All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
GRYPHON DIGITAL MINING, INC. Last Reported: 4/30/2024 Stock Symbol: GRYP

Business Address

1180 N. TOWN CENTER DRIVE
SUITE 100
LAS VEGAS , NV US 89144

Mailing Address

1180 N. TOWN CENTER DRIVE
SUITE 100
LAS VEGAS , NV US 89144
Phone Number: 877-646-3374 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 12/31/2020 9/30/2020 8/31/2020 7/31/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017
Cash and Cash Equivalents $209,577.00 $828,133.00 $881,639.00 $877,755.00 $2,490,662.00 $5,124,553.00 $13,934,265.00 $9,600,000.00 $11,800,000.00 $17,840,640.00 $14,257,858.00 -- -- $24,155,828.00 $14,309,996.00 $18,780,897.00 $22,429,931.00 $21,867,289.00 -- -- -- $1,572,090.00 -- -- -- --
Accounts Receivable Net Current $252,951.00 $249,797.00 $340,473.00 $674,626.00 $1,371,133.00 $1,882,084.00 $1,403,774.00 $1,647,619.00 $1,797,708.00 $1,753,547.00 $2,799,225.00 -- -- $1,861,534.00 $1,324,051.00 $1,753,935.00 $2,512,682.00 $1,577,708.00 -- -- -- $254,092.00 -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $780,618.00 $827,304.00 $989,483.00 $1,209,623.00 $2,330,032.00 $2,155,446.00 $2,383,764.00 $2,194,221.00 $2,395,346.00 $2,458,727.00 $1,475,613.00 -- -- $1,215,341.00 $1,762,371.00 $1,108,917.00 $869,946.00 $577,674.00 -- -- -- $191,238.00 -- -- -- --
Total Current Assets $1,243,146.00 $2,405,234.00 $2,711,535.00 $14,892,032.00 $13,200,088.00 $9,170,344.00 $18,230,064.00 $13,958,889.00 $16,479,916.00 $22,552,914.00 $19,032,696.00 -- -- $27,732,703.00 $17,896,418.00 $22,143,749.00 $26,312,559.00 $24,522,671.00 $7,879,284.00 $9,515,744.00 $11,794,543.00 $2,793,965.00 -- -- -- --
Property Plant and Equipement $27,425.00 $33,604.00 $40,443.00 $48,879.00 $124,760.00 $143,026.00 $153,151.00 $52,322.00 $53,354.00 $1,193,433.00 $1,395,690.00 -- -- $131,095.00 -- -- -- -- -- -- -- -- -- -- -- --
Intangible Assets Net -- -- -- $2,164,722.00 -- -- $21,609,794.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $816,200.00 $1,708,303.00 $1,708,303.00 $1,708,303.00 $9,025,589.00 $9,080,177.00 $46,942,681.00 $46,790,018.00 $46,790,018.00 $41,874,527.00 $46,500,030.00 -- -- $20,254,309.00 -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- $9,700.00 $9,700.00 -- -- -- $41,925.00 -- -- $41,925.00 -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $4,180,537.00 $6,411,443.00 $6,996,199.00 $19,468,492.00 $45,591,285.00 $43,169,057.00 $94,483,167.00 $74,506,284.00 $76,534,945.00 $77,169,072.00 $81,334,782.00 -- -- $58,529,619.00 $41,348,584.00 $22,393,749.00 -- $24,202,237.00 -- -- -- -- -- -- -- --
Accounts Payable $1,704,762.00 $1,747,636.00 $1,760,864.00 $1,510,287.00 $1,270,695.00 $3,793,079.00 $1,943,457.00 $1,808,867.00 $1,126,483.00 $513,610.00 -- -- -- $1,443,895.00 $4,025,199.00 $1,670,005.00 $1,599,164.00 $1,818,116.00 -- -- -- $550,437.00 -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- $4,861,928.00 -- $564,348.00 $493,518.00 $500,550.00 -- -- -- $373,834.00 -- -- -- --
Total Current Liabilities $13,379,601.00 $14,573,836.00 $12,783,692.00 $24,294,020.00 $25,496,600.00 $30,224,045.00 $34,533,484.00 $10,087,977.00 $14,572,582.00 $19,635,076.00 $23,613,226.00 -- -- $21,955,213.00 -- -- -- $2,442,503.00 -- -- -- -- -- -- -- --
Long Term Debt $7,733,271.00 $10,265,000.00 -- $14,607,000.00 -- -- $17,305,000.00 -- -- $15,602,600.00 -- -- -- $16,335,600.00 -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $164,314,084.00 $162,692,715.00 $161,718,381.00 $160,207,367.00 $159,841,800.00 $150,438,437.00 $146,027,258.00 $132,803,659.00 $123,856,649.00 $95,090,883.00 $83,164,840.00 -- -- $72,906,924.00 $69,916,857.00 $52,065,102.00 $51,729,003.00 $47,325,421.00 -- -- -- $14,563,102.00 -- -- -- --
Accumulated Other Comprehensive Loss $295,274.00 $337,103.00 $353,529.00 $347,100.00 $356,028.00 $302,352.00 $61,523.00 $-44,639.00 $-105,544.00 $-91,497.00 $-7,000.00 -- -- $63,000.00 -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-175,717,363.00 $-173,122,425.00 $-170,040,474.00 $-167,565,846.00 $-142,331,164.00 $-140,027,076.00 $-88,508,236.00 $-71,295,925.00 $-69,742,478.00 $-57,872,599.00 $-45,842,967.00 -- -- $-41,101,091.00 $-38,100,333.00 $-32,751,353.00 $-28,412,817.00 $-25,246,312.00 -- -- -- $-12,939,765.00 -- -- -- --
Total Stockholders' Equity $-9,199,064.00 $-8,162,393.00 $-5,787,493.00 $-4,825,528.00 $20,094,685.00 $12,945,012.00 $59,949,683.00 $64,418,307.00 $61,962,363.00 $57,533,996.00 $57,721,556.00 -- -- $31,870,154.00 $31,817,810.00 $-19,314,842.00 $23,317,282.00 $21,759,734.00 $-4,819,906.00 $7,310,009.00 $9,704,380.00 $1,623,829.00 -- -- -- $3,112,138.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- $4,704,252.00 -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $4,180,537.00 $6,411,443.00 $6,996,199.00 $19,468,492.00 $45,591,285.00 $43,169,057.00 $94,483,167.00 $74,506,284.00 $76,534,945.00 $77,169,072.00 $81,334,782.00 -- -- $58,529,619.00 $41,348,584.00 $22,393,749.00 $26,312,559.00 $24,202,237.00 -- -- -- $3,017,731.00 -- -- -- --

Statement of Operations

Date 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 12/31/2020 9/30/2020 8/31/2020 7/31/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017
Total Revenues $6,973,109.00 $2,287,868.00 $2,602,689.00 $13,645,030.00 $5,412,802.00 $6,085,881.00 $20,684,974.00 $5,135,502.00 $8,920,911.00 $7,824,784.00 $3,714,004.00 -- -- $12,573,276.00 $3,070,546.00 $6,499,093.00 $3,192,890.00 $10,823,117.00 $7,201,191.00 $2,598,079.00 $2,299,399.00 $10,476,783.00 $2,315,635.00 $2,859,582.00 $2,672,502.00 --
Cost of Revenues $2,988,688.00 $2,013,977.00 $1,051,081.00 $5,412,388.00 $2,051,862.00 $1,835,977.00 $8,119,487.00 $5,339,929.00 $3,368,547.00 $3,141,041.00 $1,739,937.00 -- $4,391,159.00 $6,209,724.00 $1,420,909.00 $3,036,201.00 $1,397,361.00 $4,633,844.00 $1,166,482.00 $1,320,995.00 $1,063,135.00 $4,361,963.00 $817,711.00 $1,148,777.00 $1,363,195.00 --
Gross Profit $1,107,842.00 $2,876,580.00 $1,551,608.00 $8,232,642.00 $12,358,013.00 $4,249,904.00 $12,565,487.00 $8,716,485.00 $5,552,364.00 $4,683,743.00 $1,974,067.00 -- $5,178,480.00 $6,363,552.00 $5,112,528.00 $3,462,892.00 $1,795,529.00 $6,189,273.00 $1,161,398.00 $1,252,917.00 $1,308,765.00 $6,114,820.00 $1,497,924.00 $1,710,805.00 $1,309,307.00 --
Research and Development $649,070.00 $659,287.00 $845,478.00 $4,690,967.00 $1,374,133.00 $3,866,789.00 $6,271,966.00 $4,517,836.00 $2,951,358.00 $3,166,088.00 $1,758,826.00 -- $2,109,190.00 $3,206,310.00 $1,632,353.00 $1,261,509.00 $1,130,880.00 $5,565,097.00 $2,877,869.00 $1,075,003.00 $801,472.00 $2,645,093.00 -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- $14,163,128.00 -- $5,500,837.00 $4,796,404.00 $3,583,815.00 $13,136,522.00 $7,440,115.00 $2,629,452.00 $2,147,492.00 $5,932,887.00 -- -- -- --
Total Operating Expenses $10,249,849.00 $3,084,048.00 $3,480,666.00 $63,678,321.00 $4,198,928.00 $33,470,754.00 $45,920,806.00 $6,884,833.00 $15,109,374.00 $20,423,420.00 $7,497,537.00 -- -- $23,635,403.00 $7,133,190.00 $6,057,913.00 $4,714,695.00 $18,701,619.00 $10,317,984.00 $3,704,455.00 $2,948,964.00 $8,577,980.00 $1,124,293.00 $2,690,884.00 $2,958,064.00 --
Loss from Operations $-6,265,427.00 $-1,759,076.00 $-1,929,058.00 $-55,445,679.00 $-837,988.00 $-29,220,850.00 $-33,355,319.00 $-3,720,713.00 $-9,557,010.00 $-15,739,677.00 $-5,523,470.00 -- -- $-17,271,851.00 $-5,483,553.00 $-4,390,550.00 $-2,919,166.00 $-12,415,678.00 $-6,667,405.00 $-2,451,538.00 $-1,712,700.00 $-2,463,160.00 -- -- -- --
Loss Before Income Taxes -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-1.26 -- -- $-27.33 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 8,195,393 -- -- 2,927,853 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-1.26 $-0.52 $-0.46 -- $-22.23 $-0.83 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 8,195,393 5,969,086 5,354,366 -- 3,883,847 33,694,681 -- -- -- -- -- -- -- -- 5,836,424 -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 -- -- 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 -- -- -- 75,000,000 -- -- -- --
Common Stock Shares Outstanding 10,002,018 6,999,290 5,767,650 4,602,780 4,023,294 31,001,884 19,901,248 27,167,917 25,332,439 19,901,248 14,685,932 2,667,349 -- 13,258,707 12,856,302 10,921,485 10,958,656 10,589,746 -- -- -- 4,922,650 -- -- -- --
Common Stock Value $1,500,000.00 $700.00 $576.00 $460.00 $402.00 $3,680.00 $3,100.00 $2,717.00 $2,533.00 $1,990.00 $1,464.00 -- -- $1,321.00 $1,286.00 $1,093.00 $1,096.00 $1,059.00 -- -- -- $492.00 -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 4,999,999 -- -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- -- -- 5,000,000 -- -- -- --
Preferred Stock Shares Outstanding 1 1 1 1 -- 1 1 1 1 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- -- -- --
Share Price -- -- -- -- -- $0.00 $3.55 -- -- $3.55 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com