Date | 11/30/2023 | 5/31/2023 | 11/30/2022 | 8/31/2022 | 2/28/2022 | 11/30/2021 | 8/31/2021 | 5/31/2021 | 2/28/2021 |
---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $386.00 | $17,776.00 | $3,154.00 | $2,745.00 | $9,642.00 | -- | -- | -- | -- |
Accounts Receivable Net Current | $2,506.00 | $2,013.00 | $1,495.00 | -- | -- | -- | -- | -- | -- |
Inventory | $582.00 | $416.00 | $1,657.00 | $5,918.00 | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $35,459.00 | $50,993.00 | $216,104.00 | $114,996.00 | -- | -- | -- | -- | -- |
Property Plant and Equipement | $965.00 | $1,353.00 | $1,741.00 | $2,906.00 | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | $583,484.00 | $583,484.00 | $583,484.00 | $577,473.00 | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $797,802.00 | $849,833.00 | $801,329.00 | $695,375.00 | $9,642.00 | -- | -- | -- | -- |
Accounts Payable | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accrued Liabilities | -- | -- | -- | -- | -- | -- | $5,500.00 | $1,850.00 | $3,750.00 |
Total Current Liabilities | $2,395,547.00 | $2,314,177.00 | $1,400,970.00 | $1,131,343.00 | $375,408.00 | $273,773.00 | $5,865.00 | $1,850.00 | $3,750.00 |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-7,707,244.00 | $-6,823,486.00 | $-3,957,760.00 | $-3,294,778.00 | $-1,638,275.00 | $-1,157,088.00 | $-90,992.00 | $-76,986.00 | $-4,935.00 |
Total Stockholders' Equity | $-1,597,745.00 | $-1,464,344.00 | $-599,641.00 | $-435,968.00 | $-365,766.00 | $-273,773.00 | $-5,865.00 | $-1,850.00 | -- |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $797,802.00 | $849,833.00 | $801,329.00 | $695,375.00 | $9,642.00 | -- | -- | -- | -- |
Date | 11/30/2023 | 5/31/2023 | 11/30/2022 | 8/31/2022 | 2/28/2022 | 11/30/2021 | 8/31/2021 | 5/31/2021 | 2/28/2021 |
---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | $9,008.00 | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | $3,489.00 | $733.00 | -- | -- | -- | -- |
Gross Profit | $2,753.00 | $918.00 | $-6,373.00 | $-608.00 | $784.00 | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | $825,158.00 | $312,056.00 | $852,184.00 | $601,707.00 | $477,990.00 | $533,854.00 | $7,005.00 | -- | -- |
Total Operating Expenses | $2,036,777.00 | $705,006.00 | $2,184,659.00 | $707,475.00 | $1,634,124.00 | $1,066,097.00 | $14,005.00 | -- | -- |
Loss from Operations | $-1,450,540.00 | $-704,088.00 | $-2,191,032.00 | $-708,083.00 | -- | -- | -- | -- | -- |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | -- | -- | $-0.01 | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | 411,671,232 | 404,081,291 | 372,031,446 | 372,031,446 | 332,388,619 | -- | -- | 140,868,130 | -- |
Earnings Per Share Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | 411,671,232 | 404,081,291 | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 |
Common Stock Shares Outstanding | 419,209,183 | 404,114,987 | 389,995,988 | 385,198,451 | 370,747,042 | 363,024,072 | -- | -- | -- |
Common Stock Value | $41,923.00 | $40,413.00 | $39,001.00 | $38,520.00 | $37,075.00 | $36,302.00 | $36,005.00 | $36,000.00 | -- |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.00 | $0.00 | $0.00 |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 |
Preferred Stock Shares Outstanding | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | -- | 700,000 | -- |
Preferred Stock Value | $70.00 | $70.00 | $70.00 | $70.00 | $70.00 | $70.00 | $70.00 | $70.00 | -- |
Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.00 | $0.00 | $0.00 |
Share Price | $0.22 | $22.00 | -- | $15.00 | $0.15 | $15.00 | -- | -- | -- |