Date | 9/30/2021 | 6/30/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | 3/31/2019 | 12/31/2018 | 9/30/2018 | 6/30/2018 | 3/31/2018 | 12/31/2017 | 9/30/2017 | 7/31/2017 | 6/30/2017 | 3/31/2017 | 12/31/2016 | 9/30/2016 | 8/31/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $600,000.00 | $1,100,000.00 | $3,132,000.00 | $4,300,000.00 | $5,257,000.00 | $6,574,000.00 | $8,745,000.00 | $8,741,000.00 | $10,455,000.00 | $29,448,000.00 | $2,671,000.00 | $4,804,000.00 | $8,940,000.00 | $14,963,000.00 | $11,782,000.00 | $16,050,000.00 | -- | $34,683,000.00 | -- | $197,000.00 | $30,000.00 | -- | -- | -- | $14,000.00 |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | $29,000.00 | $70,000.00 | $113,000.00 | $27,000.00 | $74,000.00 | $122,000.00 | $170,000.00 | $76,000.00 | $161,000.00 | $254,000.00 | $152,000.00 | $459,000.00 | $496,000.00 | $310,000.00 | $388,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Property Plant and Equipement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $688,000.00 | $1,191,000.00 | $3,245,000.00 | $4,352,000.00 | $5,331,000.00 | $6,696,000.00 | $8,915,000.00 | $13,878,000.00 | $15,677,000.00 | $29,763,000.00 | $4,525,000.00 | $5,263,000.00 | $9,436,000.00 | $15,273,000.00 | $22,170,000.00 | $26,176,000.00 | -- | $34,705,000.00 | $234,000.00 | $197,000.00 | -- | -- | -- | -- | -- |
Accounts Payable | $202,000.00 | $82,000.00 | $143,000.00 | $399,000.00 | $179,000.00 | $217,000.00 | $354,000.00 | $808,000.00 | $851,000.00 | $7,259,000.00 | $3,089,000.00 | $770,000.00 | $3,194,000.00 | $3,909,000.00 | $1,545,000.00 | -- | -- | -- | -- | $334,000.00 | -- | -- | -- | -- | -- |
Accrued Liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Liabilities | $848,000.00 | $549,000.00 | $886,000.00 | $1,118,000.00 | $1,230,000.00 | $923,000.00 | $2,115,000.00 | $1,917,000.00 | $1,773,000.00 | $9,412,000.00 | $5,156,000.00 | $2,469,000.00 | $4,419,000.00 | $5,920,000.00 | $2,790,000.00 | $1,990,000.00 | -- | $7,549,000.00 | $9,138,000.00 | $8,445,000.00 | -- | -- | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | $75,924,000.00 | $75,855,000.00 | $75,625,000.00 | $75,507,000.00 | $75,346,000.00 | $75,130,000.00 | $74,915,000.00 | $74,661,000.00 | $74,362,000.00 | $73,827,000.00 | $41,577,000.00 | $41,083,000.00 | $40,711,000.00 | $40,390,000.00 | $38,937,000.00 | $38,603,000.00 | -- | $38,625,000.00 | $159,000.00 | $105,000.00 | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-76,100,000.00 | $-75,200,000.00 | $-73,268,000.00 | $-72,275,000.00 | $-71,247,000.00 | $-69,359,000.00 | $-68,117,000.00 | $-62,702,000.00 | $-60,460,000.00 | $-53,478,000.00 | $-42,209,000.00 | $-38,290,000.00 | $-35,695,000.00 | $-31,038,000.00 | $-20,661,000.00 | $-14,418,000.00 | -- | $-11,470,000.00 | $-9,064,000.00 | $-8,403,000.00 | -- | -- | -- | -- | -- |
Total Stockholders' Equity | $-160,000.00 | $642,000.00 | $2,359,000.00 | $3,234,000.00 | $4,101,000.00 | $5,773,000.00 | $6,800,000.00 | $11,961,000.00 | $13,904,000.00 | $20,351,000.00 | $-631,000.00 | $2,794,000.00 | $5,017,000.00 | $9,353,000.00 | $19,380,000.00 | $24,186,000.00 | -- | $27,156,000.00 | $-8,904,000.00 | $-8,248,000.00 | -- | -- | -- | -- | $-5,135,000.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $688,000.00 | $1,191,000.00 | $3,245,000.00 | $4,352,000.00 | $5,331,000.00 | $6,696,000.00 | $8,915,000.00 | $13,878,000.00 | $15,677,000.00 | $29,763,000.00 | $4,525,000.00 | $5,263,000.00 | $9,436,000.00 | $15,273,000.00 | $22,170,000.00 | $26,176,000.00 | -- | $34,705,000.00 | $234,000.00 | $197,000.00 | -- | -- | -- | -- | -- |
Date | 9/30/2021 | 6/30/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | 3/31/2019 | 12/31/2018 | 9/30/2018 | 6/30/2018 | 3/31/2018 | 12/31/2017 | 9/30/2017 | 7/31/2017 | 6/30/2017 | 3/31/2017 | 12/31/2016 | 9/30/2016 | 8/31/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | $278,000.00 | $586,000.00 | $2,866,000.00 | $2,382,000.00 | $1,219,000.00 | $697,000.00 | $22,194,000.00 | $18,339,000.00 | $16,633,000.00 | $10,241,000.00 | $17,696,000.00 | $14,981,000.00 | $13,193,000.00 | $9,439,000.00 | $6,698,000.00 | $2,580,000.00 | -- | $447,000.00 | $133,000.00 | $1,331,000.00 | $1,168,000.00 | -- | $985,000.00 | $564,000.00 | $961,000.00 |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $6,325,000.00 | $2,848,000.00 | -- | $1,744,000.00 | $504,000.00 | $516,000.00 | $383,000.00 | -- | $638,000.00 | $840,000.00 | -- |
Loss from Operations | $-2,824,000.00 | $-1,952,000.00 | $-5,213,000.00 | $-1,037,000.00 | $-3,177,000.00 | $-1,274,000.00 | $-26,265,000.00 | $-2,323,000.00 | $-18,468,000.00 | $-11,360,000.00 | $-21,816,000.00 | $-2,608,000.00 | $-15,106,000.00 | $-10,425,000.00 | $-11,421,000.00 | $-2,848,000.00 | -- | $-1,744,000.00 | $-504,000.00 | $-2,377,000.00 | $-383,000.00 | -- | $-638,000.00 | $-840,000.00 | $-4,843,000.00 |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | $-0.17 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | 16,580,283 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | $-0.17 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | 16,627,427 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | -- | 50,000,000 | 50,000,000 | 50,000,000 | -- | -- | -- | -- | -- |
Common Stock Shares Outstanding | 16,793,693 | 16,748,068 | 16,747,803 | 16,747,803 | 16,702,803 | 16,682,803 | 16,682,190 | 16,661,355 | 16,559,747 | 16,557,122 | 10,667,714 | 10,662,398 | 10,554,170 | 10,552,045 | 10,265,083 | 10,265,174 | -- | 10,041,008 | 10,024,405 | 9,773,810 | -- | -- | -- | -- | -- |
Common Stock Value | $2,000.00 | $2,000.00 | $2,000.00 | $2,000.00 | $2,000.00 | $2,000.00 | $2,000.00 | $2,000.00 | $2,000.00 | $2,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | -- | $1,000.00 | $1,000.00 | $1,000.00 | -- | -- | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | $0.00 | $0.00 | -- | -- | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | -- | 2,000,000 | 2,000,000 | 2,000,000 | -- | 2,000,000 | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | 250,000 | -- | -- | 250,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | $0.00 | $0.00 | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.85 | $6.00 | -- | -- | -- | -- | -- | -- | -- |