All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
FRANKLIN COVEY CO Last Reported: 3/31/2024 Stock Symbol: FC

Business Address

2200 W PARKWAY BLVD

SALT LAKE CITY , UT US 84119-2331

Mailing Address

2200 W PARKWAY BLVD

SALT LAKE CITY , UT US 84119
Phone Number: 801-817-5030 / State Incorporated: UT / Fiscal Year End 8 /31

Balance Sheet

Date 2/29/2024 8/31/2023 5/31/2023 2/28/2023 11/30/2022 8/31/2022 5/31/2022 2/28/2022 11/30/2021 5/31/2021 2/28/2021 11/30/2020 8/31/2020 5/31/2020 2/29/2020 11/30/2019 8/31/2019 5/31/2019 2/28/2019 11/30/2018 8/31/2018 5/31/2018 2/28/2018 11/30/2017 8/31/2017 5/31/2017 2/28/2017 11/30/2016 8/31/2016 5/31/2016 2/29/2016 11/30/2015 8/31/2015 5/31/2015 3/31/2015 2/28/2015 11/30/2014 8/31/2014 5/31/2014 2/28/2014 11/30/2013 8/31/2013 5/31/2013 2/28/2013 11/30/2012 8/31/2012 5/31/2012 2/29/2012 11/30/2011 8/31/2011 5/31/2011 2/28/2011 11/30/2010 8/31/2010 8/31/2009
Cash and Cash Equivalents $40,904,000.00 $38,200,000.00 $39,329,000.00 $55,121,000.00 $58,152,000.00 $60,517,000.00 $52,068,000.00 $61,062,000.00 $51,250,000.00 $35,757,000.00 $40,343,000.00 $34,260,000.00 $27,137,000.00 $37,006,000.00 $24,810,000.00 $32,761,000.00 $27,699,000.00 $10,858,000.00 $13,108,000.00 $11,085,000.00 $10,153,000.00 $11,774,000.00 $10,760,000.00 $8,087,000.00 $8,924,000.00 $7,956,000.00 $10,686,000.00 $7,876,000.00 $10,456,000.00 $8,863,000.00 $5,262,000.00 $22,324,000.00 $16,234,000.00 $13,795,000.00 $10,000,000.00 $18,599,000.00 $7,571,000.00 $10,483,000.00 $5,337,000.00 $7,188,000.00 $2,002,000.00 $12,291,000.00 $8,903,000.00 $15,541,000.00 $7,278,000.00 $11,011,000.00 $6,465,000.00 $8,214,000.00 $2,591,000.00 $3,016,000.00 $1,129,000.00 $1,266,000.00 $1,704,000.00 $3,484,000.00 $1,688,000.00
Accounts Receivable Net Current $57,153,000.00 $81,935,000.00 $55,476,000.00 $53,729,000.00 $57,352,000.00 $72,561,000.00 $50,430,000.00 $47,726,000.00 $51,692,000.00 $44,477,000.00 $41,482,000.00 $43,066,000.00 $56,407,000.00 $38,612,000.00 $48,722,000.00 $53,195,000.00 $73,227,000.00 $52,113,000.00 $50,591,000.00 $55,646,000.00 $71,914,000.00 $51,035,000.00 $48,730,000.00 $50,153,000.00 $66,343,000.00 $48,538,000.00 $46,504,000.00 $54,717,000.00 $65,960,000.00 $46,473,000.00 $48,547,000.00 $49,688,000.00 $65,182,000.00 $50,017,000.00 -- $47,987,000.00 $53,611,000.00 $61,490,000.00 $45,145,000.00 $45,099,000.00 $46,705,000.00 $52,684,000.00 $37,117,000.00 $31,712,000.00 $35,465,000.00 $38,087,000.00 $31,593,000.00 $27,367,000.00 $29,739,000.00 $32,412,000.00 -- -- -- -- --
Inventory $4,196,000.00 $4,213,000.00 $4,573,000.00 $3,468,000.00 $3,477,000.00 $3,527,000.00 $3,356,000.00 $2,472,000.00 $2,579,000.00 $2,652,000.00 $2,641,000.00 $2,675,000.00 $2,974,000.00 $3,106,000.00 $2,795,000.00 $3,155,000.00 $3,481,000.00 $3,072,000.00 $2,840,000.00 $2,920,000.00 $3,160,000.00 $3,747,000.00 $3,520,000.00 $3,309,000.00 $3,353,000.00 $3,420,000.00 $4,778,000.00 $5,077,000.00 $5,042,000.00 $4,633,000.00 $4,033,000.00 $4,196,000.00 $3,949,000.00 $4,934,000.00 -- $5,610,000.00 $6,372,000.00 $6,367,000.00 $5,347,000.00 $5,326,000.00 $5,088,000.00 $4,321,000.00 $4,091,000.00 $3,816,000.00 $3,688,000.00 $4,161,000.00 $3,775,000.00 $3,837,000.00 $4,532,000.00 $4,301,000.00 -- -- -- -- --
Prepaid Expenses and Other Current Assets $20,182,000.00 -- $17,352,000.00 $18,532,000.00 $17,364,000.00 -- $16,233,000.00 $16,105,000.00 $16,162,000.00 $15,343,000.00 $15,799,000.00 $15,430,000.00 $15,146,000.00 $13,295,000.00 $15,531,000.00 $14,092,000.00 $14,933,000.00 $13,016,000.00 $12,879,000.00 $13,841,000.00 $14,757,000.00 $11,265,000.00 $11,997,000.00 $12,604,000.00 $11,936,000.00 $9,199,000.00 $8,598,000.00 $8,053,000.00 $6,350,000.00 $6,034,000.00 $6,449,000.00 $5,560,000.00 $5,156,000.00 $5,225,000.00 -- $5,759,000.00 $6,038,000.00 $6,053,000.00 $4,766,000.00 $4,464,000.00 $4,285,000.00 $3,822,000.00 $4,643,000.00 $4,674,000.00 $4,166,000.00 $3,714,000.00 $4,052,000.00 $4,434,000.00 $3,786,000.00 $3,605,000.00 -- -- -- -- --
Total Current Assets $122,435,000.00 $145,017,000.00 $116,730,000.00 $130,850,000.00 $136,345,000.00 $155,883,000.00 $122,087,000.00 $127,365,000.00 $121,683,000.00 $98,229,000.00 $100,265,000.00 $95,431,000.00 $101,664,000.00 $92,019,000.00 $91,858,000.00 $103,203,000.00 $119,340,000.00 $79,059,000.00 $79,418,000.00 $83,492,000.00 $100,163,000.00 $79,592,000.00 $76,350,000.00 $75,664,000.00 $91,835,000.00 $71,477,000.00 $72,248,000.00 $80,473,000.00 $89,741,000.00 $73,159,000.00 $69,546,000.00 $87,840,000.00 $95,425,000.00 $81,389,000.00 -- $84,138,000.00 $82,335,000.00 $93,016,000.00 $69,029,000.00 $66,868,000.00 $64,535,000.00 $81,108,000.00 $61,079,000.00 $59,873,000.00 $58,050,000.00 $64,195,000.00 $55,121,000.00 $52,223,000.00 $50,021,000.00 $52,056,000.00 -- -- -- -- --
Property Plant and Equipement $8,708,000.00 $10,039,000.00 $9,699,000.00 $9,853,000.00 $9,465,000.00 $9,798,000.00 $9,591,000.00 $10,032,000.00 $10,585,000.00 $12,114,000.00 $13,159,000.00 $14,169,000.00 $15,723,000.00 $16,894,000.00 $18,368,000.00 $18,181,000.00 $18,579,000.00 $19,171,000.00 $19,725,000.00 $20,691,000.00 $21,401,000.00 $21,750,000.00 $21,294,000.00 $21,435,000.00 $19,730,000.00 $18,511,000.00 $18,051,000.00 $17,172,000.00 $16,083,000.00 $15,389,000.00 $15,502,000.00 $15,428,000.00 $15,499,000.00 $15,731,000.00 -- $16,198,000.00 $16,703,000.00 $17,271,000.00 $17,039,000.00 $17,255,000.00 $17,426,000.00 $17,180,000.00 $17,672,000.00 $17,925,000.00 $18,275,000.00 $18,496,000.00 $18,112,000.00 $18,518,000.00 $19,093,000.00 $19,143,000.00 -- -- -- -- --
Intangible Assets Net $38,371,000.00 $40,511,000.00 $41,582,000.00 $42,651,000.00 $43,742,000.00 $44,833,000.00 $45,993,000.00 $47,325,000.00 $48,667,000.00 $51,603,000.00 $44,864,000.00 $45,996,000.00 $47,125,000.00 $44,189,000.00 $45,350,000.00 $46,519,000.00 $47,690,000.00 $48,873,000.00 $50,146,000.00 $50,701,000.00 $51,934,000.00 $53,185,000.00 $54,512,000.00 $55,899,000.00 $57,294,000.00 $52,454,000.00 $48,752,000.00 $49,471,000.00 $50,196,000.00 $50,915,000.00 $51,634,000.00 $52,539,000.00 $53,449,000.00 $54,358,000.00 -- $55,265,000.00 $56,219,000.00 $57,177,000.00 $58,564,000.00 $59,123,000.00 $59,648,000.00 $60,654,000.00 $61,027,000.00 $57,962,000.00 $58,582,000.00 $59,205,000.00 $59,825,000.00 $60,447,000.00 $61,072,000.00 $61,703,000.00 -- -- -- -- --
Goodwill $31,220,000.00 $31,220,000.00 $31,220,000.00 $31,220,000.00 $31,220,000.00 $31,220,000.00 $31,220,000.00 $31,220,000.00 $31,220,000.00 $31,220,000.00 $24,220,000.00 $24,220,000.00 $24,220,000.00 $24,220,000.00 $24,220,000.00 $24,220,000.00 $24,220,000.00 $24,220,000.00 $24,220,000.00 $24,220,000.00 $24,220,000.00 $24,220,000.00 $24,220,000.00 $24,220,000.00 $24,220,000.00 $21,164,000.00 $19,903,000.00 $19,903,000.00 $19,903,000.00 $19,903,000.00 $19,903,000.00 $19,903,000.00 $19,903,000.00 $19,903,000.00 -- $19,903,000.00 $19,641,000.00 $19,641,000.00 $19,641,000.00 $16,135,000.00 $16,135,000.00 $16,135,000.00 $16,124,000.00 $9,172,000.00 $9,172,000.00 $9,172,000.00 $9,172,000.00 $9,172,000.00 $9,172,000.00 $9,172,000.00 -- -- -- $3,761,000.00 --
Other Assets $19,544,000.00 $17,471,000.00 $16,223,000.00 $15,956,000.00 $12,378,000.00 $12,735,000.00 $13,236,000.00 $13,864,000.00 $14,246,000.00 $14,167,000.00 $15,378,000.00 $15,516,000.00 $15,611,000.00 $14,894,000.00 $14,923,000.00 $14,010,000.00 $10,039,000.00 $10,086,000.00 $11,015,000.00 $12,343,000.00 $12,935,000.00 $13,429,000.00 $14,585,000.00 $16,889,000.00 $16,925,000.00 $14,046,000.00 $13,601,000.00 $12,989,000.00 $13,713,000.00 $13,172,000.00 $13,220,000.00 $14,177,000.00 $14,807,000.00 $12,954,000.00 -- $13,204,000.00 $14,062,000.00 $14,785,000.00 $14,234,000.00 $14,440,000.00 $12,005,000.00 $9,875,000.00 $9,310,000.00 $9,401,000.00 $9,592,000.00 $9,534,000.00 $9,432,000.00 $9,872,000.00 $9,847,000.00 $9,353,000.00 -- -- -- -- --
Total Assets $221,933,000.00 $245,919,000.00 $217,724,000.00 $234,085,000.00 $237,429,000.00 $259,155,000.00 $228,396,000.00 $233,464,000.00 $230,660,000.00 $212,649,000.00 $198,729,000.00 $196,360,000.00 $205,437,000.00 $193,604,000.00 $201,785,000.00 $211,291,000.00 $224,913,000.00 $187,864,000.00 $190,176,000.00 $196,324,000.00 $213,875,000.00 $199,634,000.00 $196,946,000.00 $194,861,000.00 $210,731,000.00 $178,353,000.00 $173,884,000.00 $181,289,000.00 $190,871,000.00 $173,727,000.00 $170,951,000.00 $191,509,000.00 $200,645,000.00 $185,840,000.00 -- $191,455,000.00 $192,410,000.00 $205,186,000.00 $183,562,000.00 $178,714,000.00 $174,444,000.00 $189,405,000.00 $169,436,000.00 $158,302,000.00 $157,395,000.00 $164,080,000.00 $151,662,000.00 $150,232,000.00 $149,205,000.00 $151,427,000.00 -- -- -- $149,005,000.00 --
Accounts Payable $7,734,000.00 $6,501,000.00 $7,102,000.00 $8,488,000.00 $6,878,000.00 $10,864,000.00 $8,067,000.00 $6,644,000.00 $5,485,000.00 $4,655,000.00 $5,060,000.00 $3,691,000.00 $5,622,000.00 $3,922,000.00 $8,735,000.00 $6,970,000.00 $9,668,000.00 $7,428,000.00 $7,933,000.00 $7,685,000.00 $9,790,000.00 $8,652,000.00 $9,108,000.00 $7,068,000.00 $9,119,000.00 $8,525,000.00 $7,691,000.00 $7,440,000.00 $10,376,000.00 $8,210,000.00 $7,953,000.00 $6,201,000.00 $8,306,000.00 $6,692,000.00 -- $7,573,000.00 $7,038,000.00 $12,001,000.00 $6,980,000.00 $9,566,000.00 $7,815,000.00 $9,294,000.00 $6,868,000.00 $6,399,000.00 $6,518,000.00 $7,758,000.00 $6,263,000.00 $7,040,000.00 $8,226,000.00 $9,154,000.00 -- -- -- -- --
Accrued Liabilities $19,301,000.00 $28,252,000.00 $23,940,000.00 $18,654,000.00 $23,380,000.00 $34,205,000.00 $28,570,000.00 $23,302,000.00 $26,107,000.00 $28,012,000.00 $22,837,000.00 $21,902,000.00 $22,628,000.00 $18,212,000.00 $18,717,000.00 $16,976,000.00 $24,319,000.00 $20,505,000.00 $16,074,000.00 $16,948,000.00 $20,761,000.00 $17,130,000.00 $18,986,000.00 $15,781,000.00 $22,617,000.00 $16,165,000.00 $14,293,000.00 $13,516,000.00 $17,418,000.00 $24,089,000.00 $22,294,000.00 $21,391,000.00 $29,634,000.00 $20,222,000.00 -- $19,525,000.00 $20,020,000.00 $29,586,000.00 $20,817,000.00 $18,601,000.00 $19,491,000.00 $31,140,000.00 $22,801,000.00 $17,977,000.00 $17,705,000.00 $24,530,000.00 $18,899,000.00 $19,133,000.00 $17,444,000.00 $22,813,000.00 -- -- -- -- --
Total Current Liabilities $151,106,000.00 $167,265,000.00 $143,217,000.00 $142,724,000.00 $147,811,000.00 $176,341,000.00 $153,450,000.00 $147,336,000.00 $148,623,000.00 $138,317,000.00 $139,689,000.00 $137,607,000.00 $145,984,000.00 $136,556,000.00 $128,870,000.00 $127,756,000.00 $142,899,000.00 $113,698,000.00 $115,142,000.00 $119,464,000.00 $133,375,000.00 $121,335,000.00 $116,582,000.00 $113,119,000.00 $125,666,000.00 $94,568,000.00 $86,789,000.00 $90,819,000.00 $97,156,000.00 $82,513,000.00 $78,119,000.00 $64,425,000.00 $75,139,000.00 $62,404,000.00 -- $63,792,000.00 $64,012,000.00 $78,472,000.00 $71,421,000.00 $69,278,000.00 $68,107,000.00 $82,899,000.00 $72,810,000.00 $63,816,000.00 $64,767,000.00 $73,525,000.00 $64,637,000.00 $65,971,000.00 $67,114,000.00 $72,111,000.00 -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $26,078,000.00 -- -- -- -- $27,376,000.00 -- -- -- $28,515,000.00 -- -- -- $29,507,000.00 -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-1,075,000.00 $-987,000.00 $-665,000.00 $-526,000.00 $-672,000.00 $-542,000.00 $-203,000.00 $533,000.00 $565,000.00 $764,000.00 $915,000.00 $948,000.00 $641,000.00 $231,000.00 $322,000.00 $232,000.00 $269,000.00 $326,000.00 $470,000.00 $32,000.00 $341,000.00 $832,000.00 $1,019,000.00 $590,000.00 $667,000.00 $751,000.00 $603,000.00 $587,000.00 $1,222,000.00 $639,000.00 $318,000.00 $93,000.00 $192,000.00 $508,000.00 -- $711,000.00 $799,000.00 $1,451,000.00 $1,647,000.00 $1,634,000.00 $1,608,000.00 $1,686,000.00 $2,113,000.00 $2,471,000.00 $3,152,000.00 $3,410,000.00 $3,260,000.00 $3,285,000.00 $3,416,000.00 $3,592,000.00 -- -- -- -- --
Accumulated Deficit $105,527,000.00 $99,802,000.00 $92,990,000.00 $88,427,000.00 $86,688,000.00 $82,021,000.00 $76,443,000.00 $69,281,000.00 $67,403,000.00 $61,784,000.00 $49,030,000.00 $49,076,000.00 $49,968,000.00 $48,988,000.00 $59,956,000.00 $58,859,000.00 $59,403,000.00 $53,528,000.00 $55,552,000.00 $59,069,000.00 $63,569,000.00 $61,790,000.00 $64,324,000.00 $67,064,000.00 $69,456,000.00 $64,797,000.00 $69,337,000.00 $72,670,000.00 $76,628,000.00 $68,902,000.00 $69,954,000.00 $70,402,000.00 $69,612,000.00 $61,943,000.00 -- $60,751,000.00 $60,324,000.00 $58,496,000.00 $46,041,000.00 $44,119,000.00 $42,148,000.00 $40,429,000.00 $32,709,000.00 $30,599,000.00 $29,007,000.00 $26,110,000.00 $22,710,000.00 $21,093,000.00 $19,931,000.00 $18,269,000.00 -- -- -- -- --
Total Stockholders' Equity $70,827,000.00 $78,654,000.00 $74,507,000.00 $91,361,000.00 $89,618,000.00 $82,814,000.00 $74,946,000.00 $86,128,000.00 $82,037,000.00 $74,332,000.00 $59,040,000.00 $58,753,000.00 $59,453,000.00 $57,048,000.00 $72,915,000.00 $83,535,000.00 $82,014,000.00 $74,166,000.00 $75,034,000.00 $76,860,000.00 $80,500,000.00 $78,299,000.00 $80,364,000.00 $81,742,000.00 $85,065,000.00 $83,785,000.00 $87,095,000.00 $90,470,000.00 $93,715,000.00 $91,214,000.00 $92,832,000.00 $127,084,000.00 $125,506,000.00 $123,436,000.00 -- $127,663,000.00 $128,398,000.00 $126,714,000.00 $112,141,000.00 $109,436,000.00 $106,337,000.00 $106,506,000.00 $96,626,000.00 $94,486,000.00 $92,628,000.00 $90,555,000.00 $87,025,000.00 $84,261,000.00 $82,091,000.00 $79,316,000.00 -- -- -- -- --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $221,933,000.00 $245,919,000.00 $217,724,000.00 $234,085,000.00 $237,429,000.00 $259,155,000.00 $228,396,000.00 $233,464,000.00 $230,660,000.00 $212,649,000.00 $198,729,000.00 $196,360,000.00 $205,437,000.00 $193,604,000.00 $201,785,000.00 $211,291,000.00 $224,913,000.00 $187,864,000.00 $190,176,000.00 $196,324,000.00 $213,875,000.00 $199,634,000.00 $196,946,000.00 $194,861,000.00 $210,731,000.00 $178,353,000.00 $173,884,000.00 $181,289,000.00 $190,871,000.00 $173,727,000.00 $170,951,000.00 $191,509,000.00 $200,645,000.00 $185,840,000.00 -- $191,455,000.00 $192,410,000.00 $205,186,000.00 $183,562,000.00 $178,714,000.00 $174,444,000.00 $189,405,000.00 $169,436,000.00 $158,302,000.00 $157,395,000.00 $164,080,000.00 $151,662,000.00 $150,232,000.00 $149,205,000.00 $151,427,000.00 -- -- -- -- --

Statement of Operations

Date 2/29/2024 8/31/2023 5/31/2023 2/28/2023 11/30/2022 8/31/2022 5/31/2022 2/28/2022 11/30/2021 5/31/2021 2/28/2021 11/30/2020 8/31/2020 5/31/2020 2/29/2020 11/30/2019 8/31/2019 5/31/2019 2/28/2019 11/30/2018 8/31/2018 5/31/2018 2/28/2018 11/30/2017 8/31/2017 5/31/2017 2/28/2017 11/30/2016 8/31/2016 5/31/2016 2/29/2016 11/30/2015 8/31/2015 5/31/2015 3/31/2015 2/28/2015 11/30/2014 8/31/2014 5/31/2014 2/28/2014 11/30/2013 8/31/2013 5/31/2013 2/28/2013 11/30/2012 8/31/2012 5/31/2012 2/29/2012 11/30/2011 8/31/2011 5/31/2011 2/28/2011 11/30/2010 8/31/2010 8/31/2009
Total Revenues $61,336,000.00 $280,521,000.00 $202,565,000.00 $131,125,000.00 $69,369,000.00 $262,841,000.00 $184,035,000.00 $56,599,000.00 $61,259,000.00 $155,223,000.00 $96,486,000.00 $48,324,000.00 $198,456,000.00 $37,105,000.00 $53,745,000.00 $58,613,000.00 $225,356,000.00 $56,006,000.00 $50,356,000.00 $53,829,000.00 $209,758,000.00 $50,461,000.00 $46,547,000.00 $47,932,000.00 $185,256,000.00 -- -- -- $200,055,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $46,851,000.00 $213,490,000.00 $154,185,000.00 $99,952,000.00 $52,742,000.00 $201,912,000.00 $142,845,000.00 $91,713,000.00 $47,598,000.00 $119,634,000.00 $73,726,000.00 $36,386,000.00 $145,370,000.00 $26,821,000.00 $38,666,000.00 $42,029,000.00 $159,314,000.00 $111,812,000.00 $35,366,000.00 $36,783,000.00 $148,289,000.00 $100,528,000.00 $32,744,000.00 $32,868,000.00 $122,667,000.00 $80,680,000.00 $53,340,000.00 $25,308,000.00 $135,154,000.00 $89,488,000.00 $59,925,000.00 $30,071,000.00 $138,089,000.00 $30,322,000.00 -- $30,015,000.00 $31,204,000.00 $138,266,000.00 $29,884,000.00 $61,441,000.00 $30,031,000.00 $128,989,000.00 $86,277,000.00 $27,284,000.00 $29,559,000.00 $112,683,000.00 $77,667,000.00 $24,981,000.00 $26,542,000.00 $103,474,000.00 $25,781,000.00 $23,111,000.00 $25,076,000.00 $89,071,000.00 --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $40,771,000.00 $178,516,000.00 $131,991,000.00 $86,350,000.00 $44,012,000.00 $159,783,000.00 $120,042,000.00 $38,061,000.00 $39,343,000.00 $102,312,000.00 $33,623,000.00 $33,683,000.00 $129,979,000.00 $29,254,000.00 $36,221,000.00 $39,399,000.00 $145,319,000.00 $109,282,000.00 $35,925,000.00 $34,644,000.00 $141,126,000.00 $103,830,000.00 $68,921,000.00 $33,824,000.00 $121,148,000.00 $89,177,000.00 $29,370,000.00 $29,095,000.00 $113,589,000.00 $83,521,000.00 $54,426,000.00 $26,489,000.00 $108,802,000.00 $25,934,000.00 -- $26,841,000.00 $25,699,000.00 $106,164,000.00 $25,017,000.00 $50,458,000.00 $24,752,000.00 $101,176,000.00 $23,661,000.00 $22,691,000.00 $22,943,000.00 $89,462,000.00 $63,535,000.00 $20,714,000.00 $21,373,000.00 $85,255,000.00 $60,713,000.00 $19,915,000.00 $19,789,000.00 $77,604,000.00 --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $6,771,000.00 $26,361,000.00 $15,793,000.00 $9,221,000.00 $6,392,000.00 $23,674,000.00 $15,011,000.00 $9,062,000.00 $5,545,000.00 $3,788,000.00 $674,000.00 $-169,000.00 $3,058,000.00 $-145,000.00 $-378,000.00 $-159,000.00 $2,655,000.00 $-1,864,000.00 $-3,556,000.00 $-653,000.00 $-3,366,000.00 $-10,966,000.00 $-8,380,000.00 $-3,252,000.00 $-8,880,000.00 $-6,491,000.00 $-9,862,000.00 $-5,375,000.00 $13,849,000.00 $241,000.00 $-261,000.00 $1,760,000.00 $19,529,000.00 $1,414,000.00 -- $4,769,000.00 $3,588,000.00 $24,765,000.00 $3,018,000.00 $7,404,000.00 $3,506,000.00 $21,614,000.00 $4,062,000.00 $3,252,000.00 $5,292,000.00 $17,580,000.00 $9,879,000.00 $2,781,000.00 $3,704,000.00 $11,112,000.00 $2,859,000.00 $4,935,000.00 $3,448,000.00 $4,038,000.00 --
Loss Before Income Taxes $6,691,000.00 $25,869,000.00 $15,424,000.00 $8,844,000.00 $6,063,000.00 $22,064,000.00 $13,800,000.00 $3,106,000.00 $5,114,000.00 $2,200,000.00 $-394,000.00 $-700,000.00 $796,000.00 $-748,000.00 $-922,000.00 $-760,000.00 $592,000.00 $-7,602,000.00 $-3,927,000.00 $-1,257,000.00 $-5,520,000.00 $-12,593,000.00 $-5,765,000.00 $-3,740,000.00 $-10,909,000.00 $-17,904,000.00 $-5,002,000.00 $-5,879,000.00 $11,911,000.00 $-1,741,000.00 $-730,000.00 $1,296,000.00 $17,412,000.00 $4,536,000.00 -- $3,782,000.00 $3,030,000.00 $21,759,000.00 $8,648,000.00 $3,307,000.00 $2,947,000.00 $19,398,000.00 $10,888,000.00 $7,362,000.00 $4,693,000.00 $13,747,000.00 $2,783,000.00 $2,159,000.00 $3,074,000.00 $8,446,000.00 -- -- -- $1,180,000.00 --
Earnings Per Share Basic $0.07 $1.30 $0.79 $0.46 $0.34 $1.30 $0.90 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.17 $-0.52 -- -- $-0.29 $0.47 $-0.05 $-0.03 $0.05 $0.66 $0.20 -- $0.03 $0.11 $1.08 $0.34 $0.12 $0.10 $0.83 $0.37 $0.09 $0.16 $0.44 $0.25 $0.07 $0.09 $0.28 $0.11 $0.02 -- $-0.04 --
Weighted Average Shares Basic 13,263,000 13,640,000 13,799,000 13,888,000 13,877,000 14,147,000 14,244,000 14,279,000 14,246,000 14,068,000 14,029,000 13,977,000 13,892,000 13,869,000 13,841,000 13,982,000 13,948,000 13,939,000 13,937,000 13,917,000 13,849,000 13,896,000 13,867,000 13,725,000 13,819,000 13,834,000 13,825,000 13,791,000 14,944,000 15,259,000 15,758,000 16,218,000 16,742,000 16,739,000 -- 16,908,000 16,870,000 16,720,000 16,754,000 16,640,000 16,564,000 17,348,000 17,680,000 18,356,000 18,161,000 17,772,000 17,797,000 17,764,000 17,733 17,106,000 17,067,000 17,011,000 17,032 13,525,000 --
Earnings Per Share Diluted $0.06 $1.24 $0.76 $0.44 $0.32 $1.27 $0.90 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.17 $-0.52 -- -- $-0.29 $0.47 $-0.05 $0.02 $0.05 $0.66 $0.20 -- $0.02 $0.11 $1.07 $0.11 $0.12 $0.10 $0.80 $0.13 $0.08 $0.15 $0.43 $0.09 $0.16 $0.09 $0.27 $0.11 $0.06 -- $-0.04 --
Weighted Average Shares Diluted 13,560,000 14,299,000 14,437,000 14,520,000 14,507,000 14,555,000 14,273,000 14,333,000 14,312,000 14,133,000 14,029,000 13,977,000 13,892,000 13,869,000 13,990,000 13,982,000 13,948,000 13,939,000 13,937,000 13,917,000 13,849,000 13,829,000 13,867,000 13,725,000 13,819,000 13,817,000 13,825,000 13,791,000 15,076,000 14,259,000 15,903,000 16,352,000 16,923,000 16,900,000 -- 17,086,000 17,092,000 16,947,000 16,934,000 16,926,000 16,859,000 17,971,000 18,469,000 19,709,000 19,275,000 18,360,000 18,316,000 18,142,000 17,998 17,547,000 17,354,000 17,247,000 17,115 13,525,000 --
Common Stock Shares Authorized 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 -- 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 -- -- -- -- --
Common Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 27,056,000 27,056,000 27,056,000 27,056,000 -- -- -- -- --
Common Stock Value $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 -- $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 $1,353,000.00 -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 -- $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- 14,000,000 -- -- -- 14,000,000 -- -- -- -- -- -- 14,000,000 -- -- -- 14,000,000 -- -- -- 14,000,000 -- -- -- 14,000,000 -- -- -- 14,000,000 -- -- -- 14,000,000 -- -- -- -- 14,000,000 -- -- -- 14,000,000 -- -- -- 14,000,000 -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $35.14 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com