All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
AVENIR WELLNESS SOLUTIONS, INC. Last Reported: 12/31/2023 Stock Symbol: AVRW

Business Address

5805 SEPULVEDA BLVD., SUITE 801

SHERMAN OAKS , CA US 91411

Mailing Address

5805 SEPULVEDA BLVD., SUITE 801

SHERMAN OAKS , CA US 91411
Phone Number: 424-273-8675 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 12/31/2020 10/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 10/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014
Cash and Cash Equivalents $189,000.00 $175,000.00 $1,440,000.00 $2,943,000.00 $4,443,000.00 $51,000.00 $16,000.00 $164,000.00 $1,701,000.00 $1,725,000.00 -- $1,102,000.00 $1,429,000.00 $1,582,000.00 $4,096,000.00 $6,258,000.00 $7,645,000.00 $2,594,000.00 $501,000.00 $303,000.00 -- -- $109,000.00 -- -- -- -- -- -- -- $4,711.00 $6,343.00 $17,899.00 -- $111.00 --
Accounts Receivable Net Current $145,000.00 $170,000.00 $114,000.00 $232,000.00 $460,000.00 $545,000.00 $357,000.00 $208,000.00 $242,000.00 $224,000.00 -- $46,000.00 $43,000.00 $135,000.00 $142,000.00 $9,000.00 $155,426.00 -- $102,799.00 $6,590.00 $66,165.00 $39,907.00 $4,364.00 -- $21,200.00 $13,443.00 $38,138.00 $7,049.00 -- -- -- $1,907.00 -- -- -- --
Inventory $220,000.00 $281,000.00 $301,000.00 $145,000.00 $640,000.00 $649,000.00 $864,000.00 $960,000.00 $831,000.00 $449,000.00 -- $228,000.00 $210,000.00 $187,000.00 $156,000.00 $78,000.00 $49,319.00 $39,801.00 $37,776.00 $92,673.00 $99,827.00 $69,987.00 $44,996.00 -- $89,193.00 $103,989.00 $79,358.00 $81,285.00 -- $2,484.00 $678.00 $1,054.00 -- -- -- --
Prepaid Expenses and Other Current Assets $129,000.00 $147,000.00 $212,000.00 $441,000.00 $508,000.00 $369,000.00 $544,000.00 $431,000.00 $516,000.00 $1,452,000.00 -- $382,000.00 $657,000.00 $994,000.00 $1,794,000.00 $1,608,000.00 $1,022,404.00 $1,098,757.00 $1,178,793.00 $-860,114.00 $-717,040.00 $-986,589.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $1,976,000.00 $2,823,000.00 $4,274,000.00 $5,928,000.00 $8,251,000.00 $20,178,000.00 $1,781,000.00 $1,763,000.00 $3,290,000.00 $3,850,000.00 -- $2,308,000.00 $2,339,000.00 $2,898,000.00 $6,188,000.00 $7,953,000.00 $8,837,934.00 $3,599,418.00 $1,587,923.00 $1,261,915.00 $1,044,083.00 $1,937,060.00 $744,497.00 -- $1,748,903.00 $2,091,323.00 $1,280,739.00 $1,418,355.00 -- $3,973.00 $7,149.00 $7,617.00 $18,779.00 -- $4,491.00 --
Property Plant and Equipement $2,000.00 $3,000.00 $3,000.00 $4,000.00 $3,000.00 $3,000.00 $1,841,000.00 $1,902,000.00 $1,947,000.00 $2,074,000.00 -- $1,965,000.00 $1,995,000.00 $1,658,000.00 $641,000.00 $659,000.00 $1,116,360.00 $296,825.00 $299,910.00 $313,078.00 $311,125.00 $328,855.00 $337,361.00 -- $315,890.00 $324,651.00 $352,525.00 $370,648.00 -- $6,428.00 $6,835.00 $381,830.00 -- -- -- --
Intangible Assets Net -- -- -- $244,000.00 $248,000.00 $252,000.00 $14,662,000.00 $15,027,000.00 $11,869,000.00 $1,711,000.00 -- $1,728,000.00 $1,756,000.00 $1,785,000.00 $1,808,000.00 $1,913,000.00 $1,674,283.00 $1,212,961.00 $1,206,011.00 $1,033,923.00 $1,022,593.00 $896,211.00 $900,472.00 -- $905,512.00 $889,345.00 $894,689.00 $894,510.00 -- -- -- $949,725.00 -- -- -- --
Goodwill -- -- -- -- $4,690,000.00 $4,690,000.00 $13,868,000.00 $13,868,000.00 $13,868,000.00 $13,868,000.00 -- $9,178,000.00 $9,178,000.00 $9,178,000.00 $9,178,000.00 $9,178,000.00 $9,178,477.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $2,821,000.00 $3,711,000.00 $5,197,000.00 $6,854,000.00 $14,964,000.00 $29,317,000.00 $40,574,000.00 $41,879,000.00 $44,432,000.00 $46,359,000.00 -- $30,066,000.00 $30,157,000.00 $30,411,000.00 $32,460,000.00 $34,029,000.00 $35,346,976.00 $5,301,473.00 $3,396,088.00 $3,034,040.00 $2,976,725.00 $3,877,124.00 $2,099,885.00 -- $3,087,759.00 $3,439,197.00 $2,675,482.00 $2,835,092.00 -- $10,401.00 $13,984.00 $14,859.00 $24,179.00 -- $4,491.00 --
Accounts Payable $1,571,000.00 $1,269,000.00 $1,064,000.00 $1,065,000.00 $1,630,000.00 $3,153,000.00 $2,848,000.00 $2,242,000.00 $2,015,000.00 $2,135,000.00 -- $1,784,000.00 $1,373,000.00 $1,282,000.00 $1,260,000.00 $655,000.00 $539,486.00 $861,614.00 $774,387.00 $744,765.00 $601,291.00 $559,205.00 $544,980.00 -- $464,595.00 $416,736.00 $293,981.00 $265,386.00 -- -- -- -- -- -- -- --
Accrued Liabilities $1,691,000.00 $1,474,000.00 $1,447,000.00 $1,585,000.00 $1,431,000.00 -- $3,753,000.00 -- -- $680,000.00 -- $286,000.00 $336,000.00 $322,000.00 $223,000.00 $185,000.00 $178,330.00 $274,491.00 $508,733.00 $385,895.00 $264,328.00 $183,599.00 $129,978.00 $-791.00 $74,486.00 $36,441.00 $29,921.00 $26,305.00 $8,352.00 -- -- -- $1,250.00 -- $3,500.00 --
Total Current Liabilities $12,789,000.00 $11,579,000.00 $12,300,000.00 $13,959,000.00 $15,137,000.00 $26,429,000.00 $24,462,000.00 $23,294,000.00 $23,239,000.00 $25,080,000.00 -- $5,442,000.00 $3,436,000.00 $14,098,000.00 $18,953,000.00 $20,673,000.00 $25,254,454.00 $5,456,344.00 $8,551,579.00 $8,166,122.00 $6,473,376.00 $5,789,225.00 $4,089,071.00 -- $3,272,990.00 $2,429,435.00 $1,146,778.00 $1,118,039.00 $8,352.00 $11,032.00 $4,032.00 $4,032.00 $5,282.00 -- $3,500.00 --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $17,460.00 $17,460.00 $17,460.00 -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-123,375,000.00 $-121,151,000.00 $-120,164,000.00 $-119,955,000.00 $-112,809,000.00 $-109,216,000.00 $-94,446,000.00 $-90,088,000.00 $-85,745,000.00 $-81,253,000.00 -- $-64,776,000.00 $-62,025,000.00 $-48,586,000.00 $-50,632,000.00 $-49,741,000.00 $-51,944,775.00 $-39,297,168.00 $-29,269,000.00 $-27,972,054.00 $-23,172,763.00 $-20,770,435.00 $-18,868,599.00 -- $-17,688,778.00 $-15,880,139.00 $-13,339,056.00 $-10,718,714.00 $-33,336.00 $-25,615.00 $-14,448.00 $-13,573.00 $-5,503.00 -- $-3,991.00 --
Total Stockholders' Equity $-9,968,000.00 $-7,868,000.00 $-7,103,000.00 $-7,105,000.00 $-173,000.00 $2,888,000.00 $16,112,000.00 $18,585,000.00 $21,193,000.00 $21,279,000.00 -- $24,624,000.00 $26,721,000.00 $16,313,000.00 $13,507,000.00 $13,356,000.00 $10,092,522.00 $-164,592.00 $-5,171,903.00 $-5,154,453.00 $-3,528,957.00 $-1,952,310.00 $-2,036,070.00 -- $-185,231.00 $1,009,762.00 $1,528,704.00 $1,717,053.00 $-8,352.00 $-631.00 $9,952.00 $-3,833,503.00 -- -- -- $-2,230,442.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $9,721.00 $16,412.00 $22,371.00 $32,306.00 $40,209.00 $46,884.00 -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $2,821,000.00 $3,711,000.00 $5,197,000.00 $6,854,000.00 $14,964,000.00 $29,317,000.00 $40,574,000.00 $41,879,000.00 $44,432,000.00 $46,359,000.00 -- $30,066,000.00 $30,157,000.00 $30,411,000.00 $32,460,000.00 $34,029,000.00 $35,346,976.00 $5,301,473.00 $3,396,088.00 $3,034,040.00 $2,976,725.00 $3,877,124.00 $2,099,885.00 -- $3,087,759.00 $3,439,197.00 $2,675,482.00 $2,835,092.00 -- $10,401.00 $13,984.00 $14,859.00 $24,179.00 -- $4,491.00 --

Statement of Operations

Date 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 12/31/2020 10/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 10/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014
Total Revenues -- $2,210,000.00 $1,238,000.00 $4,896,000.00 $3,983,000.00 $2,199,000.00 $6,555,000.00 $4,939,000.00 $3,555,000.00 $2,051,000.00 -- $741,000.00 $269,000.00 $280,000.00 $623,000.00 $284,000.00 $107,926.00 $74,500.00 $583,941.00 $87,851.00 $261,932.00 $105,014.00 $180,404.00 -- $145,185.00 $70,830.00 $31,945.00 $84,165.00 $7,600.00 $17,151.00 $11,395.00 $8,405.00 $8,405.00 $5,905.00 -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- $1,076,000.00 -- $145,000.00 $201,000.00 $101,000.00 $231,000.00 $15,000.00 $1,000.00 $3,000.00 $280,000.00 $-286,591.00 -- -- $-148,886.00 -- $-59,345.00 -- -- $-73,347.00 -- -- -- -- -- -- -- --
Gross Profit $2,408,000.00 $694,000.00 $977,000.00 $3,339,000.00 $1,428,000.00 $973,000.00 $4,382,000.00 $847,000.00 $2,341,000.00 $975,000.00 -- $395,000.00 $348,000.00 $179,000.00 $392,000.00 $87,000.00 $107,025.00 $71,916.00 $304,017.00 $178,751.00 $86,930.00 $45,928.00 $-225.00 -- $14,928.00 $-713.00 $-3,605.00 $-69,165.00 $18,530.00 $6,572.00 $10,107.00 -- $7,493.00 $4,993.00 -- --
Research and Development -- -- -- $492,000.00 -- -- $2,369,000.00 $1,944,000.00 $1,343,000.00 $2,789,000.00 -- $2,284,000.00 $1,540,000.00 $805,000.00 $2,308,000.00 $1,547,000.00 $1,094,037.00 $360,870.00 $1,408,595.00 $291,624.00 $803,369.00 $426,529.00 $1,427,341.00 -- $664,931.00 $425,268.00 $219,620.00 $753,369.00 $513,276.00 $171,447.00 $127,352.00 $681,699.00 -- -- -- --
Selling, General, and Administrative $7,450,000.00 $2,542,000.00 $2,617,000.00 $11,725,000.00 $3,612,000.00 $3,120,000.00 $18,880,000.00 $14,925,000.00 $10,316,000.00 $11,365,000.00 -- $2,075,000.00 $4,635,000.00 $2,126,000.00 $10,119,000.00 $7,593,000.00 $3,011,346.00 $2,365,086.00 $6,453,113.00 $5,496,489.00 $3,052,271.00 $1,018,510.00 $5,914,541.00 -- $1,290,565.00 $4,597,497.00 $2,402,547.00 $3,103,710.00 $670,488.00 $17,439.00 $293,436.00 $920,247.00 $3,876.00 $4,829.00 -- --
Total Operating Expenses $7,160,000.00 $4,851,000.00 $2,661,000.00 $21,609,000.00 $13,590,000.00 $9,656,000.00 $19,474,000.00 $5,793,000.00 $10,104,000.00 $19,933,000.00 -- $14,653,000.00 $13,636,000.00 $-1,801,000.00 $14,084,000.00 $13,006,000.00 $12,264,513.00 $2,725,956.00 $7,861,708.00 $2,736,000.00 $2,410,601.00 $1,445,039.00 $7,341,882.00 -- -- -- -- -- -- -- $20,564.00 $17,075.00 $4,176.00 -- $3,991.00 --
Loss from Operations $-1,572,000.00 $-3,180,000.00 $-1,684,000.00 $-18,270,000.00 $-2,506,000.00 $-6,780,000.00 $-15,092,000.00 $-12,708,000.00 $-7,763,000.00 $-18,958,000.00 -- $-2,772,000.00 $-11,485,000.00 $1,980,000.00 $-13,692,000.00 $2,071,000.00 $-12,157,488.00 $-2,654,040.00 $-7,557,691.00 $-2,689,950.00 $-3,722,782.00 $-1,399,111.00 $-7,342,107.00 -- $-6,542,383.00 $-5,027,083.00 $-2,625,772.00 $-3,926,244.00 $-874,451.00 $-469,544.00 $-10,457.00 $-9,582.00 $-1,676.00 -- $-3,991.00 --
Loss Before Income Taxes $-3,420,000.00 $-987,000.00 $-209,000.00 $-18,498,000.00 $-2,909,000.00 $-6,931,000.00 $-13,193,000.00 $-4,343,000.00 $-4,493,000.00 $-30,621,000.00 -- $-2,751,000.00 $-11,392,000.00 $2,046,000.00 $-21,373,000.00 $-20,482,000.00 $-12,651,414.00 $-10,034,859.00 $-10,430,873.00 $-9,127,968.00 $-4,318,742.00 $-1,908,512.00 $-8,163,695.00 -- $-1,808,638.00 $-5,161,425.00 $-2,620,342.00 $-4,157,480.00 $-8,352.00 $-597,022.00 $-476,091.00 $-1,603,061.00 $-1,376.00 $164.00 -- --
Earnings Per Share Basic -- -- -- -- -- -- $-0.26 $-0.07 $-0.09 $-0.65 -- $-0.07 $-0.32 $0.05 $-0.62 $-0.62 $-0.73 $-0.35 $-0.42 $-0.37 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic -- -- -- -- -- 69,868,502 50,182,229 49,294,190 48,299,751 47,308,158 -- 41,344,256 41,716,558,000 38,017,568 34,540,461 33,247,660 35,345,442,000 28,595,784 -- 24,635,143 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted -- -- -- -- -- -- $-0.26 $-0.07 $-0.09 $-0.65 -- $-0.32 $-0.29 $0.04 $-0.62 $-0.62 $-0.73 $-0.35 $-0.42 $-0.37 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted -- -- -- -- -- 69,362,563 50,182,229 49,294,190 48,299,751 -- -- 43,647,388 39,867,063,000 53,085,573 -- 34,613,642 35,345,442,000 28,595,784 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 -- 150,000,000 150,000,000 150,000,000 150,000,000 -- 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 -- 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 -- 75,000,000 --
Common Stock Shares Outstanding 73,195,429 71,696,591 71,441,801 71,426,801 71,376,799 70,011,900 68,201,900 65,060,044 62,877,959 59,476,268 -- 51,219,519 51,026,636 38,032,793 38,001,543 37,949,460 36,487,051 30,366,794 26,784,019 25,795,871 25,021,427 23,951,252 23,901,252 -- 23,851,252 23,751,252 23,336,673 23,336,673 24,984,000 24,984,000 6,940,000 6,940,000 6,940,000 -- 5,000,000 --
Common Stock Value $73,000.00 $72,000.00 $71,000.00 $71,000.00 $71,000.00 $71,000.00 $69,000.00 $66,000.00 $63,000.00 $60,000.00 -- $51,000.00 $51,000.00 $38,000.00 $38,000.00 $38,000.00 $36,488.00 $30,367.00 $26,785.00 $25,796.00 $25,022.00 $23,952.00 $23,902.00 -- $23,852.00 $23,752.00 $23,337.00 $23,337.00 $24,984.00 $24,984.00 $6,940.00 $6,940.00 $6,940.00 -- $5,000.00 --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- $1.30 $1.25 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com