Date | 2/29/2024 | 11/30/2023 | 8/31/2023 | 5/31/2023 | 11/30/2022 | 8/31/2022 | 2/28/2022 | 11/30/2021 | 8/31/2021 | 2/28/2021 | 11/30/2020 | 2/29/2020 | 11/30/2019 | 8/31/2019 | 5/31/2019 | 2/28/2019 | 11/30/2018 | 8/31/2018 | 5/31/2018 | 2/28/2018 | 11/30/2017 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | -- | -- | -- | -- | -- | -- | -- | $16,250.00 | $26,750.00 | $26,750.00 | $26,750.00 | $30,500.00 | $32,350.00 | $32,350.00 | $19,750.00 | $26,237.00 | $1,444.00 | -- | $12,550.00 | $9,750.00 | $14,750.00 |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | -- | $12,500.00 | $12,500.00 | $12,500.00 | $12,500.00 | $12,500.00 | $17,500.00 | $19,456.00 | $26,750.00 | $26,750.00 | $26,750.00 | $30,500.00 | $32,350.00 | $33,625.00 | $20,750.00 | $26,237.00 | $1,444.00 | -- | $12,550.00 | -- | $17,000.00 |
Property Plant and Equipement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $12,500.00 | $12,500.00 | $12,500.00 | $12,500.00 | $12,500.00 | $12,500.00 | $17,500.00 | $19,456.00 | $26,750.00 | $26,750.00 | $26,750.00 | $30,500.00 | $32,350.00 | $33,625.00 | $20,750.00 | $26,237.00 | $1,444.00 | -- | $12,550.00 | -- | $17,000.00 |
Accounts Payable | $54,077.00 | $43,535.00 | $39,880.00 | $36,678.00 | $26,893.00 | $11,241.00 | $10,641.00 | $8,600.00 | $8,600.00 | $8,600.00 | $8,600.00 | $2,664.00 | $700.00 | -- | $13,139.00 | -- | -- | -- | $1,939.00 | -- | -- |
Accrued Liabilities | $22,000.00 | $24,400.00 | $2,400.00 | $2,400.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1,948.00 | -- | -- | -- | -- | -- |
Total Current Liabilities | $93,002.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $10,806.00 | $10,106.00 | -- | -- | $9,800.00 | -- | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-161,608.00 | $-152,091.00 | $-126,436.00 | $-123,234.00 | $-108,299.00 | $-91,097.00 | $-78,747.00 | $-70,250.00 | $-62,956.00 | $-62,956.00 | $-62,956.00 | $-53,270.00 | $-49,456.00 | $-47,481.00 | $-45,495.00 | $-29,304.00 | $-27,356.00 | -- | $-18,189.00 | -- | $-2,000.00 |
Total Stockholders' Equity | -- | $-70,985.00 | $-45,330.00 | $-42,128.00 | $-27,193.00 | $-9,991.00 | $2,359.00 | $10,856.00 | $18,150.00 | $18,150.00 | $18,150.00 | $17,730.00 | $21,544.00 | $23,519.00 | $-2,495.00 | $-10,304.00 | $-8,356.00 | $-3,925.00 | $811.00 | $9,750.00 | $17,000.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $12,500.00 | $12,500.00 | $12,500.00 | $12,500.00 | $12,500.00 | $12,500.00 | $17,500.00 | $19,456.00 | $26,750.00 | $26,750.00 | $26,750.00 | $30,500.00 | $32,350.00 | $33,625.00 | $20,750.00 | $26,237.00 | $1,444.00 | -- | $12,550.00 | -- | $17,000.00 |
Date | 2/29/2024 | 11/30/2023 | 8/31/2023 | 5/31/2023 | 11/30/2022 | 8/31/2022 | 2/28/2022 | 11/30/2021 | 8/31/2021 | 2/28/2021 | 11/30/2020 | 2/29/2020 | 11/30/2019 | 8/31/2019 | 5/31/2019 | 2/28/2019 | 11/30/2018 | 8/31/2018 | 5/31/2018 | 2/28/2018 | 11/30/2017 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | $9,517.00 | $43,792.00 | $18,137.00 | $14,935.00 | $33,343.00 | $20,847.00 | $8,497.00 | $7,294.00 | -- | -- | $13,500.00 | $3,814.00 | $22,100.00 | $20,125.00 | $18,139.00 | $1,948.00 | $25,356.00 | $20,925.00 | $16,189.00 | $7,250.00 | $2,000.00 |
Loss from Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | $0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | 5,880,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | 190,000,000 | 190,000,000 | 75,000,000 | 75,000,000 | 190,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | -- | 75,000,000 | -- | 75,000,000 |
Common Stock Shares Outstanding | -- | 5,880,000 | 5,880,000 | 5,880,000 | 5,880,000 | 5,880,000 | 5,880,000 | 5,880,000 | 5,880,000 | 5,880,000 | 5,880,000 | 5,880,000 | 5,880,000 | 5,880,000 | 4,760,000 | 3,800,000 | 3,800,000 | -- | 3,800,000 | -- | 3,800,000 |
Common Stock Value | $5,880.00 | $5,880.00 | $5,880.00 | $5,880.00 | $5,880.00 | $5,880.00 | $5,880.00 | $5,880.00 | $5,880.00 | $5,880.00 | $5,880.00 | $5,880.00 | $5,880.00 | $5,880.00 | $4,760.00 | $3,800.00 | $3,800.00 | -- | $3,800.00 | -- | $3,800.00 |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | -- | $0.00 |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 10,000,000 | 10,000,000 | -- | -- | 10,000,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | -- | -- | $0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |