Date | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | 11/30/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | 12/31/2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | -- | $25,752,659.00 | $29,136,716.00 | $22,242,183.00 | $18,609,249.00 | $1,928,474.00 | -- | -- | -- | -- | $4,308,821.00 | -- |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $22,472,391.00 | $26,257,741.00 | $30,051,522.00 | $23,514,355.00 | $19,102,573.00 | $3,073,195.00 | -- | -- | -- | -- | $4,596,479.00 | -- |
Property Plant and Equipement | $14,210.00 | $14,089.00 | $15,934.00 | $17,780.00 | $15,399.00 | $11,502.00 | -- | -- | -- | -- | $15,667.00 | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $22,502,101.00 | $26,310,447.00 | $30,161,401.00 | $23,633,697.00 | $19,335,064.00 | $3,084,697.00 | -- | -- | -- | -- | $4,812,080.00 | -- |
Accounts Payable | $1,503,262.00 | $1,499,296.00 | $834,308.00 | $972,971.00 | $907,538.00 | $582,605.00 | -- | -- | -- | -- | $68,668.00 | -- |
Accrued Liabilities | $1,292,951.00 | $2,409,128.00 | $3,555,013.00 | $2,080,392.00 | $1,893,438.00 | $1,055,515.00 | -- | -- | -- | -- | -- | -- |
Total Current Liabilities | $2,808,619.00 | $3,922,445.00 | -- | -- | -- | $1,638,120.00 | -- | -- | -- | -- | $78,310.00 | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-22,223,144.00 | $-19,376,500.00 | $-16,158,575.00 | $-12,291,913.00 | $-8,027,331.00 | $-5,956,670.00 | -- | -- | -- | -- | $-2,539,336.00 | -- |
Total Stockholders' Equity | $19,693,482.00 | $22,388,002.00 | $25,730,024.00 | $20,574,961.00 | $16,534,088.00 | $1,446,577.00 | -- | $2,625,744.00 | $3,692,360.00 | $4,449,710.00 | $4,733,770.00 | $5,998,399.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $22,502,101.00 | $26,310,447.00 | $30,161,401.00 | $23,633,697.00 | $19,335,064.00 | $3,084,697.00 | -- | -- | -- | -- | $4,812,080.00 | -- |
Date | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | 11/30/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | 12/31/2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | $1,082,237.00 | $4,129,688.00 | $1,175,480.00 | $1,293,467.00 | $455,092.00 | $1,325,030.00 | -- | $269,925.00 | $529,542.00 | $88,237.00 | $524,908.00 | -- |
Selling, General, and Administrative | -- | -- | -- | $3,001,418.00 | $1,615,569.00 | $2,092,304.00 | -- | -- | $500,276.00 | $237,544.00 | $1,097,161.00 | -- |
Total Operating Expenses | $2,848,259.00 | $13,481,240.00 | $10,235,280.00 | $4,294,885.00 | $2,070,661.00 | $3,417,334.00 | -- | $2,213,979.00 | $1,118,055.00 | $325,781.00 | $1,622,069.00 | -- |
Loss from Operations | $-2,848,259.00 | $-13,481,240.00 | $-10,235,280.00 | $-4,294,885.00 | $-2,070,661.00 | $-3,417,334.00 | -- | $-1,095,924.00 | $-1,118,055.00 | $-325,781.00 | $-1,622,069.00 | -- |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | $-0.18 | $-1.10 | $-0.94 | $-0.70 | $-0.34 | $-1.26 | -- | $-0.84 | $-0.29 | $-0.14 | $-0.67 | -- |
Weighted Average Shares Basic | 15,910,415 | 12,271,449 | 10,949,265 | 11,995,832 | 6,339,435 | 3,200,000 | -- | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | -- |
Earnings Per Share Diluted | $-0.18 | $-1.10 | $-0.94 | $-0.70 | -- | -- | -- | $-0.84 | $-0.44 | -- | -- | -- |
Weighted Average Shares Diluted | 15,910,415 | 12,271,449 | 10,949,265 | 11,995,832 | -- | -- | -- | 3,200,000 | 3,200,000 | -- | -- | -- |
Common Stock Shares Authorized | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | -- | -- | -- | -- | 2,300,000 | -- |
Common Stock Shares Outstanding | 15,879,230 | 15,265,228 | 14,689,851 | 12,229,399 | 11,048,587 | 3,200,000 | -- | -- | -- | -- | 3,200,000 | -- |
Common Stock Value | $164.00 | $157.00 | $147.00 | $122.00 | $110.00 | $32.00 | -- | -- | -- | -- | $32.00 | -- |
Common Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 1,150,000 | -- | -- | -- | 1,150,000 | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | 1,146,138 | -- | -- | -- | -- | 1,146,138 | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |