All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
BIOMX INC. Last Reported: 5/31/2024 Stock Symbol: PHGE.U

Business Address

22 EINSTEIN ST., 4TH FLOOR

NESS ZIONA , IL 7414003

Mailing Address

22 EINSTEIN ST., 4TH FLOOR

NESS ZIONA , IL 7414003
Phone Number: (972) 72 394 2377 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 6/30/2023 9/30/2022 6/30/2022 5/31/2022 12/31/2021 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017
Cash and Cash Equivalents $29,711,000.00 $37,067,000.00 $37,745,000.00 -- $62,099,000.00 $67,346,000.00 $46,271,000.00 $36,477,000.00 $53,302,000.00 $59,377,000.00 $65,292,000.00 $72,256,000.00 $97,238.00 $696,830.00 $820,438.00 $8,604,000.00 -- $430.00 -- --
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $33,190,000.00 $42,530,000.00 $48,313,000.00 -- $66,638,000.00 $69,798,000.00 $49,838,000.00 $60,667,000.00 $65,302,000.00 $71,441,000.00 $77,173,000.00 $84,531,000.00 $123,488.00 $736,454.00 $875,332.00 $917,140.00 -- $430.00 -- --
Property Plant and Equipement $4,390,000.00 $5,034,000.00 $5,252,000.00 -- $5,694,000.00 $5,863,000.00 $5,122,000.00 $2,228,000.00 $2,062,000.00 $2,092,000.00 $2,039,000.00 $1,881,000.00 -- -- -- $887,000.00 -- -- -- --
Intangible Assets Net -- $382,000.00 $760,000.00 -- $1,519,000.00 $1,899,000.00 $2,279,000.00 -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $41,253,000.00 $51,901,000.00 $58,382,000.00 -- $77,990,000.00 $81,799,000.00 $61,649,000.00 $70,363,000.00 $75,153,000.00 $78,310,000.00 $84,460,000.00 $92,121,000.00 $71,206,755.00 $71,618,827.00 $71,350,460.00 $70,951,599.00 -- $64,975.00 -- --
Accounts Payable -- $1,781,000.00 $1,656,000.00 -- $2,795,000.00 $1,879,000.00 $1,769,000.00 $2,320,000.00 $1,301,000.00 $1,282,000.00 $1,340,000.00 $3,253,000.00 -- -- -- $193,000.00 -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities -- -- -- -- -- -- -- -- -- -- -- -- $751,118.00 $871,011.00 $659,635.00 $541,382.00 -- $41,000.00 -- --
Long Term Debt $13,346,000.00 $15,000,000.00 $15,000,000.00 -- $15,000,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss -- $-130,915,000.00 $-124,135,000.00 -- $-108,484,000.00 $-98,027,000.00 $-87,996,000.00 $-72,258,000.00 $-63,114,000.00 $-54,279,000.00 $-48,073,000.00 $-42,172,000.00 -- -- -- $-21,609,000.00 -- -- -- --
Accumulated Deficit $-149,573,000.00 -- -- -- -- -- -- -- -- -- -- -- $54,203.00 $346,382.00 $289,391.00 $8,783.00 -- $-1,025.00 -- --
Total Stockholders' Equity $15,865,000.00 $26,558,000.00 $32,739,000.00 -- $47,535,000.00 $53,427,000.00 $48,592,000.00 $57,469,000.00 $65,838,000.00 $73,521,000.00 $78,998,000.00 $84,456,000.00 $5,000,001.00 $5,000,003.00 $41,682,000.00 $5,000,006.00 $23,325.00 $23,975.00 $24,000.00 $11,530,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $41,253,000.00 $51,901,000.00 $58,382,000.00 -- $77,990,000.00 $81,799,000.00 $61,649,000.00 $70,363,000.00 $75,153,000.00 $78,310,000.00 $84,460,000.00 $92,121,000.00 $71,206,755.00 $71,618,827.00 $71,350,460.00 $70,951,599.00 -- $64,975.00 -- --

Statement of Operations

Date 6/30/2023 9/30/2022 6/30/2022 5/31/2022 12/31/2021 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development $8,382,000.00 $3,536,000.00 $9,513,000.00 -- $22,676,000.00 $6,608,000.00 $9,494,000.00 $20,935,000.00 $6,436,000.00 $4,097,000.00 $3,908,000.00 $13,489,000.00 $2,858,000.00 $2,864,000.00 $2,743,000.00 $9,135,000.00 -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses -- $376,000.00 $400,000.00 $214.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $-12,281,000.00 $-21,659,000.00 $-7,324,000.00 -- $-35,462,000.00 $-9,833,000.00 $-15,844,000.00 $-30,258,000.00 $-21,190,000.00 $-6,394,000.00 $-5,966,000.00 $-22,207,000.00 $-618,936.00 $-404,521.00 $-109,545.00 $-15,789.00 $-650.00 $-1,025.00 $-1,000.00 --
Loss Before Income Taxes $-12,758,000.00 $-22,405,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $0.31 $0.75 $0.25 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 51,552,923 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $0.31 $0.23 $0.25 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 41,860,338 29,812,542 29,774,709 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 120,000,000 120,000,000 60,000,000 -- 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 30,000,000 30,000,000 30,000,000 30,000,000 -- 30,000,000 -- --
Common Stock Shares Outstanding 45,974,030 29,976,582 29,774,709 -- 29,747,538 28,200,529 24,429,076 23,264,637 23,167,678 23,140,264 22,920,160 22,862,835 2,296,223 2,239,757 2,215,735 2,473,414 -- 2,012,500 -- --
Common Stock Value $3,000.00 $2,000.00 $2,000.00 -- $2,000.00 $3,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $230.00 $224.00 $222.00 $247.00 -- $201.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 1,000,000 1,000,000 1,000,000 -- 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 -- 1,000,000 1,000,000 1,000,000 1,000,000 -- 1,000,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com