Please Wait
| Date | 8/31/2024 | 5/31/2024 | 2/29/2024 | 11/30/2023 | 8/31/2023 | 5/31/2023 | 8/31/2022 | 2/28/2022 | 11/30/2021 | 8/31/2021 | 5/31/2021 | 2/28/2021 | 11/30/2020 | 8/31/2020 | 5/31/2020 | 2/29/2020 | 11/30/2019 | 8/31/2019 | 5/31/2019 | 2/28/2019 | 11/30/2018 | 8/31/2018 | 5/31/2018 | 2/28/2018 | 11/30/2017 | 8/31/2017 | 5/31/2017 | 2/28/2017 | 11/30/2016 | 8/31/2016 | 5/31/2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | $25,742.00 | $28,562.00 | $44.00 | $5,444.00 | $1,429.00 | $199.00 | -- | -- | -- | -- | -- | -- | -- | -- | $5.00 | $-7,855.00 | $-26,871.00 | $67,203.00 | $84,181.00 | $6,187.00 | $6,187.00 | $6,187.00 | $6,187.00 | $6,186.00 | $6,339.00 | $6,187.00 | $6,187.00 | $9,062.00 | $10,296.00 | -- | $1,065.00 |
| Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | $3,273.00 | $7,770.00 | -- | -- | -- | -- | $24,153.00 | $76,848.00 | $-57,537.00 | $-56,677.00 | $39,377.00 | $-2,528.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $53,091.00 | $53,091.00 | $36,397.00 | $58,061.00 | -- | -- | -- | $76,329.00 | -- | -- | -- | $6,693.00 | -- | -- | -- | -- | $2,707.00 | $2,707.00 | -- | $1,962.00 |
| Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Assets | $174,744.00 | $196,453.00 | $44.00 | $6,944.00 | $4,429.00 | $4,699.00 | -- | $10,235.00 | $13,732.00 | $2,184.00 | $2,184.00 | $53,451.00 | $53,541.00 | $74,514.00 | $157,023.00 | $-83,886.00 | $-122,388.00 | $163,079.00 | $173,873.00 | $12,880.00 | $12,880.00 | $12,880.00 | $12,880.00 | $12,879.00 | $13,135.00 | $15,646.00 | $16,006.00 | $12,952.00 | $14,426.00 | -- | $3,027.00 |
| Property Plant and Equipement | $23,551.00 | $24,612.00 | $25,673.00 | $26,734.00 | $27,795.00 | $28,856.00 | -- | $2,677.00 | $3,220.00 | $3,801.00 | $4,383.00 | $5,030.00 | $5,709.00 | $80,877.00 | $85,039.00 | $83,234.00 | $84,715.00 | $92,359.00 | $93,038.00 | $10,466.00 | $11,841.00 | $13,565.00 | $15,289.00 | $17,014.00 | $18,737.00 | $20,460.00 | $22,184.00 | $20,566.00 | $1,725.00 | -- | $1,920.00 |
| Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-65,675.00 | $-65,675.00 | $65,675.00 | $65,675.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Assets | $833,847.00 | $896,623.00 | $525,937.00 | $295,110.00 | $319,697.00 | $346,303.00 | -- | $12,912.00 | $16,952.00 | $5,985.00 | $6,567.00 | $58,571.00 | $59,250.00 | $286,588.00 | $383,525.00 | -- | -- | -- | $66,043.00 | $10,466.00 | $11,841.00 | $13,565.00 | $15,289.00 | $17,014.00 | $18,737.00 | $36,106.00 | $22,184.00 | $20,566.00 | $1,725.00 | -- | $1,920.00 |
| Accounts Payable | $11,103.00 | $4,304.00 | $9,772.00 | $8,900.00 | $22,400.00 | $10,770.00 | $32,918.00 | -- | -- | $3,500.00 | -- | $51,357.00 | $51,407.00 | $123,451.00 | $108,973.00 | $97,360.00 | $85,923.00 | $66,666.00 | $47,109.00 | -- | -- | $5,000.00 | -- | $240.00 | -- | $4,000.00 | -- | -- | $280.00 | -- | $280.00 |
| Accrued Liabilities | -- | -- | -- | $58,462.00 | $13,005.00 | $8,865.00 | -- | -- | -- | -- | -- | $101,000.00 | $50,000.00 | $72,687.00 | $38,625.00 | $26,910.00 | $49,751.00 | $16,277.00 | $7,414.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | $2,714,763.00 | $2,242,453.00 | $1,002,912.00 | $704,111.00 | $703,901.00 | $675,750.00 | $227,418.00 | $319,400.00 | $310,586.00 | $258,491.00 | $194,061.00 | $-205,263.00 | $-124,619.00 | $-551,169.00 | $-386,508.00 | $391,979.00 | $445,819.00 | $516,507.00 | $332,586.00 | $23,346.00 | $24,721.00 | $26,445.00 | $28,169.00 | $29,893.00 | $31,872.00 | $36,106.00 | $38,190.00 | $33,518.00 | $16,151.00 | -- | $4,947.00 |
| Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $68,794.00 | $68,794.00 | $86,509.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-17,378.00 | $-17,221.00 | $-9,273.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Accumulated Deficit | $-3,135,990.00 | $-2,600,904.00 | $-1,601,819.00 | $-1,533,845.00 | $-1,479,048.00 | $-1,414,291.00 | $-1,155,162.00 | $1,120,535.00 | $-1,077,681.00 | $-1,004,501.00 | $-874,854.00 | $-802,623.00 | $-721,979.00 | $-619,986.00 | $-455,482.00 | $-403,412.00 | $-338,210.00 | $-194,544.00 | $-66,254.00 | $-61,174.00 | $-55,834.00 | $-51,325.00 | $-43,526.00 | $-37,942.00 | $-33,423.00 | $-33,189.00 | $-27,105.00 | $-8,192.00 | $-4,479.00 | -- | $-433.00 |
| Total Stockholders' Equity | -- | -- | -- | -- | -- | -- | -- | $-306,488.00 | -- | $-252,506.00 | $-187,494.00 | $-205,263.00 | $-124,619.00 | $-551,169.00 | $-386,508.00 | $-326,490.00 | $-252,015.00 | $-108,349.00 | $19,941.00 | $-24,979.00 | $-19,639.00 | $-15,130.00 | $-7,331.00 | $-1,747.00 | $2,772.00 | $3,006.00 | $9,090.00 | $24,418.00 | $7,051.00 | -- | $1,567.00 |
| Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Liabilities and Equity | $833,847.00 | $896,623.00 | $525,937.00 | $295,110.00 | $319,697.00 | $346,303.00 | -- | $12,912.00 | $16,952.00 | $5,985.00 | $6,567.00 | $58,571.00 | $59,250.00 | $286,588.00 | $383,525.00 | $-326,490.00 | $-252,015.00 | $-108,349.00 | $19,941.00 | $-24,979.00 | -- | -- | $-7,331.00 | -- | -- | -- | $9,090.00 | -- | -- | -- | -- |
| Date | 8/31/2024 | 5/31/2024 | 2/29/2024 | 11/30/2023 | 8/31/2023 | 5/31/2023 | 8/31/2022 | 2/28/2022 | 11/30/2021 | 8/31/2021 | 5/31/2021 | 2/28/2021 | 11/30/2020 | 8/31/2020 | 5/31/2020 | 2/29/2020 | 11/30/2019 | 8/31/2019 | 5/31/2019 | 2/28/2019 | 11/30/2018 | 8/31/2018 | 5/31/2018 | 2/28/2018 | 11/30/2017 | 8/31/2017 | 5/31/2017 | 2/28/2017 | 11/30/2016 | 8/31/2016 | 5/31/2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | $7,500.00 | $30,000.00 | $22,500.00 | $15,000.00 | $7,500.00 | $10,000.00 | -- | $7,770.00 | $7,770.00 | -- | $50,850.00 | $50,850.00 | $50,850.00 | $39,624.00 | $242,739.00 | $163,973.00 | $106,442.00 | $59,252.00 | $7,530.00 | -- | -- | -- | $6,500.00 | $6,500.00 | $6,500.00 | -- | $14,192.00 | -- | $5,100.00 | $1,300.00 | -- |
| Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | $7,770.00 | -- | $36,945.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gross Profit | $144.00 | $-67.00 | $624.00 | $1,251.00 | $626.00 | $834.00 | -- | -- | $6,036.00 | -- | $-51,798.00 | $-51,798.00 | $-51,798.00 | $-34,183.00 | $-84,787.00 | $-109,170.00 | $-94,113.00 | $-46,718.00 | $4,992.00 | -- | -- | -- | $4,197.00 | $4,197.00 | $4,197.00 | -- | $10,294.00 | $3,615.00 | $2,789.00 | $826.00 | -- |
| Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Operating Expenses | $74,983.00 | $256,870.00 | $176,055.00 | $112,570.00 | $61,243.00 | $343,516.00 | $92,418.00 | $41,124.00 | $99,301.00 | $51,914.00 | $306,655.00 | $264,715.00 | $206,171.00 | $130,321.00 | $266,529.00 | $227,986.00 | $177,844.00 | $167,583.00 | $27,720.00 | $-17,648.00 | $-12,308.00 | $-7,799.00 | $-20,618.00 | $-15,034.00 | $-4,431.00 | $-6,084.00 | $-36,966.00 | $-3,714.00 | $-221.00 | $-7,440.00 | $-433.00 |
| Loss from Operations | $-74,839.00 | $-256,937.00 | $-174,180.00 | $-111,319.00 | $-60,617.00 | $-342,682.00 | $-92,418.00 | $41,124.00 | $93,265.00 | $51,914.00 | $-358,453.00 | $-58,494.00 | $-257,969.00 | $-164,504.00 | $-351,316.00 | $-65,202.00 | $-271,957.00 | $-128,290.00 | $-22,728.00 | $-17,648.00 | $-12,308.00 | $-7,799.00 | $-16,421.00 | $-10,837.00 | $-6,318.00 | -- | $-26,672.00 | $-7,759.00 | $2,568.00 | -- | $-433.00 |
| Loss Before Income Taxes | $-535,086.00 | $-1,186,613.00 | $-187,528.00 | $-119,554.00 | $-64,757.00 | $-351,547.00 | $-92,418.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings Per Share Basic | $-0.01 | $-0.03 | -- | -- | -- | $-0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Weighted Average Shares Basic | 70,680,938 | 47,316,823 | 45,041,823 | 45,041,823 | 44,254,938 | 42,035,760 | 40,654,938 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings Per Share Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Weighted Average Shares Diluted | -- | -- | -- | -- | -- | -- | -- | 31,091,975 | -- | -- | -- | 34,500,000 | 34,500,000 | 34,500,000 | 35,541,096 | 34,500,000 | 34,500,000 | 34,500,000 | 51,976,712 | 57,100,000 | 2,855,000 | 2,855,000 | 2,855,000 | 57,100,000 | 2,855,000 | 2,855,000 | 2,353,005 | 2,653,556 | 2,008,543 | 2,000,000 | 219,178 |
| Common Stock Shares Authorized | 1,000,000,000 | 1,000,000,000 | 250,000,000 | 250,000,000 | -- | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | -- | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | -- | 75,000,000 |
| Common Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | 34,091,975 | 31,091,975 | 30,534,561 | 34,500,000 | 34,500,000 | 34,500,000 | 34,500,000 | 34,500,000 | 34,500,000 | 34,500,000 | 34,500,000 | 34,500,000 | 57,100,000 | 2,855,000 | 2,855,000 | 2,855,000 | 2,855,000 | 2,855,000 | 2,855,000 | 2,855,000 | 2,000,000 | 2,000,000 | -- | 2,000,000 |
| Common Stock Value | $70,681.00 | $70,681.00 | $46,255.00 | $46,255.00 | $44,255.00 | $44,255.00 | $40,655.00 | $34,092.00 | $31,092.00 | $30,534.00 | $34,500.00 | -- | -- | -- | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2,855.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 |
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Preferred Stock Shares Authorized | 50,000,000 | 50,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Preferred Stock Shares Outstanding | -- | 5,000,000 | 5,000,000 | -- | -- | -- | -- | 5,000,000 | 5,000,000 | 5,000,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Preferred Stock Value | -- | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |