Date | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 9/30/2021 | 3/31/2021 | 11/30/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | -- | -- | -- | -- | $45,996.00 | -- | $42,864.00 | $232,929.00 | $268,494.00 | -- | $250,544.00 | -- | -- | $246,593.00 | -- |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | $857.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | $174,825.00 | $175,013.00 | $175,209.00 | $175,347.00 | $176,058.00 | $176,058.00 | $196,720.00 | $200,475.00 | $103,125.00 | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $250,544.00 | -- | -- | $246,593.00 | -- |
Property Plant and Equipement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $228,057.00 | $186,933.00 | $192,339.00 | $219,422.00 | $248,400.00 | $266,077.00 | $274,400.00 | $485,847.00 | $435,179.00 | -- | $250,544.00 | -- | -- | $246,593.00 | -- |
Accounts Payable | -- | -- | -- | -- | -- | -- | -- | $103,125.00 | -- | -- | -- | -- | -- | -- | -- |
Accrued Liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Liabilities | $143,334.00 | $81,410.00 | $51,410.00 | $51,410.00 | $46,782.00 | $29,126.00 | $32,866.00 | $154,594.00 | $62,586.00 | -- | -- | -- | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-1,227,681.00 | $-1,206,881.00 | $-1,171,475.00 | $-1,144,392.00 | $-1,110,786.00 | $-190,454.00 | $-185,870.00 | $-96,150.00 | $-54,810.00 | -- | $-5,660.00 | -- | -- | $-2,311.00 | -- |
Total Stockholders' Equity | $84,723.00 | $105,523.00 | $140,929.00 | $168,012.00 | $201,618.00 | $236,950.00 | $241,533.00 | $331,254.00 | $372,593.00 | -- | $250,544.00 | $251,422.00 | $251,564.00 | $246,593.00 | -- |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $228,057.00 | $186,933.00 | $192,339.00 | $219,422.00 | $248,400.00 | $266,077.00 | $274,400.00 | $485,847.00 | $435,179.00 | -- | $250,544.00 | -- | -- | $246,593.00 | -- |
Date | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 9/30/2021 | 3/31/2021 | 11/30/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | $187.00 | $196.00 | $138.00 | $711.00 | -- | $20,663.00 | $1,951.00 | $5,250.00 | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | $1,108.00 | $186.00 | $849.00 | $711.00 | -- | $23,028.00 | $2,160.00 | $6,391.00 | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | $95,104.00 | $46,851.00 | -- | $3,388.00 | -- | -- | -- | $2,000.00 |
Total Operating Expenses | $118,003.00 | $97,131.00 | $27,222.00 | $34,317.00 | $-920,332.00 | $89,959.00 | $-28,751.00 | $95,104.00 | $46,851.00 | -- | $3,388.00 | -- | -- | -- | $2,000.00 |
Loss from Operations | $-20,799.00 | $-35,406.00 | $-60,690.00 | $-33,606.00 | $-985,105.00 | $-4,584.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | -- | -- | 96,433,333 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | -- | 300,000,000 | -- | -- | 300,000,000 | -- |
Common Stock Shares Outstanding | 99,000,000 | 99,000,000 | 99,000,000 | 99,000,000 | 99,000,000 | 96,000,000 | 96,000,000 | 96,000,000 | 96,000,000 | -- | 80,000,000 | -- | -- | 80,000,000 | -- |
Common Stock Value | $9,900.00 | $9,900.00 | $9,900.00 | $9,900.00 | $9,900.00 | $9,600.00 | $9,600.00 | $9,600.00 | $9,600.00 | -- | -- | -- | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | $0.00 | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |