Date | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | 3/31/2019 | 12/31/2018 | 9/30/2018 | 6/30/2018 | 3/31/2018 | 12/31/2017 | 9/30/2017 | 6/30/2017 | 3/31/2017 | 12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | 9/30/2015 | 6/30/2015 | 3/31/2015 | 12/31/2014 | 9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | 9/30/2013 | 6/30/2013 | 3/31/2013 | 12/31/2012 | 9/30/2012 | 6/30/2012 | 3/31/2012 | 12/31/2011 | 9/30/2011 | 6/30/2011 | 3/31/2011 | 12/31/2010 | 9/30/2010 | 6/30/2010 | 3/31/2010 | 12/31/2009 | 12/31/2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $3,429,600,000.00 | $2,964,500,000.00 | $2,268,000,000.00 | $2,825,000,000.00 | $2,315,000,000.00 | $2,685,500,000.00 | $2,171,300,000.00 | $1,984,200,000.00 | $1,544,800,000.00 | $1,365,500,000.00 | $1,228,900,000.00 | $727,500,000.00 | $511,800,000.00 | $584,400,000.00 | $550,000,000.00 | $542,000,000.00 | $713,000,000.00 | $966,000,000.00 | $761,989,000.00 | $597,550,000.00 | $710,198,000.00 | $1,010,111,000.00 | $1,163,281,000.00 | $1,322,123,000.00 | $916,814,000.00 | $943,999,000.00 | $752,164,000.00 | $612,045,000.00 | $528,285,000.00 | $529,857,000.00 | $910,411,000.00 | $936,464,000.00 | $1,022,960,000.00 | $989,501,000.00 | $905,526,000.00 | $806,210,000.00 | $359,388,000.00 | $540,865,000.00 | $438,154,000.00 | $347,868,000.00 | $289,430,000.00 | $267,145,000.00 | -- | -- | -- | $157,172,000.00 | $138,012,000.00 |
Accounts Receivable Net Current | $1,473,000,000.00 | $1,409,300,000.00 | $1,437,100,000.00 | $1,372,200,000.00 | $1,345,200,000.00 | $1,243,200,000.00 | $1,116,300,000.00 | $1,123,600,000.00 | $1,016,300,000.00 | $922,300,000.00 | $910,200,000.00 | $853,700,000.00 | $776,700,000.00 | $726,500,000.00 | $705,000,000.00 | $710,000,000.00 | $660,000,000.00 | $650,000,000.00 | $676,837,000.00 | $609,297,000.00 | $586,249,000.00 | $532,832,000.00 | $512,253,000.00 | $535,824,000.00 | $479,883,000.00 | $432,888,000.00 | $436,467,000.00 | $440,699,000.00 | $429,021,000.00 | $421,752,000.00 | $404,956,000.00 | $355,284,000.00 | $323,907,000.00 | $295,598,000.00 | $311,369,000.00 | $282,722,000.00 | $267,397,000.00 | $244,288,000.00 | -- | -- | -- | $168,732,000.00 | -- | -- | -- | -- | -- |
Inventory | $912,100,000.00 | $862,300,000.00 | $861,300,000.00 | $577,700,000.00 | $586,800,000.00 | $627,600,000.00 | $576,700,000.00 | $494,600,000.00 | $482,200,000.00 | $472,500,000.00 | $432,700,000.00 | $463,200,000.00 | $456,500,000.00 | $460,400,000.00 | $441,000,000.00 | $410,000,000.00 | $396,000,000.00 | $375,000,000.00 | $363,058,000.00 | $329,847,000.00 | $293,962,000.00 | $289,874,000.00 | $236,542,000.00 | $234,347,000.00 | $174,498,000.00 | $176,441,000.00 | $140,044,000.00 | $144,859,000.00 | $126,154,000.00 | $102,602,000.00 | $105,196,000.00 | $112,627,000.00 | $101,856,000.00 | $94,521,000.00 | $90,049,000.00 | $94,108,000.00 | $92,906,000.00 | $81,386,000.00 | -- | -- | -- | $62,165,000.00 | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $6,452,600,000.00 | $5,833,000,000.00 | $5,067,800,000.00 | $5,367,900,000.00 | $4,870,200,000.00 | $5,076,400,000.00 | $4,341,200,000.00 | $4,168,500,000.00 | $3,650,600,000.00 | $3,385,000,000.00 | $3,248,400,000.00 | $2,836,100,000.00 | $3,152,000,000.00 | $2,953,900,000.00 | $2,882,000,000.00 | $2,789,000,000.00 | $2,733,000,000.00 | $2,578,000,000.00 | $2,594,534,000.00 | $2,361,209,000.00 | $2,127,509,000.00 | $2,416,714,000.00 | $2,480,219,000.00 | $2,533,238,000.00 | $2,852,987,000.00 | $2,796,029,000.00 | $2,559,878,000.00 | $2,341,306,000.00 | $2,245,880,000.00 | $2,186,857,000.00 | $1,915,502,000.00 | $1,678,633,000.00 | $1,550,041,000.00 | $1,495,600,000.00 | $1,410,391,000.00 | $1,276,161,000.00 | $811,934,000.00 | $941,270,000.00 | -- | -- | -- | $646,556,000.00 | -- | -- | -- | -- | -- |
Property Plant and Equipement | $1,244,800,000.00 | $1,238,800,000.00 | $1,214,500,000.00 | $1,196,400,000.00 | $1,159,900,000.00 | $1,163,300,000.00 | $1,148,000,000.00 | $1,123,500,000.00 | $1,095,700,000.00 | $1,471,500,000.00 | $1,443,400,000.00 | $1,422,600,000.00 | $1,379,300,000.00 | $1,325,400,000.00 | $1,354,000,000.00 | $1,233,000,000.00 | $1,138,000,000.00 | $1,036,000,000.00 | $931,060,000.00 | $825,301,000.00 | $749,295,000.00 | $697,025,000.00 | $618,733,000.00 | $555,388,000.00 | $440,487,000.00 | $392,248,000.00 | $328,476,000.00 | $273,326,000.00 | $218,086,000.00 | $201,109,000.00 | $178,842,000.00 | $173,721,000.00 | $164,966,000.00 | $165,629,000.00 | $165,047,000.00 | $164,568,000.00 | $165,763,000.00 | $165,852,000.00 | -- | -- | -- | $162,240,000.00 | -- | -- | -- | -- | -- |
Intangible Assets Net | $3,048,300,000.00 | $3,002,400,000.00 | $3,056,600,000.00 | $2,059,700,000.00 | $4,187,600,000.00 | $3,344,300,000.00 | $3,410,100,000.00 | $3,487,600,000.00 | $3,560,800,000.00 | $3,641,300,000.00 | $3,713,600,000.00 | $3,793,800,000.00 | $3,874,100,000.00 | $3,954,400,000.00 | $4,032,000,000.00 | $4,112,000,000.00 | $4,223,000,000.00 | $4,303,000,000.00 | $4,467,726,000.00 | $4,547,762,000.00 | $4,627,817,000.00 | $4,707,914,000.00 | $4,787,901,000.00 | $4,824,520,000.00 | $587,035,000.00 | $587,046,000.00 | $597,260,000.00 | $599,786,000.00 | $603,021,000.00 | $609,719,000.00 | $646,138,000.00 | $643,252,000.00 | $644,965,000.00 | $646,678,000.00 | $648,306,000.00 | $675,796,000.00 | $677,200,000.00 | $91,604,000.00 | -- | -- | -- | $24,146,000.00 | -- | -- | -- | -- | -- |
Goodwill | $5,100,100,000.00 | $5,100,100,000.00 | $5,100,700,000.00 | $5,075,200,000.00 | $5,072,100,000.00 | $5,037,400,000.00 | $5,037,400,000.00 | $5,037,400,000.00 | $5,037,400,000.00 | $5,037,400,000.00 | $5,037,400,000.00 | $5,037,400,000.00 | $5,037,400,000.00 | $5,037,400,000.00 | $5,037,000,000.00 | $5,037,000,000.00 | $5,037,000,000.00 | $5,037,000,000.00 | $5,037,444,000.00 | $5,037,444,000.00 | $5,049,321,000.00 | $5,047,885,000.00 | $5,015,519,000.00 | $5,007,142,000.00 | $254,073,000.00 | $254,073,000.00 | $254,073,000.00 | $254,073,000.00 | $254,073,000.00 | $254,073,000.00 | $254,073,000.00 | $254,073,000.00 | $254,073,000.00 | $253,645,000.00 | $253,839,000.00 | $255,405,000.00 | $264,118,000.00 | $79,639,000.00 | -- | -- | -- | $19,954,000.00 | -- | -- | -- | -- | -- |
Other Assets | $447,000,000.00 | $506,200,000.00 | $618,200,000.00 | $461,700,000.00 | $432,000,000.00 | $429,000,000.00 | $671,400,000.00 | $541,200,000.00 | $462,300,000.00 | $294,900,000.00 | $400,800,000.00 | $400,500,000.00 | $387,400,000.00 | $312,200,000.00 | $338,000,000.00 | $318,000,000.00 | $304,000,000.00 | $299,000,000.00 | $262,698,000.00 | $257,631,000.00 | $248,503,000.00 | $255,057,000.00 | $250,643,000.00 | $247,431,000.00 | $280,343,000.00 | $172,566,000.00 | $101,580,000.00 | $77,902,000.00 | $55,240,000.00 | $62,544,000.00 | $45,497,000.00 | $55,825,000.00 | $59,856,000.00 | $38,054,000.00 | $13,516,000.00 | $19,250,000.00 | $17,896,000.00 | $12,518,000.00 | -- | -- | -- | $4,572,000.00 | -- | -- | -- | -- | -- |
Total Assets | $18,650,200,000.00 | $18,103,000,000.00 | $17,548,400,000.00 | $16,703,200,000.00 | $18,148,500,000.00 | $17,544,600,000.00 | $14,815,000,000.00 | $14,567,700,000.00 | $13,999,600,000.00 | $13,931,900,000.00 | $13,843,600,000.00 | $13,490,400,000.00 | $13,830,200,000.00 | $13,583,300,000.00 | $13,643,000,000.00 | $13,489,000,000.00 | $13,435,000,000.00 | $13,253,000,000.00 | $13,293,462,000.00 | $13,029,347,000.00 | $12,802,445,000.00 | $13,133,230,000.00 | $13,153,015,000.00 | $13,167,719,000.00 | $4,414,925,000.00 | $4,201,962,000.00 | $3,890,887,000.00 | $3,553,810,000.00 | $3,379,666,000.00 | $3,317,696,000.00 | $3,049,795,000.00 | $2,815,238,000.00 | $2,685,881,000.00 | $2,613,560,000.00 | $2,505,608,000.00 | $2,457,610,000.00 | $2,017,464,000.00 | $1,394,751,000.00 | -- | -- | -- | $1,012,037,000.00 | -- | -- | -- | -- | -- |
Accounts Payable | $125,300,000.00 | $118,600,000.00 | $89,200,000.00 | -- | -- | $74,000,000.00 | -- | -- | -- | -- | $52,200,000.00 | $58,800,000.00 | $57,100,000.00 | $70,800,000.00 | $35,000,000.00 | $51,000,000.00 | $61,000,000.00 | $64,000,000.00 | $44,849,000.00 | $28,978,000.00 | $42,897,000.00 | $57,360,000.00 | $46,974,000.00 | $47,039,000.00 | $52,869,000.00 | $44,016,000.00 | $23,175,000.00 | $36,066,000.00 | $35,339,000.00 | $21,596,000.00 | $24,416,000.00 | $25,587,000.00 | $25,586,000.00 | $21,488,000.00 | $21,962,000.00 | $23,752,000.00 | $16,023,000.00 | $16,029,000.00 | -- | -- | -- | $16,026,000.00 | -- | -- | -- | -- | -- |
Accrued Liabilities | $910,700,000.00 | $1,084,700,000.00 | $978,400,000.00 | -- | -- | $892,700,000.00 | -- | -- | -- | -- | $539,800,000.00 | $605,200,000.00 | $582,800,000.00 | $639,400,000.00 | $703,000,000.00 | $562,000,000.00 | $546,000,000.00 | $508,000,000.00 | $485,234,000.00 | $407,289,000.00 | $359,077,000.00 | $403,348,000.00 | $357,987,000.00 | $407,345,000.00 | $308,407,000.00 | $395,232,000.00 | $278,265,000.00 | $204,743,000.00 | $196,369,000.00 | $402,344,000.00 | $255,784,000.00 | $188,759,000.00 | $186,959,000.00 | $249,787,000.00 | $247,885,000.00 | $270,573,000.00 | $206,863,000.00 | $186,064,000.00 | -- | -- | -- | $107,030,000.00 | -- | -- | -- | -- | -- |
Total Current Liabilities | $6,219,200,000.00 | $6,451,800,000.00 | $6,473,500,000.00 | $6,212,400,000.00 | $6,400,700,000.00 | $6,272,800,000.00 | $4,447,800,000.00 | $4,404,200,000.00 | $4,293,000,000.00 | $4,766,600,000.00 | $4,673,900,000.00 | $4,723,000,000.00 | $4,717,500,000.00 | $4,690,200,000.00 | $4,699,000,000.00 | $4,614,000,000.00 | $4,579,000,000.00 | $4,559,000,000.00 | $4,789,359,000.00 | $4,830,008,000.00 | $4,740,168,000.00 | $4,839,265,000.00 | $4,900,146,000.00 | $4,614,848,000.00 | $898,023,000.00 | $899,944,000.00 | $767,848,000.00 | $672,228,000.00 | $678,688,000.00 | $935,617,000.00 | $695,029,000.00 | $603,698,000.00 | $595,828,000.00 | $642,710,000.00 | $633,173,000.00 | $707,916,000.00 | $804,184,000.00 | $260,259,000.00 | -- | -- | -- | $152,301,000.00 | -- | -- | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | $9,243,300,000.00 | $9,152,900,000.00 | $9,030,400,000.00 | $8,942,400,000.00 | $8,864,900,000.00 | $8,804,700,000.00 | $8,738,000,000.00 | $8,677,000,000.00 | $8,604,900,000.00 | $8,539,100,000.00 | $8,481,800,000.00 | $8,420,200,000.00 | $8,350,900,000.00 | $8,290,300,000.00 | $8,209,000,000.00 | $8,135,000,000.00 | $8,060,000,000.00 | $7,957,000,000.00 | $7,906,523,000.00 | $7,852,432,000.00 | $7,793,056,000.00 | $7,726,560,000.00 | $7,642,974,000.00 | $7,659,311,000.00 | $2,713,050,000.00 | $2,592,167,000.00 | $2,555,354,000.00 | $2,467,945,000.00 | $2,291,363,000.00 | $2,106,183,000.00 | $2,049,244,000.00 | $1,968,054,000.00 | $1,899,987,000.00 | $1,852,221,000.00 | $1,827,517,000.00 | $1,782,757,000.00 | $1,291,587,000.00 | $1,261,589,000.00 | -- | -- | -- | $1,173,468,000.00 | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | $-85,200,000.00 | $-124,600,000.00 | $-119,200,000.00 | $-110,900,000.00 | $-101,500,000.00 | $-66,800,000.00 | $-48,200,000.00 | $-57,900,000.00 | $-20,500,000.00 | $-9,700,000.00 | $6,900,000.00 | $-2,900,000.00 | $-45,700,000.00 | $-34,400,000.00 | $-37,000,000.00 | $-14,000,000.00 | $36,000,000.00 | $60,000,000.00 | $-16,617,000.00 | $694,000.00 | $3,815,000.00 | $62,301,000.00 | $54,428,000.00 | $62,516,000.00 | $119,489,000.00 | $56,785,000.00 | $48,500,000.00 | $-32,450,000.00 | $-26,435,000.00 | $-22,857,000.00 | $-12,223,000.00 | $19,526,000.00 | $30,962,000.00 | $6,635,000.00 | $2,345,000.00 | $16,542,000.00 | $7,556,000.00 | $4,179,000.00 | -- | -- | -- | $-7,140,000.00 | -- | -- | -- | $-1,942,000.00 | -- |
Accumulated Deficit | $5,879,200,000.00 | $5,243,200,000.00 | $4,707,400,000.00 | $4,129,300,000.00 | $5,197,400,000.00 | $4,639,800,000.00 | $3,750,800,000.00 | $3,283,200,000.00 | $2,823,400,000.00 | $2,325,800,000.00 | $2,370,900,000.00 | $2,040,000,000.00 | $2,497,400,000.00 | $2,242,100,000.00 | $2,212,000,000.00 | $2,134,000,000.00 | $1,969,000,000.00 | $1,818,000,000.00 | $1,724,809,000.00 | $1,387,504,000.00 | $1,272,561,000.00 | $1,180,395,000.00 | $1,113,791,000.00 | $1,297,548,000.00 | $1,127,333,000.00 | $1,036,010,000.00 | $882,678,000.00 | $704,947,000.00 | $538,452,000.00 | $379,098,000.00 | $398,090,000.00 | $304,305,000.00 | $208,420,000.00 | $126,203,000.00 | $45,230,000.00 | $-46,948,000.00 | $-83,206,000.00 | $-128,619,000.00 | -- | -- | -- | $-303,934,000.00 | -- | -- | -- | -- | -- |
Total Stockholders' Equity | $12,416,800,000.00 | $11,651,200,000.00 | $11,074,900,000.00 | $10,490,800,000.00 | $11,747,800,000.00 | $11,271,800,000.00 | $10,367,200,000.00 | $10,163,500,000.00 | $9,706,600,000.00 | $9,165,300,000.00 | $9,169,700,000.00 | $8,767,400,000.00 | $9,112,700,000.00 | $8,893,100,000.00 | $8,944,000,000.00 | $8,875,000,000.00 | $8,856,000,000.00 | $8,694,000,000.00 | $8,504,103,000.00 | $8,199,339,000.00 | $8,062,277,000.00 | $8,258,616,000.00 | $8,252,869,000.00 | $8,552,871,000.00 | $3,516,902,000.00 | $3,302,018,000.00 | $3,123,039,000.00 | $2,881,582,000.00 | $2,700,978,000.00 | $2,382,079,000.00 | $2,354,766,000.00 | $2,211,540,000.00 | $2,090,053,000.00 | $1,970,850,000.00 | $1,872,435,000.00 | $1,749,694,000.00 | $1,213,280,000.00 | $1,134,492,000.00 | -- | -- | -- | $859,736,000.00 | -- | -- | -- | $688,356,000.00 | $247,001,000.00 |
Controlling Interest in Subsidiaries | $14,200,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $18,650,200,000.00 | $18,103,000,000.00 | $17,548,400,000.00 | $16,703,200,000.00 | $18,148,500,000.00 | $17,544,600,000.00 | $14,815,000,000.00 | $14,567,700,000.00 | $13,999,600,000.00 | $13,931,900,000.00 | $13,843,600,000.00 | $13,490,400,000.00 | $13,830,200,000.00 | $13,583,300,000.00 | $13,643,000,000.00 | $13,489,000,000.00 | $13,435,000,000.00 | $13,253,000,000.00 | $13,293,462,000.00 | $13,029,347,000.00 | $12,802,445,000.00 | $13,097,881,000.00 | $13,153,015,000.00 | $13,167,719,000.00 | $4,414,925,000.00 | $4,201,962,000.00 | $3,890,887,000.00 | $3,553,810,000.00 | $3,379,666,000.00 | $3,317,696,000.00 | $3,049,795,000.00 | $2,815,238,000.00 | $2,685,881,000.00 | $2,613,560,000.00 | $2,505,608,000.00 | $2,457,610,000.00 | $2,017,464,000.00 | $1,394,751,000.00 | -- | -- | -- | $1,012,037,000.00 | -- | -- | -- | -- | -- |
Date | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | 3/31/2019 | 12/31/2018 | 9/30/2018 | 6/30/2018 | 3/31/2018 | 12/31/2017 | 9/30/2017 | 6/30/2017 | 3/31/2017 | 12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | 9/30/2015 | 6/30/2015 | 3/31/2015 | 12/31/2014 | 9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | 9/30/2013 | 6/30/2013 | 3/31/2013 | 12/31/2012 | 9/30/2012 | 6/30/2012 | 3/31/2012 | 12/31/2011 | 9/30/2011 | 6/30/2011 | 3/31/2011 | 12/31/2010 | 9/30/2010 | 6/30/2010 | 3/31/2010 | 12/31/2009 | 12/31/2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $3,082,000,000.00 | -- | -- | -- | $2,602,532,000.00 | -- | -- | -- | $2,233,733,000.00 | -- | -- | -- | $1,551,346,000.00 | -- | -- | -- | $1,134,114,000.00 | -- | -- | -- | $783,431,000.00 | -- | -- | -- | $540,957,000.00 | -- | -- | -- | $386,800,000.00 | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $233,089,000.00 | -- | -- | -- | $173,862,000.00 | $124,423,000.00 | -- | -- | $177,556,000.00 | $51,358,000.00 | -- | -- | $72,837,000.00 | $-20,191,000.00 | -- | -- | $93,140,000.00 | $64,342,000.00 | -- | -- | $64,437,000.00 | -- | -- | -- | -- | -- |
Gross Profit | -- | $1,439,600,000.00 | $1,444,000,000.00 | $1,299,700,000.00 | $1,333,100,000.00 | $1,270,000,000.00 | $1,167,900,000.00 | $1,104,100,000.00 | $1,054,600,000.00 | $1,032,000,000.00 | $935,900,000.00 | $949,700,000.00 | $839,300,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | $200,900,000.00 | $886,000,000.00 | $616,400,000.00 | $383,500,000.00 | $195,900,000.00 | $730,400,000.00 | $524,800,000.00 | $173,400,000.00 | $176,600,000.00 | $878,400,000.00 | $195,000,000.00 | $199,000,000.00 | $219,000,000.00 | $757,000,000.00 | $195,687,000.00 | $355,601,000.00 | $176,290,000.00 | $709,472,000.00 | $165,664,000.00 | $352,773,000.00 | $221,080,000.00 | $513,782,000.00 | $384,672,000.00 | $284,011,000.00 | $191,457,000.00 | $317,093,000.00 | $88,209,000.00 | $68,563,000.00 | $74,536,000.00 | $222,732,000.00 | $54,280,000.00 | $59,635,000.00 | $45,408,000.00 | $137,421,000.00 | $36,567,000.00 | $66,456,000.00 | $30,810,000.00 | $98,394,000.00 | -- | -- | -- | $81,915,000.00 | -- |
Selling, General, and Administrative | $342,900,000.00 | $1,399,900,000.00 | $334,200,000.00 | $301,400,000.00 | $319,900,000.00 | $1,261,100,000.00 | $299,300,000.00 | $299,300,000.00 | $281,500,000.00 | $1,111,800,000.00 | $258,700,000.00 | $277,300,000.00 | $257,100,000.00 | $1,094,400,000.00 | $271,000,000.00 | $265,000,000.00 | $262,000,000.00 | $954,000,000.00 | $694,491,000.00 | $231,802,000.00 | $232,561,000.00 | $862,595,000.00 | $212,520,000.00 | $408,499,000.00 | $187,116,000.00 | $630,209,000.00 | $157,665,000.00 | $159,477,000.00 | $129,291,000.00 | $489,720,000.00 | $122,886,000.00 | $123,189,000.00 | $108,826,000.00 | $384,678,000.00 | $272,054,000.00 | $182,097,000.00 | $87,242,000.00 | $308,176,000.00 | $221,609,000.00 | $144,037,000.00 | $65,858,000.00 | $226,766,000.00 | -- | -- | -- | $172,767,000.00 | -- |
Total Operating Expenses | -- | $817,500,000.00 | $759,100,000.00 | $2,669,900,000.00 | $637,600,000.00 | $2,476,200,000.00 | $637,900,000.00 | $571,500,000.00 | $537,800,000.00 | $3,487,300,000.00 | $2,499,000,000.00 | $1,349,800,000.00 | $571,900,000.00 | $2,469,500,000.00 | $1,813,000,000.00 | $602,000,000.00 | $589,000,000.00 | $636,000,000.00 | $1,522,694,000.00 | $973,989,000.00 | $476,206,000.00 | $545,927,000.00 | $458,012,000.00 | $403,121,000.00 | $427,227,000.00 | $1,191,165,000.00 | $266,629,000.00 | $254,020,000.00 | $324,174,000.00 | $845,780,000.00 | $593,495,000.00 | $379,723,000.00 | $186,700,000.00 | $179,503,000.00 | $171,608,000.00 | $305,828,000.00 | $146,427,000.00 | $123,391,000.00 | $336,074,000.00 | $114,930,000.00 | $106,665,000.00 | $90,724,000.00 | $82,361,000.00 | $79,788,000.00 | $73,009,000.00 | $254,682,000.00 | -- |
Loss from Operations | $636,200,000.00 | $622,100,000.00 | $10,200,000.00 | $-1,370,200,000.00 | $695,500,000.00 | $541,000,000.00 | $1,579,400,000.00 | $532,600,000.00 | $516,800,000.00 | $43,700,000.00 | $358,600,000.00 | $-132,700,000.00 | $267,400,000.00 | $108,600,000.00 | $518,000,000.00 | $438,000,000.00 | $212,000,000.00 | $127,000,000.00 | $539,858,000.00 | $194,706,000.00 | $165,846,000.00 | $536,671,000.00 | $439,357,000.00 | $181,082,000.00 | $103,707,000.00 | $203,695,000.00 | $665,011,000.00 | $428,352,000.00 | $209,503,000.00 | $138,072,000.00 | $135,275,000.00 | $137,691,000.00 | $116,972,000.00 | $404,338,000.00 | $142,719,000.00 | $83,705,000.00 | $70,038,000.00 | $75,370,000.00 | $66,199,000.00 | $89,257,000.00 | $40,233,000.00 | $150,638,000.00 | $42,713,000.00 | $32,325,000.00 | $30,570,000.00 | $87,059,000.00 | -- |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | $2.89 | $2.74 | $2.64 | $-4.84 | $2.52 | $10.77 | $6.77 | $4.68 | $2.63 | $0.35 | $1.48 | $-2.05 | $1.12 | $1.98 | $0.35 | $0.74 | $0.76 | $1.78 | $0.42 | $0.92 | $0.41 | $0.68 | $0.37 | $1.30 | $0.46 | $3.32 | $0.90 | $0.84 | $0.81 | $-0.10 | $0.48 | $0.92 | $0.42 | $0.42 | $0.48 | $0.44 | $0.24 | $0.96 | $0.36 | $0.19 | $0.15 | $0.54 | $0.16 | $0.12 | $0.12 | $1.73 | -- |
Weighted Average Shares Basic | 220,100,000 | 220,100,000 | 220,400,000 | 220,600,000 | 221,600,000 | 223,200,000 | 223,300,000 | 224,000,000 | 223,800,000 | 222,700,000 | 222,500,000 | 222,600,000 | 222,100,000 | 223,900,000 | 224,000,000 | 225,000,000 | 224,000,000 | 224,000,000 | 224,454,000 | 224,593,000 | 225,060,000 | 213,431,000 | 209,373,000 | 200,806,000 | 199,361,000 | 198,103,000 | 197,910,000 | 197,880,000 | 197,797,000 | 195,532,000 | 195,662,000 | 193,944,000 | 194,771,000 | 190,461,000 | 189,219,000 | 187,129,000 | 185,682,000 | 183,220,000 | 182,805,000 | 182,962,000 | 181,724,000 | 178,542,000 | -- | -- | -- | 170,652,000 | -- |
Earnings Per Share Diluted | $2.86 | $2.72 | $2.62 | $-4.84 | $2.50 | $4.00 | $6.72 | $4.64 | $2.61 | $0.35 | $0.55 | $-0.94 | $1.11 | $0.13 | $1.83 | $0.73 | $0.75 | $0.41 | $1.35 | $0.92 | $0.41 | $0.67 | $0.37 | $1.29 | $0.45 | $3.26 | $0.88 | $0.83 | $0.79 | $1.27 | $1.37 | $0.48 | $0.41 | $1.28 | $0.46 | $0.18 | $0.23 | $0.25 | $0.34 | $0.18 | $0.14 | $0.52 | $0.15 | $0.12 | $0.11 | $1.63 | -- |
Weighted Average Shares Diluted | 222,600,000 | 222,000,000 | 221,900,000 | 221,100,000 | 222,600,000 | 224,800,000 | 224,500,000 | 225,700,000 | 225,500,000 | 224,500,000 | 224,600,000 | 222,600,000 | 223,700,000 | 225,400,000 | 226,000,000 | 225,000,000 | 226,000,000 | 227,000,000 | 226,560,000 | 226,328,000 | 226,873,000 | 215,933,000 | 226,228,000 | 204,546,000 | 202,034,000 | 201,623,000 | 201,313,000 | 201,524,000 | 201,804,000 | 199,712,000 | 199,711,000 | 198,096,000 | 199,057,000 | 198,501,000 | 197,635,000 | 197,051,000 | 194,560,000 | 191,806,000 | 192,161,000 | 190,790,000 | 190,366,000 | 186,074,000 | -- | -- | -- | 181,164,000 | -- |
Common Stock Shares Authorized | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | 290,000,000 | -- | -- | -- | 290,000,000 | -- | -- | -- | -- | -- |
Common Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $23,000.00 | $23,000.00 | $23,000.00 | $23,000.00 | $23,000.00 | $23,000.00 | $20,000.00 | $20,000.00 | $20,000.00 | $20,000.00 | $20,000.00 | $20,000.00 | $20,000.00 | $20,000.00 | $20,000.00 | $20,000.00 | $19,000.00 | $19,000.00 | $19,000.00 | $19,000.00 | -- | -- | -- | $18,000.00 | -- | -- | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- | $0.00 | -- | -- | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | -- | -- | -- | 5,000,000 | -- | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- | $0.00 | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |