All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
PHENOMEX INC. Last Reported: 9/30/2023 Stock Symbol: CELL

Business Address

5858 HORTON STREET
SUITE 320
EMERYVILLE , CA US 94608

Mailing Address

5858 HORTON STREET
SUITE 320
EMERYVILLE , CA US 94608
Phone Number: 510-858-2855 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2022 9/30/2022 6/30/2022 5/31/2022 3/31/2022 12/31/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 12/31/2017
Cash and Cash Equivalents $86,522,000.00 $120,640,000.00 $143,024,000.00 -- $164,674,000.00 $178,096,000.00 $215,100,000.00 $230,165,000.00 $233,400,000.00 $237,233,000.00 $59,170,000.00 -- $81,033,000.00 -- -- -- $99,617,000.00 --
Accounts Receivable Net Current $18,534,000.00 $20,255,000.00 $13,815,000.00 -- $17,721,000.00 $25,942,000.00 $19,760,000.00 $16,432,000.00 $12,939,000.00 $12,702,000.00 $10,236,000.00 -- $9,334,000.00 -- -- -- $11,723,000.00 --
Inventory $18,861,000.00 $15,706,000.00 $15,664,000.00 -- $15,665,000.00 $14,547,000.00 $12,572,000.00 $10,941,000.00 $11,047,000.00 $12,839,000.00 $11,908,000.00 -- $7,181,000.00 -- -- -- $2,866,000.00 --
Prepaid Expenses and Other Current Assets $6,783,000.00 $10,285,000.00 $10,606,000.00 -- $10,304,000.00 $11,985,000.00 $8,115,000.00 $8,240,000.00 $8,175,000.00 $8,682,000.00 $9,061,000.00 -- $7,799,000.00 -- -- -- $4,789,000.00 --
Total Current Assets $176,952,000.00 $180,961,000.00 $192,470,000.00 -- $208,364,000.00 $230,570,000.00 $255,524,000.00 $265,778,000.00 $265,569,000.00 $271,456,000.00 $90,375,000.00 -- $105,347,000.00 -- -- -- $118,995,000.00 --
Property Plant and Equipement $23,847,000.00 $27,704,000.00 $29,317,000.00 -- $29,913,000.00 $27,992,000.00 $20,839,000.00 $17,152,000.00 $14,544,000.00 -- $14,757,000.00 -- $16,472,000.00 -- -- -- $14,104,000.00 --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $1,969,000.00 $2,101,000.00 $2,397,000.00 -- $1,985,000.00 $2,361,000.00 $3,357,000.00 $3,528,000.00 $2,557,000.00 $984,000.00 $1,016,000.00 -- $1,135,000.00 -- -- -- $450,000.00 --
Total Assets $226,094,000.00 $234,884,000.00 $248,706,000.00 -- $265,857,000.00 $287,253,000.00 $295,714,000.00 $302,951,000.00 $299,658,000.00 $300,010,000.00 $119,418,000.00 -- $131,009,000.00 -- -- -- $133,819,000.00 --
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $84,039,000.00 $76,701,000.00 $74,290,000.00 -- $72,656,000.00 $79,037,000.00 $63,875,000.00 $60,585,000.00 $54,877,000.00 $49,427,000.00 $53,373,000.00 -- $47,226,000.00 -- -- -- $36,188,000.00 --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-9,000.00 $-18,000.00 $-19,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-361,648,000.00 $-332,300,000.00 $-310,800,000.00 -- $-285,034,000.00 $-263,600,000.00 $-225,500,000.00 $-207,319,000.00 $-191,884,000.00 $-179,756,000.00 $-171,155,000.00 -- $-150,300,000.00 -- -- -- $-131,998,000.00 $-108,661,000.00
Total Stockholders' Equity $142,055,000.00 $158,183,000.00 $174,416,000.00 -- $193,201,000.00 $208,216,000.00 $231,839,000.00 $242,366,000.00 $244,781,000.00 $250,583,000.00 $66,045,000.00 $76,680,000.00 $83,783,000.00 $86,033,000.00 $89,328,000.00 $94,457,000.00 $97,631,000.00 $23,701,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $226,094,000.00 $234,884,000.00 $248,706,000.00 -- $265,857,000.00 $287,253,000.00 $295,714,000.00 $302,951,000.00 $299,658,000.00 -- $119,418,000.00 -- $131,009,000.00 -- -- -- $133,819,000.00 $24,020,000.00

Statement of Operations

Date 12/31/2022 9/30/2022 6/30/2022 5/31/2022 3/31/2022 12/31/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 12/31/2017
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $53,781,000.00 $15,025,000.00 $26,753,000.00 -- $13,827,000.00 $56,551,000.00 $25,179,000.00 $12,451,000.00 $44,555,000.00 $29,749,000.00 $6,962,000.00 $9,979,000.00 $43,476,000.00 $31,087,000.00 $19,417,000.00 $9,845,000.00 $23,118,000.00 --
Research and Development $53,207,000.00 $44,729,000.00 $18,178,000.00 -- $17,573,000.00 $58,553,000.00 $26,562,000.00 $13,027,000.00 $47,240,000.00 $33,240,000.00 $22,819,000.00 -- $38,414,000.00 $28,574,000.00 $9,642,000.00 -- $29,077,000.00 --
Selling, General, and Administrative $95,115,000.00 $26,525,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $151,835,000.00 $110,134,000.00 $38,473,000.00 -- $35,100,000.00 $127,340,000.00 $58,177,000.00 $27,600,000.00 $84,949,000.00 $58,310,000.00 $37,319,000.00 -- $60,013,000.00 $44,344,000.00 $28,396,000.00 -- $44,277,000.00 --
Loss from Operations $-98,054,000.00 $-21,536,000.00 $-25,547,000.00 -- $-21,273,000.00 $-70,789,000.00 $-32,998,000.00 $-15,149,000.00 $-40,394,000.00 $-28,561,000.00 $-12,150,000.00 -- $-16,537,000.00 $-13,257,000.00 $-8,979,000.00 -- $-21,159,000.00 --
Loss Before Income Taxes $-97,940,000.00 $-68,693,000.00 $-47,149,000.00 -- $-21,406,000.00 $-71,779,000.00 $-33,546,000.00 $-15,418,000.00 $-41,410,000.00 $-29,314,000.00 $-20,831,000.00 -- $-18,233,000.00 $-14,783,000.00 $-10,356,000.00 -- $-23,268,000.00 --
Earnings Per Share Basic $-1.42 $-1.01 $-0.70 -- $-0.32 $-1.08 $-0.51 -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 68,868,596 68,024,937 67,842,372 -- 67,697,488 66,707,129 66,029,307 -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-1.42 $-0.32 $-0.70 -- $-0.32 $-1.08 $-0.51 -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 68,868,596 68,384,115 67,842,372 -- 67,697,488 66,707,129 66,029,307 -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 300,000,000 300,000,000 300,000,000 -- 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 130,600,000 -- 124,433,107 -- -- -- 124,433,107 --
Common Stock Shares Outstanding 72,169,052 68,574,957 68,273,932 -- 67,820,115 67,595,535 67,043,537 66,384,736 64,486,246 3,073,067 3,288,531 -- 3,073,067 -- -- -- 2,690,264 --
Common Stock Value $4,000.00 $4,000.00 $4,000.00 -- $4,000.00 $4,000.00 $4,000.00 $4,000.00 $3,000.00 -- -- -- -- -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- -- -- $0.00 --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 -- -- -- -- 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 101,648,657 -- 101,648,657 -- -- -- 101,648,657 --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- 50,462,272 -- 50,462,272 -- -- -- 50,462,272 --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- $224,769,000.00 -- $224,769,000.00 -- -- -- $224,769,000.00 --
Preferred Stock Par Or Stated Value Per Share $0.00 -- -- -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- -- -- $0.00 --
Share Price -- -- -- $4.91 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com