All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
CALAMP CORP. Last Reported: 7/31/2024 Stock Symbol: CAMP

Business Address

15635 ALTON PARKWAY, SUITE 250

IRVINE , CA US 92618

Mailing Address

15635 ALTON PARKWAY, SUITE 250

IRVINE , CA US 92618
Phone Number: 949-600-5600 / State Incorporated: DE / Fiscal Year End 2 /29

Balance Sheet

Date 11/30/2023 8/31/2023 5/31/2023 2/28/2023 11/30/2022 8/31/2022 5/31/2022 2/28/2022 11/30/2021 8/31/2021 2/28/2021 11/30/2020 8/31/2020 5/31/2020 2/29/2020 11/30/2019 8/31/2019 5/31/2019 2/28/2019 11/30/2018 8/31/2018 5/31/2018 2/28/2018 11/30/2017 8/31/2017 5/31/2017 2/28/2017 11/30/2016 8/31/2016 5/31/2016 2/29/2016 11/30/2015 8/31/2015 5/31/2015 2/28/2015 11/30/2014 8/31/2014 5/31/2014 2/28/2014 11/30/2013 8/31/2013 5/31/2013 2/28/2013 11/30/2012 8/31/2012 5/31/2012 2/29/2012 11/30/2011 8/31/2011 5/31/2011 2/28/2011 2/28/2010 2/28/2009
Cash and Cash Equivalents $38,169,000.00 $38,562,000.00 $34,960,000.00 $41,928,000.00 $44,906,000.00 $47,721,000.00 $59,040,000.00 $79,221,000.00 $91,114,000.00 $101,051,000.00 $94,624,000.00 $91,692,000.00 $107,145,000.00 $104,071,000.00 $107,404,000.00 $101,634,000.00 $193,684,000.00 $190,296,000.00 $256,500,000.00 $271,613,000.00 $273,972,000.00 $169,509,000.00 $132,603,000.00 $138,095,000.00 $126,636,000.00 $108,690,000.00 $93,706,000.00 $75,147,000.00 $94,705,000.00 $67,490,000.00 $139,388,000.00 $106,678,000.00 $100,098,000.00 $116,430,000.00 $34,184,000.00 $23,964,000.00 $23,296,000.00 $22,052,000.00 $19,233,000.00 $31,108,000.00 $29,678,000.00 $24,495,000.00 $63,101,000.00 $13,560,000.00 $10,235,000.00 $7,315,000.00 $5,601,000.00 $4,393,000.00 $4,256,000.00 $4,336,000.00 $4,241,000.00 $2,986,000.00 $6,913,000.00
Accounts Receivable Net Current $70,909,000.00 $71,385,000.00 $85,033,000.00 $82,946,000.00 $87,731,000.00 $74,802,000.00 $66,049,000.00 $61,544,000.00 $58,589,000.00 $62,293,000.00 $63,325,000.00 $67,852,000.00 $68,387,000.00 $66,997,000.00 $72,273,000.00 $83,462,000.00 $75,600,000.00 $73,639,000.00 $78,079,000.00 $72,426,000.00 $70,981,000.00 $69,814,000.00 $71,580,000.00 $70,190,000.00 $64,492,000.00 $65,501,000.00 $67,403,000.00 $66,969,000.00 $68,766,000.00 $69,390,000.00 $49,432,000.00 $44,950,000.00 $45,802,000.00 $45,072,000.00 $47,917,000.00 $45,367,000.00 $38,277,000.00 $34,799,000.00 $36,904,000.00 $30,897,000.00 $27,556,000.00 $25,501,000.00 $19,111,000.00 $20,867,000.00 $19,617,000.00 $19,157,000.00 $14,383,000.00 -- -- -- $16,814,000.00 -- --
Inventory $34,059,000.00 $29,822,000.00 $24,336,000.00 $23,902,000.00 $22,599,000.00 $22,145,000.00 $19,281,000.00 $18,269,000.00 $20,180,000.00 $17,161,000.00 $23,663,000.00 $32,162,000.00 $31,495,000.00 $36,079,000.00 $36,778,000.00 $44,035,000.00 $49,541,000.00 $41,905,000.00 $32,033,000.00 $31,515,000.00 $31,194,000.00 $32,557,000.00 $36,302,000.00 $39,115,000.00 $31,103,000.00 $32,803,000.00 $29,279,000.00 $31,484,000.00 $27,999,000.00 $27,650,000.00 $16,731,000.00 $18,103,000.00 $22,572,000.00 $16,043,000.00 $18,666,000.00 $19,575,000.00 $20,175,000.00 $14,959,000.00 $14,968,000.00 $12,541,000.00 $14,162,000.00 $12,443,000.00 $13,516,000.00 $13,237,000.00 $13,012,000.00 $14,635,000.00 $10,057,000.00 -- -- -- $9,890,000.00 -- --
Prepaid Expenses and Other Current Assets $25,824,000.00 $26,617,000.00 $23,848,000.00 $26,019,000.00 $27,284,000.00 $24,781,000.00 $23,973,000.00 $22,348,000.00 $23,705,000.00 $24,862,000.00 $24,804,000.00 $23,520,000.00 $24,274,000.00 $23,334,000.00 $21,411,000.00 $22,196,000.00 $24,555,000.00 $23,768,000.00 $19,373,000.00 $13,733,000.00 $14,482,000.00 $13,076,000.00 $12,000,000.00 $11,433,000.00 $11,770,000.00 $9,391,000.00 $9,595,000.00 $7,847,000.00 $7,314,000.00 $7,221,000.00 $4,498,000.00 $3,818,000.00 $4,011,000.00 $4,200,000.00 $5,110,000.00 $3,646,000.00 $4,317,000.00 $4,384,000.00 $5,017,000.00 $4,326,000.00 $4,966,000.00 $5,449,000.00 $4,641,000.00 $3,371,000.00 $3,951,000.00 $4,311,000.00 $4,323,000.00 -- -- -- $5,197,000.00 -- --
Total Current Assets $168,961,000.00 $166,386,000.00 $168,177,000.00 $174,795,000.00 $182,520,000.00 $169,449,000.00 $168,343,000.00 $181,382,000.00 $193,588,000.00 $205,367,000.00 $214,288,000.00 $215,226,000.00 $231,301,000.00 $230,481,000.00 $237,866,000.00 $253,253,000.00 $351,169,000.00 $339,449,000.00 $403,497,000.00 $419,435,000.00 $421,655,000.00 $294,217,000.00 $275,885,000.00 $271,977,000.00 $238,003,000.00 $216,931,000.00 $206,705,000.00 $207,122,000.00 $221,083,000.00 $221,891,000.00 $298,767,000.00 $290,206,000.00 $288,956,000.00 $262,862,000.00 $127,421,000.00 $112,980,000.00 $107,121,000.00 $95,933,000.00 $92,241,000.00 $85,235,000.00 $83,002,000.00 $74,746,000.00 $106,769,000.00 $57,494,000.00 $53,998,000.00 $50,624,000.00 $39,789,000.00 -- -- -- $38,103,000.00 -- --
Property Plant and Equipement $25,724,000.00 $28,791,000.00 $31,526,000.00 $32,832,000.00 $35,003,000.00 $34,621,000.00 $37,217,000.00 $37,674,000.00 $37,962,000.00 $38,742,000.00 $41,081,000.00 $44,576,000.00 $53,640,000.00 $54,150,000.00 $55,878,000.00 $57,127,000.00 $56,920,000.00 $54,794,000.00 $27,023,000.00 $23,192,000.00 $22,405,000.00 $21,087,000.00 $21,262,000.00 $21,217,000.00 $20,935,000.00 $21,198,000.00 $21,162,000.00 $21,676,000.00 $21,599,000.00 $19,306,000.00 $11,225,000.00 $11,285,000.00 $11,349,000.00 $10,958,000.00 $10,525,000.00 $7,433,000.00 $6,795,000.00 $5,669,000.00 $4,771,000.00 $4,426,000.00 $4,421,000.00 $4,448,000.00 $2,778,000.00 $2,614,000.00 $2,399,000.00 $2,177,000.00 $1,761,000.00 -- -- -- $1,877,000.00 -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $2,738,000.00 -- -- -- $4,012,000.00 -- --
Goodwill $20,583,000.00 $95,275,000.00 $94,708,000.00 $94,214,000.00 $93,850,000.00 $93,377,000.00 $94,193,000.00 $94,436,000.00 $94,001,000.00 $94,716,000.00 $94,617,000.00 $94,468,000.00 $102,162,000.00 $101,419,000.00 $106,335,000.00 $105,584,000.00 $104,037,000.00 $103,154,000.00 $80,805,000.00 $73,284,000.00 $73,284,000.00 $73,284,000.00 $72,980,000.00 $72,980,000.00 $72,980,000.00 $72,980,000.00 $72,980,000.00 $63,564,000.00 $63,180,000.00 $66,880,000.00 $16,508,000.00 $16,508,000.00 $16,508,000.00 $16,508,000.00 $15,483,000.00 $15,479,000.00 $15,479,000.00 $15,508,000.00 $15,422,000.00 $18,304,000.00 $18,304,000.00 $18,304,000.00 $1,112,000.00 $1,112,000.00 $1,112,000.00 $1,112,000.00 -- -- -- -- -- -- --
Other Assets $29,270,000.00 $34,054,000.00 $36,872,000.00 $36,078,000.00 $33,072,000.00 $30,822,000.00 $29,187,000.00 $29,632,000.00 $27,397,000.00 $26,793,000.00 $27,169,000.00 $26,516,000.00 $25,032,000.00 $22,894,000.00 $24,768,000.00 $25,466,000.00 $22,154,000.00 $21,821,000.00 $22,510,000.00 $26,759,000.00 $25,773,000.00 $23,407,000.00 $18,829,000.00 $17,203,000.00 $16,013,000.00 $11,954,000.00 $12,565,000.00 $11,287,000.00 $10,777,000.00 $10,696,000.00 $10,640,000.00 $5,987,000.00 $3,969,000.00 $4,033,000.00 $3,137,000.00 $5,532,000.00 $3,742,000.00 $3,461,000.00 $2,051,000.00 $1,490,000.00 $1,469,000.00 $1,156,000.00 $893,000.00 $905,000.00 $745,000.00 $750,000.00 $781,000.00 -- -- -- $1,606,000.00 -- --
Total Assets $281,241,000.00 $363,918,000.00 $372,234,000.00 $380,120,000.00 $388,906,000.00 $371,038,000.00 $374,793,000.00 $391,581,000.00 $402,291,000.00 $419,189,000.00 $433,805,000.00 $441,823,000.00 $481,532,000.00 $480,246,000.00 $495,805,000.00 $562,411,000.00 $659,442,000.00 $651,694,000.00 $603,626,000.00 $608,047,000.00 $610,923,000.00 $493,422,000.00 $472,993,000.00 $475,398,000.00 $445,991,000.00 $427,134,000.00 $408,139,000.00 $402,747,000.00 $420,159,000.00 $425,589,000.00 $384,363,000.00 $370,386,000.00 $372,388,000.00 $360,187,000.00 $202,617,000.00 $198,207,000.00 $190,828,000.00 $181,491,000.00 $179,265,000.00 $165,306,000.00 $165,866,000.00 $160,394,000.00 $150,771,000.00 $72,582,000.00 $68,538,000.00 $67,364,000.00 $51,481,000.00 -- -- -- $55,485,000.00 -- --
Accounts Payable $46,695,000.00 $46,206,000.00 $47,904,000.00 $52,716,000.00 $52,669,000.00 $39,863,000.00 $28,954,000.00 $31,815,000.00 $30,780,000.00 $30,518,000.00 $35,767,000.00 $36,834,000.00 $31,214,000.00 $31,841,000.00 $28,450,000.00 $36,993,000.00 $40,270,000.00 $32,893,000.00 $39,898,000.00 $31,556,000.00 $36,159,000.00 $42,939,000.00 $35,478,000.00 $42,399,000.00 $34,721,000.00 $33,586,000.00 $30,266,000.00 $33,392,000.00 $36,604,000.00 $36,141,000.00 $24,938,000.00 $24,919,000.00 $33,499,000.00 $25,934,000.00 $24,012,000.00 $29,699,000.00 $28,725,000.00 $20,314,000.00 $20,508,000.00 $17,005,000.00 $20,188,000.00 $15,882,000.00 $11,871,000.00 $13,046,000.00 $14,318,000.00 $17,616,000.00 $9,523,000.00 -- -- -- $14,103,000.00 -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $355,380,000.00 $353,354,000.00 $359,790,000.00 $365,813,000.00 $370,212,000.00 $349,218,000.00 $346,204,000.00 $316,179,000.00 $322,110,000.00 $328,877,000.00 $338,720,000.00 $342,505,000.00 $362,554,000.00 $355,052,000.00 $357,886,000.00 $371,758,000.00 $466,146,000.00 $452,582,000.00 $397,973,000.00 $406,494,000.00 $401,187,000.00 $290,981,000.00 $274,077,000.00 $274,320,000.00 $259,780,000.00 $252,986,000.00 $244,897,000.00 $234,257,000.00 $238,964,000.00 $236,763,000.00 $194,916,000.00 -- -- -- $51,232,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Long Term Debt $230,215,000.00 $230,432,000.00 $230,713,000.00 $231,149,000.00 $231,686,000.00 $232,305,000.00 $233,044,000.00 $233,829,000.00 $236,715,000.00 $236,715,000.00 $238,081,000.00 $241,023,000.00 $262,627,000.00 $262,627,000.00 $271,970,000.00 $272,766,000.00 $300,097,000.00 $298,371,000.00 $275,905,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,858,000.00 $2,369,000.00 $7,129,000.00 $7,554,000.00 $4,695,000.00 $5,335,000.00 $5,700,000.00 -- $3,000,000.00 -- -- -- -- -- --
Additional Paid-in Capital $189,747,000.00 $188,200,000.00 $186,592,000.00 $184,672,000.00 $182,387,000.00 $180,463,000.00 $177,917,000.00 $242,386,000.00 $239,043,000.00 $236,002,000.00 $233,692,000.00 $229,326,000.00 $226,368,000.00 $224,047,000.00 $220,482,000.00 $216,798,000.00 $213,192,000.00 $210,626,000.00 $208,205,000.00 $215,340,000.00 $222,981,000.00 $214,811,000.00 $218,217,000.00 $215,541,000.00 $213,021,000.00 $212,943,000.00 $211,187,000.00 $212,137,000.00 $223,680,000.00 $231,704,000.00 $229,159,000.00 $226,931,000.00 $225,266,000.00 $226,003,000.00 $207,881,000.00 $206,571,000.00 $205,435,000.00 $207,391,000.00 $206,154,000.00 $203,815,000.00 $201,833,000.00 $203,073,000.00 $202,368,000.00 $156,836,000.00 $155,711,000.00 $155,357,000.00 $154,485,000.00 -- -- -- $153,135,000.00 -- --
Accumulated Other Comprehensive Loss $-2,188,000.00 $-940,000.00 $-1,675,000.00 $-1,923,000.00 $-3,337,000.00 $-3,021,000.00 $-1,191,000.00 $-1,380,000.00 $-2,437,000.00 $-702,000.00 $-985,000.00 $-1,113,000.00 $-2,175,000.00 $-3,110,000.00 $-1,375,000.00 $-783,000.00 $-1,948,000.00 $-930,000.00 $-661,000.00 $-645,000.00 $-630,000.00 $-616,000.00 $-199,000.00 $-127,000.00 $-669,000.00 $-419,000.00 $-541,000.00 $-484,000.00 $-858,000.00 $-733,000.00 $-226,000.00 $-111,000.00 $-65,000.00 $-65,000.00 $-65,000.00 $-65,000.00 $-65,000.00 $-65,000.00 $-65,000.00 $-65,000.00 $-65,000.00 $-65,000.00 $-65,000.00 $-65,000.00 $-65,000.00 $-65,000.00 $-65,000.00 -- -- -- $-866,000.00 -- --
Accumulated Deficit $-262,077,000.00 $-177,073,000.00 $-172,848,000.00 $-168,816,000.00 $-160,726,000.00 $-155,993,000.00 $-148,499,000.00 $-165,965,000.00 $-156,784,000.00 $-145,347,000.00 $-137,974,000.00 $-129,245,000.00 $-105,565,000.00 $-96,087,000.00 $-81,531,000.00 $-25,704,000.00 $-18,289,000.00 $-10,920,000.00 $-2,227,000.00 $-13,485,000.00 $-12,963,000.00 $-12,109,000.00 $-19,459,000.00 $-14,692,000.00 $-26,497,000.00 $-38,730,000.00 $-47,757,000.00 $-43,518,000.00 $-41,991,000.00 $-42,512,000.00 $-39,853,000.00 $-45,359,000.00 $-49,235,000.00 $-52,734,000.00 $-56,793,000.00 $-63,309,000.00 $-67,330,000.00 $-70,608,000.00 $-73,301,000.00 $-76,368,000.00 $-80,575,000.00 $-83,419,000.00 $-85,104,000.00 $-117,734,000.00 $-121,889,000.00 $-125,548,000.00 $-129,730,000.00 -- -- -- $-134,948,000.00 -- --
Total Stockholders' Equity $-74,139,000.00 $10,564,000.00 $12,444,000.00 $14,307,000.00 $18,694,000.00 $21,820,000.00 $28,589,000.00 $75,402,000.00 $80,181,000.00 $90,312,000.00 $95,085,000.00 $99,318,000.00 $118,978,000.00 $125,194,000.00 $137,919,000.00 $190,653,000.00 $193,296,000.00 $199,112,000.00 $205,653,000.00 $201,553,000.00 $209,736,000.00 $202,441,000.00 $198,916,000.00 $201,078,000.00 $186,211,000.00 $174,148,000.00 $163,242,000.00 $168,490,000.00 $181,195,000.00 $188,826,000.00 $189,447,000.00 $181,827,000.00 $176,332,000.00 $173,567,000.00 $151,385,000.00 $143,559,000.00 $138,402,000.00 $137,078,000.00 $133,147,000.00 $127,738,000.00 $121,547,000.00 $119,940,000.00 $117,549,000.00 $39,335,000.00 $34,053,000.00 $30,031,000.00 $24,977,000.00 -- -- -- $17,602,000.00 $19,199,000.00 $23,199,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $281,241,000.00 $363,918,000.00 $372,234,000.00 $380,120,000.00 $388,906,000.00 $371,038,000.00 $374,793,000.00 $391,581,000.00 $402,291,000.00 $419,189,000.00 $433,805,000.00 $441,823,000.00 $481,532,000.00 $480,246,000.00 $495,805,000.00 $562,411,000.00 $659,442,000.00 $651,694,000.00 $603,626,000.00 $608,047,000.00 $610,923,000.00 $493,422,000.00 $472,993,000.00 $475,398,000.00 $445,991,000.00 $427,134,000.00 $408,139,000.00 $402,747,000.00 $420,159,000.00 $425,589,000.00 $384,363,000.00 $370,386,000.00 $372,388,000.00 $360,187,000.00 $202,617,000.00 $198,207,000.00 $190,828,000.00 $181,491,000.00 $179,265,000.00 $165,306,000.00 $165,866,000.00 $160,394,000.00 $150,771,000.00 $72,582,000.00 $68,538,000.00 $67,364,000.00 $51,481,000.00 -- -- -- $55,485,000.00 -- --

Statement of Operations

Date 11/30/2023 8/31/2023 5/31/2023 2/28/2023 11/30/2022 8/31/2022 5/31/2022 2/28/2022 11/30/2021 8/31/2021 2/28/2021 11/30/2020 8/31/2020 5/31/2020 2/29/2020 11/30/2019 8/31/2019 5/31/2019 2/28/2019 11/30/2018 8/31/2018 5/31/2018 2/28/2018 11/30/2017 8/31/2017 5/31/2017 2/28/2017 11/30/2016 8/31/2016 5/31/2016 2/29/2016 11/30/2015 8/31/2015 5/31/2015 2/28/2015 11/30/2014 8/31/2014 5/31/2014 2/28/2014 11/30/2013 8/31/2013 5/31/2013 2/28/2013 11/30/2012 8/31/2012 5/31/2012 2/29/2012 11/30/2011 8/31/2011 5/31/2011 2/28/2011 2/28/2010 2/28/2009
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $66,979,000.00 $49,405,000.00 $27,061,000.00 $109,011,000.00 $81,273,000.00 $29,012,000.00 $25,647,000.00 $121,886,000.00 $93,837,000.00 $65,817,000.00 $122,405,000.00 $96,868,000.00 $61,863,000.00 $31,053,000.00 $143,303,000.00 $36,884,000.00 $37,670,000.00 $35,411,000.00 $33,471,000.00 $114,293,000.00 $39,821,000.00 $38,091,000.00 $150,890,000.00 $112,468,000.00 $74,281,000.00 $37,443,000.00 $35,787,000.00 $35,117,000.00 $37,614,000.00 $34,834,000.00 $27,556,000.00 $75,403,000.00 $25,303,000.00 $23,526,000.00 $24,585,000.00 $22,104,000.00 $40,715,000.00 $20,219,000.00 $20,616,000.00 $59,315,000.00 $19,839,000.00 $18,481,000.00 $15,050,000.00 $14,032,000.00 $27,811,000.00 $13,676,000.00 $42,019,000.00 $10,169,000.00 $21,257,000.00 $9,432,000.00 $29,558,000.00 $22,390,000.00 --
Research and Development $14,693,000.00 $10,642,000.00 $5,842,000.00 $24,570,000.00 $19,236,000.00 $6,757,000.00 $7,000,000.00 $28,444,000.00 $21,848,000.00 $14,669,000.00 $25,811,000.00 $20,096,000.00 $13,313,000.00 $6,324,000.00 $29,436,000.00 $22,552,000.00 $14,810,000.00 $6,886,000.00 $27,656,000.00 $21,377,000.00 $14,200,000.00 $6,601,000.00 $25,761,000.00 $6,296,000.00 $6,725,000.00 $5,832,000.00 $22,005,000.00 $17,273,000.00 $5,885,000.00 $6,091,000.00 $19,803,000.00 $14,681,000.00 $9,560,000.00 $4,565,000.00 $19,854,000.00 $4,852,000.00 $10,134,000.00 $5,118,000.00 $21,052,000.00 $5,267,000.00 $5,296,000.00 $5,158,000.00 $14,291,000.00 $10,393,000.00 $6,829,000.00 $3,172,000.00 $11,328,000.00 $2,622,000.00 $5,783,000.00 $3,104,000.00 $11,125,000.00 $10,943,000.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $155,990,000.00 $55,001,000.00 $29,441,000.00 $133,696,000.00 $30,460,000.00 $34,351,000.00 $34,982,000.00 $135,356,000.00 $102,624,000.00 $68,045,000.00 $129,230,000.00 $133,048,000.00 $78,030,000.00 $40,968,000.00 $183,503,000.00 $125,213,000.00 $84,332,000.00 $42,057,000.00 $128,069,000.00 $110,019,000.00 $35,572,000.00 $38,665,000.00 $142,935,000.00 $106,457,000.00 $72,477,000.00 $38,771,000.00 $143,229,000.00 $33,324,000.00 $33,708,000.00 $36,872,000.00 $74,874,000.00 $51,848,000.00 $33,887,000.00 $16,482,000.00 $62,464,000.00 $46,727,000.00 $15,463,000.00 $15,615,000.00 $61,588,000.00 $45,649,000.00 $15,082,000.00 $15,604,000.00 $40,913,000.00 $29,472,000.00 $10,357,000.00 $9,395,000.00 $34,649,000.00 $25,687,000.00 $8,871,000.00 $8,547,000.00 $31,618,000.00 $32,375,000.00 --
Loss from Operations $-89,011,000.00 $-5,596,000.00 $-2,380,000.00 $-24,685,000.00 $-3,846,000.00 $-5,339,000.00 $-9,335,000.00 $-13,470,000.00 $-6,559,000.00 $-2,228,000.00 $-6,825,000.00 $-36,180,000.00 $-16,167,000.00 $-9,915,000.00 $-40,200,000.00 $-15,248,000.00 $-11,251,000.00 $-6,646,000.00 $19,695,000.00 $4,274,000.00 $3,675,000.00 $-574,000.00 $7,955,000.00 $6,011,000.00 $1,804,000.00 $-1,328,000.00 $123,000.00 $1,793,000.00 $1,868,000.00 $-2,038,000.00 $28,085,000.00 $8,613,000.00 $7,898,000.00 $7,044,000.00 $24,940,000.00 $16,092,000.00 $5,033,000.00 $4,604,000.00 $18,343,000.00 $6,032,000.00 $4,757,000.00 $2,877,000.00 $15,980,000.00 $4,312,000.00 $8,059,000.00 $4,281,000.00 $7,370,000.00 $1,900,000.00 $3,839,000.00 $885,000.00 $-2,060,000.00 $-9,985,000.00 --
Loss Before Income Taxes $-92,736,000.00 $-7,770,000.00 $-3,980,000.00 $-31,339,000.00 $-23,757,000.00 $-19,292,000.00 $-11,924,000.00 -- $-10,337,000.00 $-10,799,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $5,557,000.00 $6,413,000.00 $24,800,000.00 $6,421,000.00 $9,546,000.00 $4,517,000.00 $17,911,000.00 $5,955,000.00 $7,384,000.00 $2,708,000.00 $15,448,000.00 $12,041,000.00 $3,676,000.00 $4,191,000.00 $5,279,000.00 $3,619,000.00 $1,891,000.00 $529,000.00 $-3,455,000.00 $-12,225,000.00 --
Earnings Per Share Basic $-2.52 $-0.22 $-0.11 $-0.90 -- -- -- -- -- -- $-1.64 $-1.39 $-0.70 $-0.42 $-2.36 $-0.70 $-0.48 $-0.26 $0.53 $0.20 $0.22 $0.24 $0.47 $0.61 $0.27 $-0.08 $-0.22 $-0.04 $-0.06 $-0.07 $0.46 $0.11 $0.10 $0.11 $0.46 $0.11 $0.09 $0.08 $0.34 $0.25 $0.13 $0.05 $1.54 $0.14 $0.13 $0.15 $0.19 $0.13 $0.05 $0.02 $-0.12 $-0.43 --
Weighted Average Shares Basic 37,023,000 36,810,000 36,632,000 36,132,000 36,027,000 35,864,000 35,723,000 35,254,000 35,156,000 34,998,000 34,389,000 34,292,000 34,140,000 34,024,000 33,670,000 33,589,000 33,475,000 33,381,000 34,589,000 34,950,000 34,850,000 35,458,000 35,250,000 35,206,000 35,204,000 35,068,000 35,917,000 35,731,000 36,390,000 36,699,000 36,448,000 36,138,000 36,049,000 35,964,000 35,784,000 35,901,000 35,732,000 35,572,000 34,969,000 34,848,000 34,687,000 34,566 28,886,000 29,210,000 28,201,000 27,925,000 27,658,000 27,869,000 27,524,000 27,357,000 27,181,000 25,309,000 --
Earnings Per Share Diluted $-2.52 $-0.22 $-0.11 $-0.90 -- -- -- -- -- -- $-1.64 $-1.39 $-0.70 $-0.42 $-2.36 $-0.22 $-0.22 $-0.26 $0.33 $0.20 $0.21 $0.23 $-0.13 $0.59 $0.34 $-0.08 $-0.12 $-0.04 $0.01 $-0.07 $0.15 $0.31 $0.21 $0.11 $0.18 $0.11 $0.09 $0.07 $0.08 $0.24 $0.08 $0.05 $1.49 $0.40 $0.12 $0.14 $0.18 $0.06 $0.05 $0.02 $-0.12 $-0.43 --
Weighted Average Shares Diluted 37,023,000 36,810,000 36,632,000 36,132,000 36,027,000 36,006,000 35,723,000 35,254,000 35,475,000 34,998,000 34,389,000 34,292,000 34,256,000 34,024,000 33,670,000 33,589,000 33,475,000 33,381,000 35,294,000 35,769,000 36,073,000 36,453,000 36,139,000 36,247,000 35,973,000 35,068,000 35,917,000 36,196,000 36,849,000 36,699,000 36,950,000 36,803,000 36,716,000 36,666,000 36,530,000 36,508,000 36,498,000 36,525,000 36,023,000 36,206,000 35,748,000 35,663 29,982,000 29,684,000 29,692,000 29,263,000 28,458,000 28,445,000 28,268,000 28,226,000 27,181,000 25,309,000 --
Common Stock Shares Authorized 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000 80,000,000 80,000,000 80,000,000 40,000,000 40,000,000 -- -- -- 40,000,000 -- --
Common Stock Shares Outstanding 37,886,000 37,741,000 37,466,000 37,388,000 36,968,000 37,061,000 36,156,000 36,052,000 35,903,000 35,882,000 35,229,000 35,035,000 35,017,000 34,362,000 34,322,000 34,153,000 34,113,000 33,607,000 33,555,000 34,259,000 34,758,000 35,507,000 35,718,000 35,619,000 35,601,000 35,379,000 35,330,000 35,479,000 36,419,000 36,749,000 36,667,000 36,575,000 36,554,000 36,280,000 36,225,000 36,179,000 36,177,000 35,967,000 35,859,000 35,580,000 35,444,000 35,095 35,041,000 29,813,000 29,609,000 28,734,000 28,722,000 -- -- -- 28,147,000 -- --
Common Stock Value $379,000.00 $377,000.00 $375,000.00 $374,000.00 $370,000.00 $371,000.00 $362,000.00 $361,000.00 $359,000.00 $359,000.00 $352,000.00 $350,000.00 $350,000.00 $344,000.00 $343,000.00 $342,000.00 $341,000.00 $336,000.00 $336,000.00 $343,000.00 $348,000.00 $355,000.00 $357,000.00 $356,000.00 $356,000.00 $354,000.00 $353,000.00 $355,000.00 $364,000.00 $367,000.00 $367,000.00 $366,000.00 $366,000.00 $363,000.00 $362,000.00 $362,000.00 $362,000.00 $360,000.00 $359,000.00 $356,000.00 $354,000.00 $351,000.00 $350,000.00 $298,000.00 $296,000.00 $287,000.00 $287,000.00 -- -- -- $281,000.00 -- --
Common Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- -- $0.01 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 -- -- -- 3,000,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- -- $0.01 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2025 PursePoor.com