Date | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $824,808.00 | $2,066,231.00 | $3,071,949.00 | $193,317.00 | $228,386.00 | $612,066.00 | $891,676.00 | $26,800.00 | -- | -- | -- |
Property Plant and Equipement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $43,995,403.00 | $44,692,366.00 | $45,211,393.00 | $308,854,832.00 | $306,583,485.00 | $305,518,916.00 | $305,550,569.00 | $566,902.00 | -- | -- | -- |
Accounts Payable | $822,682.00 | $548,906.00 | $557,293.00 | $676,349.00 | $223,456.00 | $227,984.00 | $103,609.00 | $215,247.00 | -- | -- | -- |
Accrued Liabilities | -- | $75,000.00 | $2,332,119.00 | $1,680,447.00 | $158,279.00 | $201,149.00 | $244,584.00 | $236,491.00 | -- | -- | -- |
Total Current Liabilities | $19,803,951.00 | $18,432,812.00 | $17,169,412.00 | $283,588,048.00 | $14,661,735.00 | $14,709,133.00 | $14,628,193.00 | $586,509.00 | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-18,880,258.00 | $-16,267,696.00 | $-13,998,578.00 | $-16,594,594.00 | $-14,334,464.00 | $-13,998,182.00 | $-13,578,739.00 | $-44,607.00 | -- | -- | -- |
Total Stockholders' Equity | $-18,879,143.00 | $-16,266,581.00 | $-13,997,463.00 | $-16,593,479.00 | $-14,333,349.00 | $-13,997,067.00 | $-13,577,624.00 | $-19,607.00 | $1,283.00 | $14,067.00 | $14,453.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $43,995,403.00 | $44,692,366.00 | $45,211,393.00 | $308,854,832.00 | $306,583,485.00 | $305,518,916.00 | $305,550,569.00 | $566,902.00 | -- | -- | -- |
Date | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss from Operations | $-2,646,863.00 | $-2,234,817.00 | $-1,403,984.00 | $-3,463,223.00 | $-1,203,093.00 | $-866,811.00 | $-506,261.00 | -- | $-12,784.00 | $-386.00 | $-10,547.00 |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Value | -- | $115.00 | $115.00 | $115.00 | -- | -- | -- | -- | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- |
Share Price | -- | $10.48 | -- | -- | -- | -- | -- | -- | -- | -- | -- |