Date | 9/30/2022 | 7/31/2022 | 6/30/2022 | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 12/31/2019 |
---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $12,708,000.00 | -- | $11,644,000.00 | $217,409.00 | $274,492.00 | $352,132.00 | $421,021.00 | $978.00 | $978.00 | -- | -- |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | $2,544,000.00 | -- | $3,378,000.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $24,993,000.00 | -- | $120,022.00 | $230,826.00 | $342,119.00 | $473,971.00 | $607,261.00 | $978.00 | -- | -- | -- |
Property Plant and Equipement | $176,000.00 | -- | $190,000.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | $727,000.00 | -- | $331,000.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $27,574,000.00 | -- | $51,823,788.00 | $58,316,159.00 | $58,419,903.00 | $58,552,563.00 | $58,684,111.00 | $97,252.00 | -- | -- | -- |
Accounts Payable | $3,340,000.00 | -- | $7,704,000.00 | $22,553.00 | $30,292.00 | $26,814.00 | $7,029.00 | -- | -- | -- | -- |
Accrued Liabilities | $7,096,000.00 | -- | $7,497,000.00 | $82,500.00 | $55,000.00 | $45,000.00 | $55,000.00 | -- | -- | -- | -- |
Total Current Liabilities | $17,161,000.00 | -- | $20,114,000.00 | $236,363.00 | $233,358.00 | $441,391.00 | $291,362.00 | $73,106.00 | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | $-5,000.00 | -- | $-17,000.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-170,362,000.00 | -- | $-4,626,951.00 | $-485,894.00 | $-378,035.00 | $-453,408.00 | $-171,831.00 | $-1,832.00 | -- | -- | -- |
Total Stockholders' Equity | $10,413,000.00 | -- | $5,704,000.00 | $4,796.00 | $111,545.00 | $5,000,005.00 | $5,000,008.00 | $24,146.00 | $24,146.00 | $25,000.00 | $-86,266,000.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $27,574,000.00 | -- | $25,818,000.00 | $58,316,159.00 | $58,419,903.00 | $58,552,563.00 | $58,684,111.00 | $97,252.00 | -- | -- | -- |
Date | 9/30/2022 | 7/31/2022 | 6/30/2022 | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 12/31/2019 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | $5,683,000.00 | -- | $13,113,000.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | $8,799,000.00 | -- | $8,144,000.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Loss from Operations | $-26,036,000.00 | -- | $-17,237,000.00 | $-603,185.00 | $-165,999.00 | $-286,208.00 | $-122,689.00 | -- | $-1,103.00 | $-729.00 | -- |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | $-1.36 | -- | $-0.55 | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | 20,484,136 | -- | 31,425,054 | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | $-1.36 | -- | $-0.55 | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | 20,484,136 | -- | 31,454,265 | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | 1,000,000,000 | -- | 230,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | -- | -- | -- |
Common Stock Shares Outstanding | 22,065,347 | 14,868,374 | 1,684,500 | 1,684,500 | 1,684,500 | 2,170,757 | 2,148,090 | 2,148,090 | -- | -- | -- |
Common Stock Value | $2,000.00 | -- | $31,000.00 | $168.00 | $168.00 | $217.00 | $215.00 | $144.00 | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | $0.00 | -- | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 20,000,000 | -- | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | 145,130,628 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | $0.00 | -- | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- |
Share Price | -- | -- | $10.20 | $10.10 | $10.10 | $10.10 | $10.10 | -- | -- | -- | -- |