Date | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | 9/30/2021 |
---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $11,283,000.00 | $9,616,000.00 | $7,600,000.00 | $35,253,000.00 | $27,229,000.00 | $25,347,000.00 | $10.00 |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | $3,861,000.00 | $4,229,000.00 | $2,137,000.00 | $3,457,000.00 | $5,133,000.00 | $4,093,000.00 | -- |
Total Current Assets | $17,887,000.00 | $16,676,000.00 | $9,737,000.00 | $38,710,000.00 | $32,362,000.00 | $29,440,000.00 | $10.00 |
Property Plant and Equipement | $27,284,000.00 | $24,206,000.00 | $22,295,000.00 | $20,351,000.00 | $17,306,000.00 | $13,627,000.00 | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- |
Goodwill | $81,734,000.00 | $81,700,000.00 | $81,700,000.00 | $81,734,000.00 | $81,734,000.00 | $81,734,000.00 | -- |
Other Assets | $3,273,000.00 | $3,280,000.00 | $3,297,000.00 | $2,489,000.00 | $1,859,000.00 | $1,742,000.00 | -- |
Total Assets | $209,521,000.00 | $200,759,000.00 | $193,920,000.00 | $218,775,000.00 | $207,229,000.00 | $200,554,000.00 | $10.00 |
Accounts Payable | $4,340,000.00 | $3,844,000.00 | $3,090,000.00 | $4,692,000.00 | $3,394,000.00 | $2,670,000.00 | -- |
Accrued Liabilities | $3,621,000.00 | $6,644,000.00 | $1,299,000.00 | $2,114,000.00 | $3,066,000.00 | $4,103,000.00 | -- |
Total Current Liabilities | $134,293,000.00 | $129,993,000.00 | $121,449,000.00 | $121,342,000.00 | $117,360,000.00 | $117,026,000.00 | -- |
Long Term Debt | $83,273,000.00 | $83,545,000.00 | $82,452,000.00 | $82,662,000.00 | $82,600,000.00 | $82,605,000.00 | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | $-54,000.00 | $-76,000.00 | $64,000.00 | -- | -- | -- | -- |
Accumulated Deficit | $-15,086,000.00 | $-15,072,000.00 | $-7,880,000.00 | $-503,000.00 | $-1,086,000.00 | $-393,000.00 | -- |
Total Stockholders' Equity | $75,228,000.00 | $70,766,000.00 | $72,471,000.00 | $97,433,000.00 | $89,869,000.00 | $83,528,000.00 | $10.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $209,521,000.00 | $200,759,000.00 | $193,920,000.00 | $218,775,000.00 | $207,229,000.00 | $200,554,000.00 | -- |
Date | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | 9/30/2021 |
---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | $23,882,000.00 | $101,418,000.00 | $23,397,000.00 | $50,177,000.00 | $24,167,000.00 | $65,732,000.00 | -- |
Total Operating Expenses | -- | -- | -- | -- | -- | -- | -- |
Loss from Operations | $1,762,000.00 | $-4,545,000.00 | $-1,375,000.00 | $2,792,000.00 | $-1,171,000.00 | $15,768,000.00 | -- |
Loss Before Income Taxes | $27,000.00 | $-11,296,000.00 | $-3,145,000.00 | $2,404,000.00 | $-2,663,000.00 | $10,880,000.00 | -- |
Earnings Per Share Basic | -- | $-0.26 | $-0.13 | -- | $-0.01 | $-0.01 | -- |
Weighted Average Shares Basic | 56,443,370 | 55,684,701 | 55,640,154 | 55,640,154 | 55,640,154 | 55,640,154 | -- |
Earnings Per Share Diluted | -- | $-0.26 | $-0.13 | -- | $-0.01 | $-0.01 | -- |
Weighted Average Shares Diluted | 56,443,370 | 55,684,701 | 55,640,154 | 58,360,685 | 55,640,154 | 55,640,154 | -- |
Common Stock Shares Authorized | 450,000,000 | 450,000,000 | 450,000,000 | 450,000,000 | 450,000,000 | 450,000,000 | 1,000,000 |
Common Stock Shares Outstanding | 56,711,260 | 56,181,689 | 55,640,154 | 55,640,154 | 55,640,154 | 55,640,154 | 100 |
Common Stock Value | $56,000.00 | $56,000.00 | $56,000.00 | $56,000.00 | $56,000.00 | $56,000.00 | -- |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | -- | -- | -- | -- | -- | 50,000,000 | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | $0.00 | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- |