $-7,805,301.00 $-2,091,315.00 $-3,816,222.00 $-1,974,503.00 $-7,932,538.00 $-5,981,332.00 $-1,929,183.00 -- $-2,076,308.00 $-5,952,945.00 $-1,529,393.00 -- $-1,605,706.00 $-993,911.00 $-3,328,426.00 $-877,541.00 --
Loss Before Income Taxes $-18,404,540.00 $-26,526,104.00 $-11,938,417.00 $-40,370,040.00 $-10,893,721.00 $-9,960,526.00 $-7,934,447.00 $-29,605,266.00 $-22,851,766.00 $-16,824,520.00 $-2,791,668.00 $-9,474,175.00 $-6,923,282.00 $-2,201,989.00 -- $-2,246,995.00 $-7,359,364.00 $-1,984,254.00 $-1,720,177.00 $-1,845,908.00 $-7,480,815.00 $-5,655,514.00 $-3,784,407.00 -- $-1,967,947.00 $-6,251,730.00 $-1,763,976.00 -- $-2,763,566.00 $-987,350.00 $-3,310,408.00 $-868,520.00 --
Earnings Per Share Basic $-2.05 $-1.22 $-0.55 $-2.64 $-0.75 $-1.20 $-0.53 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 22,117,626 21,819,772 21,680,877 15,418,543 14,928,727 14,923,900 14,917,187 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-2.05 $-0.66 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 21,920,147 21,819,772 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 65,000,000 65,000,000 65,000,000 65,000,000 65,000,000 30,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 -- 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 45,000,000 45,000,000 45,000,000 45,000,000 -- -- -- -- --
Common Stock Shares Outstanding 22,369,393 22,081,893 21,941,372 21,667,250 14,942,958 14,941,334 14,920,302 14,918,887 14,905,898 12,654,898 12,287,896 10,299,822 10,253,988 10,289,253 -- 10,253,988 10,253,988 10,248,590 10,220,316 10,209,115 10,186,382 10,151,334 10,119,312 -- 10,106,859 10,087,516 10,082,050 -- -- -- -- -- --
Common Stock Value $22,369.00 $22,082.00 $21,941.00 $21,667.00 $14,943.00 $14,941.00 $14,920.00 $14,919.00 $14,906.00 $12,655.00 $12,288.00 $10,300.00 $10,289.00 $10,289.00 -- $10,254.00 $10,254.00 $10,249.00 $10,220.00 $10,209.00 $10,186.00 $10,151.00 $10,119.00 -- $10,107.00 $10,087.00 $10,082.00 -- -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 -- 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 5,000,000 5,000,000 5,000,000 5,000,000 -- -- -- -- --
Preferred Stock Shares Outstanding 1,060,873 1,085,873 1,095,873 1,120,873 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value $1,061.00 $1,086.00 $1,096.00 $1,121.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com