Date | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 12/31/2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $209,845,000.00 | $182,571,000.00 | $226,236,000.00 | $271,947,000.00 | $317,149,000.00 | $280,752,000.00 | $294,775,000.00 | $303,942,000.00 | $543,249,000.00 | $565,994,000.00 | $601,651,000.00 | $664,324,000.00 | $659,688,000.00 | $233,725,000.00 | $246,389,000.00 | $166,847,000.00 | $148,784,000.00 | $182,275,000.00 | $117,890,000.00 |
Accounts Receivable Net Current | $219,305,000.00 | $164,009,000.00 | $168,796,000.00 | $144,036,000.00 | $189,167,000.00 | $168,732,000.00 | $153,405,000.00 | $225,856,000.00 | $228,133,000.00 | $222,753,000.00 | $215,645,000.00 | $234,174,000.00 | $188,524,000.00 | $104,138,000.00 | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $696,226,000.00 | $706,899,000.00 | $741,733,000.00 | $751,657,000.00 | $831,245,000.00 | $754,774,000.00 | $745,532,000.00 | $826,579,000.00 | $872,546,000.00 | $857,413,000.00 | $864,745,000.00 | $937,255,000.00 | $877,102,000.00 | $354,405,000.00 | -- | -- | -- | -- | -- |
Property Plant and Equipement | $7,903,000.00 | $4,918,000.00 | $5,167,000.00 | $5,518,000.00 | $5,558,000.00 | $5,710,000.00 | $5,784,000.00 | $5,620,000.00 | $5,579,000.00 | $4,916,000.00 | $5,162,000.00 | $5,328,000.00 | $5,499,000.00 | $4,912,000.00 | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | $169,305,000.00 | $103,379,000.00 | $117,830,000.00 | $96,847,000.00 | $91,995,000.00 | $91,755,000.00 | $89,893,000.00 | $90,681,000.00 | $97,388,000.00 | $78,839,000.00 | $69,938,000.00 | $21,820,000.00 | $21,820,000.00 | $21,820,000.00 | -- | -- | -- | -- | -- |
Other Assets | $32,971,000.00 | $17,765,000.00 | $20,152,000.00 | $11,084,000.00 | $5,870,000.00 | $6,400,000.00 | $2,121,000.00 | $2,332,000.00 | $2,404,000.00 | $2,554,000.00 | $2,613,000.00 | $1,212,000.00 | $1,280,000.00 | $2,147,000.00 | -- | -- | -- | -- | -- |
Total Assets | $1,044,652,000.00 | $922,924,000.00 | $959,084,000.00 | $936,417,000.00 | $995,147,000.00 | $914,922,000.00 | $899,874,000.00 | $977,453,000.00 | $1,019,344,000.00 | $982,960,000.00 | $980,260,000.00 | $988,953,000.00 | $927,849,000.00 | $404,550,000.00 | -- | -- | -- | -- | -- |
Accounts Payable | $393,144,000.00 | $305,845,000.00 | $338,137,000.00 | $319,766,000.00 | $387,745,000.00 | $323,661,000.00 | $298,686,000.00 | $356,490,000.00 | $389,232,000.00 | $395,972,000.00 | $376,305,000.00 | $367,583,000.00 | $293,395,000.00 | $151,967,000.00 | -- | -- | -- | -- | -- |
Accrued Liabilities | $14,126,000.00 | $12,245,000.00 | $12,369,000.00 | $11,356,000.00 | $10,215,000.00 | $10,052,000.00 | $11,973,000.00 | $12,002,000.00 | $11,310,000.00 | $11,961,000.00 | $12,985,000.00 | $12,317,000.00 | $11,858,000.00 | $8,109,000.00 | -- | -- | -- | -- | -- |
Total Current Liabilities | $586,373,000.00 | $466,396,000.00 | $491,986,000.00 | $460,248,000.00 | $514,241,000.00 | $429,198,000.00 | $401,136,000.00 | $461,788,000.00 | $485,722,000.00 | $426,863,000.00 | $404,209,000.00 | $396,951,000.00 | $330,100,000.00 | $177,910,000.00 | -- | -- | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | $95,500,000.00 | $75,500,000.00 | $70,500,000.00 | $70,500,000.00 | $60,500,000.00 | $500,000.00 | $500,000.00 | $500,000.00 | $6,582,000.00 | $4,832,000.00 | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | $-1,788,000.00 | $-1,529,000.00 | $-3,651,000.00 | $-3,484,000.00 | $-2,531,000.00 | $-3,775,000.00 | $-5,473,000.00 | $-2,659,000.00 | $-82,000.00 | $-40,000.00 | $-32,000.00 | $19,000.00 | $-7,000.00 | $-57,000.00 | -- | -- | -- | -- | -- |
Accumulated Deficit | $-443,086,000.00 | $-422,615,000.00 | $-399,374,000.00 | $-381,136,000.00 | $-365,554,000.00 | $-347,354,000.00 | $-322,839,000.00 | $-299,171,000.00 | $-274,656,000.00 | $-245,161,000.00 | $-218,849,000.00 | $-194,046,000.00 | $-184,354,000.00 | $-166,979,000.00 | -- | -- | -- | -- | -- |
Total Stockholders' Equity | $458,279,000.00 | $456,528,000.00 | $467,098,000.00 | $476,169,000.00 | $480,906,000.00 | $-485,724,000.00 | $498,738,000.00 | $515,665,000.00 | $533,622,000.00 | $556,097,000.00 | $576,051,000.00 | $592,002,000.00 | $597,749,000.00 | $-139,692,000.00 | $-130,434,000.00 | $-134,755,000.00 | $-131,488,000.00 | $-106,142,000.00 | $-41,165,000.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $1,044,652,000.00 | $922,924,000.00 | $959,084,000.00 | $936,417,000.00 | $995,147,000.00 | $914,922,000.00 | $899,874,000.00 | $977,453,000.00 | $1,019,344,000.00 | $982,960,000.00 | $980,260,000.00 | $988,953,000.00 | $927,849,000.00 | $404,550,000.00 | -- | -- | -- | -- | -- |
Date | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 12/31/2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | $145,689,000.00 | $481,234,000.00 | $362,857,000.00 | $124,217,000.00 | $119,626,000.00 | $421,529,000.00 | $105,419,000.00 | $115,072,000.00 | $103,065,000.00 | $358,435,000.00 | $91,798,000.00 | $166,460,000.00 | $69,086,000.00 | -- | $67,460,000.00 | $44,897,000.00 | $42,237,000.00 | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | $53,853,000.00 | $166,510,000.00 | $123,689,000.00 | $82,892,000.00 | $41,797,000.00 | $143,637,000.00 | $34,701,000.00 | $72,196,000.00 | $36,052,000.00 | $121,167,000.00 | $85,275,000.00 | $51,478,000.00 | $23,965,000.00 | -- | $11,639,000.00 | $36,962,000.00 | $23,071,000.00 | -- | -- |
Total Operating Expenses | $168,216,000.00 | $570,911,000.00 | $425,768,000.00 | $284,467,000.00 | $140,460,000.00 | $527,738,000.00 | $130,509,000.00 | $271,965,000.00 | $132,154,000.00 | $435,240,000.00 | $309,371,000.00 | $192,923,000.00 | $86,219,000.00 | -- | $183,244,000.00 | $119,319,000.00 | $70,113,000.00 | -- | -- |
Loss from Operations | $-22,527,000.00 | $-89,677,000.00 | $-62,911,000.00 | $-19,790,000.00 | $-20,834,000.00 | $-106,209,000.00 | $-78,918,000.00 | $-53,828,000.00 | $-29,089,000.00 | $-76,805,000.00 | $-51,113,000.00 | $-26,463,000.00 | $-17,133,000.00 | -- | $-28,650,000.00 | $-32,185,000.00 | $-27,876,000.00 | -- | -- |
Loss Before Income Taxes | $-20,031,000.00 | $-74,735,000.00 | $-18,237,000.00 | $-33,374,000.00 | $-17,853,000.00 | $-102,106,000.00 | $-76,983,000.00 | $-53,594,000.00 | $-29,255,000.00 | $-77,458,000.00 | $-24,742,000.00 | $-26,853,000.00 | $-17,317,000.00 | -- | $3,445,000.00 | $-4,348,000.00 | $-27,478,000.00 | -- | -- |
Earnings Per Share Basic | $-0.13 | $-0.47 | $-0.33 | $-0.21 | $-0.11 | $-0.65 | $-0.15 | $-0.16 | -- | -- | $-0.45 | -- | -- | -- | $0.15 | -- | -- | -- | -- |
Weighted Average Shares Basic | 162,889,642 | 159,952,813 | 159,541,286 | 159,090,377 | 158,694,919 | 156,994,254 | 156,747,507 | 156,484,903 | -- | -- | 115,075,030 | -- | -- | -- | 21,437,785 | -- | -- | -- | -- |
Earnings Per Share Diluted | $-0.13 | $-0.47 | $-0.33 | $-0.21 | $-0.11 | $-0.65 | $-0.15 | $-0.35 | -- | -- | $-0.16 | -- | -- | -- | $-1.34 | -- | -- | -- | -- |
Weighted Average Shares Diluted | 162,889,642 | 159,952,813 | 160,427,987 | 159,090,377 | 158,694,919 | 156,994,254 | 156,747,507 | 156,703,734 | -- | -- | 115,075,030 | -- | -- | -- | 21,437,785 | -- | -- | -- | -- |
Common Stock Shares Authorized | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $22,000.00 | -- | -- | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 20,000,000 | -- | 20,000,000 | 20,000,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | $0.00 | -- | $0.00 | $0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |