All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
GENASYS INC. Last Reported: 5/31/2024 Stock Symbol: GNSS

Business Address

16262 WEST BERNARDO DRIVE

SAN DIEGO , CA US 92127

Mailing Address

16262 WEST BERNARDO DRIVE

SAN DIEGO , CA US 92127
Phone Number: 858-676-1112 / State Incorporated: DE / Fiscal Year End 9 /30

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 5/31/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010
Cash and Cash Equivalents $3,544,000.00 $4,780,000.00 $8,665,000.00 $2,971,000.00 $6,371,000.00 $7,563,000.00 $12,736,000.00 $11,723,000.00 $8,977,000.00 $10,136,000.00 $13,167,000.00 $14,540,000.00 -- $18,455,000.00 $19,584,000.00 $23,319,000.00 $20,667,934.00 $16,398,928.00 $17,092,203.00 $18,819,078.00 $11,290,068.00 $7,723,503.00 $4,416,106.00 $11,063,091.00 $12,030,076.00 $12,732,882.00 $15,117,544.00 $12,803,887.00 $14,376,387.00 $14,563,812.00 $14,964,023.00 $13,466,711.00 $15,546,733.00 $14,976,589.00 $15,582,881.00 $18,316,103.00 $17,783,499.00 $19,147,928.00 $20,090,202.00 $23,894,744.00 $21,200,411.00 $18,532,262.00 $18,086,313.00 $15,805,195.00 $15,057,571.00 $15,783,685.00 $16,139,078.00 $13,859,505.00 $14,360,715.00 $13,884,772.00 $13,845,377.00 $13,870,762.00 $13,062,325.00 $11,396,442.00 $3,608,283.00 $5,421,167.00
Accounts Receivable Net Current $2,820,000.00 $4,435,000.00 $5,952,000.00 $10,353,000.00 $3,623,000.00 $3,297,000.00 $6,744,000.00 $5,691,000.00 $5,550,000.00 $6,787,000.00 $7,682,000.00 $6,270,000.00 -- $5,445,000.00 $3,159,000.00 $5,442,000.00 $6,378,357.00 $5,849,608.00 $5,936,915.00 $3,644,059.00 $6,814,225.00 $6,757,217.00 $8,698,868.00 $2,785,997.00 $6,583,346.00 $5,718,396.00 $5,678,220.00 $5,681,882.00 $2,384,115.00 $3,240,729.00 $1,479,147.00 $3,408,912.00 $2,547,420.00 $2,477,360.00 $1,941,984.00 $2,116,323.00 $2,735,033.00 $2,347,131.00 $2,487,220.00 $4,284,051.00 $3,748,503.00 $2,760,400.00 $1,901,232.00 $4,958,532.00 $1,166,598.00 -- -- $5,517,894.00 -- -- -- -- -- -- -- --
Inventory $6,564,000.00 $6,890,000.00 $6,501,000.00 $7,950,000.00 $9,387,000.00 $8,003,000.00 $6,008,000.00 $8,806,000.00 $9,642,000.00 $9,142,000.00 $6,416,000.00 $6,422,000.00 -- $6,451,000.00 $6,963,000.00 $5,949,000.00 $7,334,165.00 $6,921,829.00 $6,061,746.00 $5,835,163.00 $6,412,842.00 $8,305,843.00 $8,708,732.00 $6,734,183.00 $5,404,618.00 $5,443,342.00 $5,259,934.00 $5,257,234.00 $5,711,032.00 $5,120,115.00 $5,091,565.00 $4,763,909.00 $5,182,118.00 $5,202,430.00 $5,214,517.00 $4,926,172.00 $5,077,498.00 $4,561,878.00 $4,393,259.00 $3,895,736.00 $4,731,999.00 $5,494,742.00 $5,344,853.00 $4,587,750.00 $5,245,315.00 $4,865,688.00 $4,192,342.00 $3,112,489.00 $3,117,268.00 $3,192,703.00 $2,946,092.00 $2,735,520.00 -- -- -- --
Prepaid Expenses and Other Current Assets $6,324,000.00 $2,100,000.00 $1,851,000.00 $1,683,000.00 $1,613,000.00 $2,936,000.00 $3,577,000.00 $1,233,000.00 $1,479,000.00 $1,223,000.00 $2,255,000.00 $1,464,000.00 -- $1,082,000.00 $713,000.00 $6,065,000.00 $1,052,750.00 $994,644.00 $1,022,816.00 $1,781,837.00 $759,365.00 $687,594.00 $953,891.00 $3,091,401.00 $862,812.00 $845,831.00 $589,561.00 $983,322.00 $618,561.00 $696,942.00 $515,260.00 $595,638.00 $580,781.00 $648,303.00 $447,638.00 $565,666.00 $599,714.00 $693,491.00 $469,583.00 $523,947.00 $549,690.00 $626,177.00 $512,721.00 $1,003,875.00 $466,497.00 -- -- $441,823.00 -- -- -- -- -- -- -- --
Total Current Assets $22,263,000.00 $26,982,000.00 $25,208,000.00 $27,261,000.00 $27,285,000.00 $29,088,000.00 $35,562,000.00 $32,823,000.00 $31,119,000.00 $31,499,000.00 $35,485,000.00 $34,958,000.00 -- $37,189,000.00 $36,231,000.00 $40,117,000.00 $39,757,936.00 $33,894,476.00 $34,565,419.00 $34,038,637.00 $28,624,405.00 $26,973,043.00 $26,959,393.00 $27,670,274.00 $28,889,350.00 $29,167,305.00 $30,247,513.00 $29,085,867.00 $26,704,393.00 $27,085,308.00 $25,160,603.00 $25,171,294.00 $26,190,019.00 $25,938,070.00 $25,828,878.00 $27,176,211.00 $28,138,626.00 $28,496,515.00 $28,066,308.00 $32,598,478.00 $30,230,603.00 $27,413,581.00 $25,845,119.00 $26,355,352.00 $21,935,981.00 $23,401,591.00 $22,957,051.00 $22,931,711.00 $20,924,406.00 $20,408,059.00 $20,693,714.00 $22,980,531.00 -- -- -- --
Property Plant and Equipement $1,483,000.00 $1,587,000.00 $1,551,000.00 $1,666,000.00 $1,704,000.00 $1,755,000.00 $1,757,000.00 $1,644,000.00 $1,726,000.00 $1,821,000.00 $1,755,000.00 $1,836,000.00 -- $1,901,000.00 $1,885,000.00 $1,930,000.00 $1,984,667.00 $2,105,633.00 $2,222,248.00 $2,269,506.00 $2,357,863.00 $2,484,109.00 $2,362,920.00 $2,448,725.00 $497,483.00 $483,467.00 $505,469.00 $509,603.00 $556,822.00 $471,664.00 $456,523.00 $473,344.00 $506,651.00 $504,306.00 $487,868.00 $471,963.00 $455,387.00 $413,907.00 $378,945.00 $360,084.00 $336,649.00 $356,840.00 $328,535.00 $237,377.00 $258,197.00 $239,890.00 $264,602.00 $212,863.00 $185,044.00 $67,811.00 $63,961.00 $75,468.00 -- -- -- --
Intangible Assets Net $9,743,000.00 $10,366,000.00 $8,427,000.00 $8,958,000.00 $9,483,000.00 $10,004,000.00 $10,505,000.00 $11,098,000.00 $11,735,000.00 $12,251,000.00 $12,804,000.00 $13,431,000.00 -- $3,570,000.00 $3,743,000.00 $943,000.00 $981,186.00 $1,034,161.00 $1,129,282.00 $1,175,634.00 $1,296,965.00 $1,355,709.00 $1,459,572.00 $1,557,346.00 $1,653,508.00 $1,833,847.00 $53,885.00 $55,689.00 $65,092.00 $63,510.00 $62,804.00 $62,905.00 $59,574.00 $60,748.00 $57,951.00 $58,385.00 $52,830.00 $52,024.00 $52,537.00 $53,835.00 $46,695.00 $45,292.00 $50,162.00 $51,650.00 $138,583.00 $144,426.00 $148,502.00 $158,457.00 $187,747.00 $200,592.00 $207,928.00 $225,969.00 -- -- -- --
Goodwill $13,251,000.00 $13,151,000.00 $10,282,000.00 $10,348,000.00 $10,346,000.00 $10,308,000.00 $10,118,000.00 $23,511,000.00 $23,830,000.00 $23,787,000.00 $23,834,000.00 $23,908,000.00 -- $8,380,000.00 $8,500,000.00 $2,472,000.00 $2,371,190.00 $2,318,863.00 $2,364,401.00 $2,305,750.00 $2,396,320.00 $2,364,633.00 $2,412,680.00 $2,445,990.00 $2,455,611.00 $2,603,687.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $51,032,000.00 $56,638,000.00 $49,905,000.00 $60,761,000.00 $61,702,000.00 $64,464,000.00 $71,854,000.00 $85,111,000.00 $85,058,000.00 $87,280,000.00 $90,128,000.00 $93,567,000.00 -- $70,908,000.00 $70,603,000.00 $66,167,000.00 $59,024,044.00 $52,170,930.00 $52,647,396.00 $47,119,983.00 $42,015,775.00 $40,736,317.00 $40,349,222.00 $41,860,797.00 $40,642,934.00 $40,889,487.00 $37,552,283.00 $38,857,800.00 $38,228,160.00 $38,279,670.00 $36,960,173.00 $36,813,533.00 $38,446,004.00 $38,462,442.00 $37,833,610.00 $39,671,663.00 $32,070,440.00 $32,435,114.00 $31,715,488.00 $33,778,820.00 $31,387,838.00 $28,636,479.00 $27,091,457.00 $27,558,895.00 $23,294,152.00 $24,794,173.00 $24,425,296.00 $24,405,047.00 $22,446,088.00 $21,872,228.00 $22,168,838.00 $24,500,718.00 -- -- -- --
Accounts Payable $2,597,000.00 $1,897,000.00 $2,785,000.00 $3,324,000.00 $3,512,000.00 $2,609,000.00 $2,334,000.00 $2,501,000.00 $2,956,000.00 $2,259,000.00 $2,160,000.00 $2,708,000.00 -- $2,555,000.00 $1,618,000.00 $1,370,000.00 $2,907,077.00 $1,932,485.00 $1,468,475.00 $859,530.00 $812,536.00 $1,227,925.00 $3,013,104.00 $3,083,344.00 $1,754,593.00 $1,890,427.00 $1,903,001.00 $1,112,366.00 $1,797,908.00 $1,282,115.00 $1,074,608.00 $574,566.00 $1,454,255.00 $1,442,198.00 $477,887.00 $703,942.00 $1,400,569.00 $1,036,652.00 $936,289.00 $830,503.00 $652,280.00 $1,117,620.00 $568,968.00 $1,596,409.00 $909,048.00 $1,238,853.00 $791,406.00 $995,719.00 $593,006.00 $437,498.00 $596,321.00 $1,040,202.00 -- -- -- --
Accrued Liabilities $8,308,000.00 $8,618,000.00 $7,466,000.00 $8,182,000.00 $7,443,000.00 $8,075,000.00 $12,083,000.00 $11,827,000.00 $10,161,000.00 $12,611,000.00 $14,111,000.00 $13,305,000.00 -- $6,994,000.00 $7,848,000.00 $7,880,000.00 $8,883,114.00 $5,442,301.00 $6,328,218.00 $8,134,341.00 $3,635,181.00 $3,334,159.00 $2,079,618.00 $3,199,864.00 $3,529,940.00 $3,414,362.00 $1,858,548.00 $2,561,395.00 $1,898,339.00 $2,188,586.00 $1,529,766.00 $1,503,044.00 $1,899,855.00 $2,019,057.00 $1,453,824.00 $870,555.00 $1,099,514.00 $1,494,912.00 $1,285,854.00 $4,087,976.00 $3,007,470.00 $1,654,991.00 $1,239,459.00 $1,054,968.00 $524,851.00 $880,077.00 $722,429.00 $623,742.00 $557,160.00 $536,217.00 $539,570.00 $2,899,211.00 -- -- -- --
Total Current Liabilities $16,150,000.00 $16,085,000.00 $16,093,000.00 $17,171,000.00 $16,900,000.00 $16,860,000.00 $21,461,000.00 $21,242,000.00 $20,586,000.00 $22,549,000.00 $24,170,000.00 $28,566,000.00 -- $17,764,000.00 $17,946,000.00 $17,027,000.00 $19,816,613.00 $15,579,719.00 $16,257,865.00 $11,738,634.00 $7,283,638.00 $6,965,774.00 $7,353,059.00 $8,371,590.00 $6,024,885.00 $6,470,337.00 $3,761,549.00 $3,673,761.00 $3,757,715.00 $3,582,941.00 $2,743,529.00 $2,242,648.00 $3,511,180.00 $3,635,354.00 $2,082,532.00 $1,722,451.00 $2,644,771.00 $2,677,752.00 $2,374,826.00 $5,076,029.00 $3,820,597.00 $2,932,052.00 $1,955,204.00 $2,797,486.00 $1,853,261.00 $2,522,627.00 $1,878,697.00 $1,983,278.00 $1,471,577.00 $1,297,402.00 $1,440,308.00 $4,225,420.00 -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- $267,000.00 $290,000.00 $296,000.00 $304,000.00 -- $300,000.00 $332,000.00 $318,000.00 $304,442.00 $297,724.00 $320,440.00 $312,491.00 $324,767.00 $320,472.00 $344,198.00 $348,952.00 $740,352.00 $1,165,548.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-445,000.00 $-386,000.00 $-505,000.00 $-424,000.00 $-445,000.00 $-526,000.00 $-792,000.00 $-536,000.00 $-84,000.00 $-83,000.00 $2,000.00 $324,000.00 -- $141,000.00 $219,000.00 $-250,000.00 $-391,483.00 $-442,757.00 $-373,405.00 $-458,719.00 $-312,263.00 $-368,801.00 $-299,710.00 $-245,375.00 $-225,208.00 $-13,782.00 $-9,300.00 $-1,269.00 $-3,420.00 $-3,527.00 $-7,859.00 $-1,549.00 $-48.00 $-829.00 $-4,509.00 $-301.00 $-397.00 $1,098.00 $790.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-89,724,000.00 $-82,786,000.00 $-76,062,000.00 $-65,999,000.00 $-64,276,000.00 $-60,873,000.00 $-57,366,000.00 $-43,540,000.00 $-42,951,000.00 $-42,459,000.00 $-41,154,000.00 $-41,925,000.00 -- $-42,215,000.00 $-42,477,000.00 $-41,858,000.00 $-51,305,924.00 $-52,810,001.00 $-53,111,576.00 $-53,731,903.00 $-53,654,064.00 $-54,292,105.00 $-55,470,955.00 $-56,516,895.00 $-54,074,417.00 $-53,994,197.00 $-54,455,106.00 $-52,771,853.00 $-52,937,591.00 $-52,409,428.00 $-52,707,779.00 $-51,895,099.00 $-51,381,314.00 $-51,340,247.00 $-50,357,596.00 $-49,658,850.00 $-58,614,468.00 $-58,550,521.00 $-58,841,032.00 $-59,346,666.00 $-60,073,450.00 $-62,016,265.00 $-62,542,191.00 $-62,673,754.00 $-65,604,730.00 $-64,496,320.00 $-64,036,942.00 $-63,936,566.00 $-65,176,152.00 $-65,376,528.00 $-65,084,640.00 $-65,398,586.00 -- -- -- --
Total Stockholders' Equity $34,882,000.00 $40,553,000.00 $33,812,000.00 $43,590,000.00 $44,802,000.00 $47,604,000.00 $50,393,000.00 $63,869,000.00 $64,472,000.00 $64,731,000.00 $65,958,000.00 $65,001,000.00 -- $53,144,000.00 $52,657,000.00 $49,140,000.00 $39,207,431.00 $36,591,211.00 $36,389,531.00 $35,381,349.00 $34,732,137.00 $33,770,543.00 $32,996,163.00 $33,489,207.00 $34,618,049.00 $34,419,150.00 $33,790,734.00 $35,184,039.00 $34,470,445.00 $34,696,729.00 $34,216,644.00 $34,570,885.00 $34,934,824.00 $34,827,088.00 $35,751,078.00 $37,949,212.00 $29,425,669.00 $29,757,362.00 $29,340,662.00 $28,702,791.00 $27,567,241.00 $25,704,427.00 $25,136,253.00 $24,761,409.00 $21,440,891.00 $22,271,546.00 $22,546,599.00 $22,421,769.00 $20,974,511.00 $20,574,826.00 $20,728,530.00 $20,275,298.00 -- -- -- $10,337,690.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $51,032,000.00 $56,638,000.00 $49,905,000.00 $60,761,000.00 $61,702,000.00 $64,464,000.00 $71,854,000.00 $85,111,000.00 $85,058,000.00 $87,280,000.00 $90,128,000.00 $93,567,000.00 -- $70,908,000.00 $70,603,000.00 $71,372,000.00 $59,024,044.00 $52,170,930.00 $52,647,396.00 $47,119,983.00 $42,015,775.00 $40,736,317.00 $40,349,222.00 $41,860,797.00 $40,642,934.00 $40,889,487.00 $37,552,283.00 $38,857,800.00 $38,228,160.00 $38,279,670.00 $36,960,173.00 $36,813,533.00 $38,446,004.00 $38,462,442.00 $37,833,610.00 $39,671,663.00 $32,070,440.00 $32,435,114.00 $31,715,488.00 $33,778,820.00 $31,387,838.00 $28,636,479.00 $27,091,457.00 $27,558,895.00 $23,294,152.00 $24,794,173.00 $24,425,296.00 $24,405,047.00 $22,446,088.00 $21,872,228.00 $22,168,838.00 $24,500,718.00 -- -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 5/31/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $26,306,790.00 $23,011,082.00 $15,497,015.00 $7,628,567.00 $20,314,178.00 $4,129,554.00 $8,683,726.00 $2,941,334.00 $16,361,005.00 $11,465,675.00 $3,601,974.00 $2,821,532.00 $16,784,220.00 $12,377,573.00 $8,871,658.00 $4,385,428.00 $24,591,342.00 $17,214,024.00 $5,387,306.00 $3,822,630.00 $17,087,930.00 $2,157,644.00 $6,169,917.00 $2,980,107.00 $14,792,338.00 $3,160,911.00 $2,400,441.00 $3,611,635.00 $26,506,821.00 $20,090,346.00 $15,503,075.00 $2,205,389.00 --
Cost of Revenues $6,444,000.00 $2,882,000.00 $24,901,000.00 $19,510,000.00 $11,943,000.00 $5,944,000.00 $27,693,000.00 $19,315,000.00 $11,743,000.00 $5,783,000.00 $23,577,000.00 $16,229,000.00 -- $5,964,000.00 $4,324,000.00 $20,371,000.00 $13,946,392.00 $8,446,478.00 $4,179,597.00 $18,522,548.00 $14,351,217.00 $10,089,484.00 $5,088,301.00 $13,567,076.00 $3,815,203.00 $7,503,494.00 $3,671,027.00 $10,035,577.00 $2,420,126.00 $4,525,370.00 $1,716,824.00 $8,689,484.00 $2,601,731.00 $3,493,682.00 $1,523,170.00 $8,255,663.00 $1,804,905.00 $4,215,696.00 $2,026,271.00 $10,828,287.00 $2,955,292.00 $2,658,050.00 $1,878,079.00 $8,842,631.00 $4,564,215.00 $1,827,741.00 $1,494,284.00 $7,313,762.00 $1,586,018.00 $2,946,479.00 $1,863,041.00 $10,577,370.00 $7,325,296.00 $4,635,260.00 $1,213,013.00 --
Gross Profit $2,177,000.00 $1,479,000.00 $21,762,000.00 $6,695,000.00 $4,925,000.00 $4,543,000.00 $26,342,000.00 $6,580,000.00 $6,960,000.00 $4,894,000.00 $23,426,000.00 $15,727,000.00 -- $5,337,000.00 $3,704,000.00 $22,639,000.00 $6,471,182.00 $4,009,892.00 $4,602,105.00 $18,456,507.00 $14,881,759.00 $10,279,766.00 $5,089,258.00 $12,739,714.00 $3,698,865.00 $7,993,521.00 $3,957,540.00 $10,278,601.00 $5,867,784.00 $2,933,845.00 $1,224,510.00 $7,671,521.00 $5,370,262.00 $1,631,462.00 $1,298,362.00 $8,528,557.00 $1,701,010.00 $4,655,962.00 $2,359,157.00 $13,763,055.00 $5,048,796.00 $2,729,256.00 $1,944,551.00 $8,245,299.00 $915,454.00 $1,362,069.00 $1,485,823.00 $7,478,576.00 $4,640,490.00 $1,317,003.00 $1,748,594.00 $15,929,451.00 $904,860.00 $11,860,190.00 $992,376.00 --
Research and Development $4,722,000.00 $2,191,000.00 $8,127,000.00 $6,357,000.00 $2,281,000.00 $1,935,000.00 $7,023,000.00 $1,707,000.00 $1,893,000.00 $1,369,000.00 $4,918,000.00 $3,416,000.00 -- $960,000.00 $1,066,000.00 $4,554,000.00 $3,232,369.00 $948,811.00 $1,083,923.00 $4,527,741.00 $1,202,686.00 $2,328,119.00 $1,048,375.00 $3,523,498.00 $2,664,829.00 $913,935.00 $778,037.00 $2,500,053.00 $1,858,894.00 $605,239.00 $587,410.00 $2,387,985.00 $1,791,253.00 $597,635.00 $561,202.00 $2,028,539.00 $519,991.00 $1,047,122.00 $477,704.00 $2,481,235.00 $622,273.00 $575,851.00 $393,541.00 $1,841,369.00 $1,302,102.00 $878,668.00 $421,921.00 $1,659,673.00 $1,225,165.00 $810,708.00 $381,318.00 $2,483,938.00 $514,178.00 $665,690.00 $379,220.00 --
Selling, General, and Administrative $13,158,000.00 $6,518,000.00 $24,621,000.00 $6,004,000.00 $12,439,000.00 $6,095,000.00 $21,688,000.00 $16,133,000.00 $10,631,000.00 $5,134,000.00 $17,424,000.00 $11,931,000.00 -- $7,155,000.00 $3,331,000.00 $12,044,000.00 $3,330,365.00 $2,732,340.00 $2,821,525.00 $10,792,401.00 $7,939,232.00 $5,226,386.00 $2,751,008.00 $10,692,681.00 $2,904,135.00 $4,706,289.00 $2,188,398.00 $8,586,288.00 $2,039,755.00 $1,893,045.00 $1,966,436.00 $6,876,792.00 $1,568,226.00 $3,736,786.00 $1,460,092.00 $5,280,704.00 $1,286,095.00 $1,466,197.00 $1,402,021.00 $7,959,003.00 $5,543,793.00 $1,630,965.00 $1,424,544.00 $5,438,406.00 $4,149,971.00 $1,370,259.00 $1,172,475.00 $4,541,594.00 $3,370,211.00 $1,193,294.00 $1,056,559.00 $8,463,842.00 $1,118,729.00 $5,444,105.00 $1,053,727.00 --
Total Operating Expenses $9,171,000.00 $8,709,000.00 $32,748,000.00 $8,145,000.00 $8,335,000.00 $8,030,000.00 $41,873,000.00 $7,209,000.00 $14,238,000.00 $6,503,000.00 $22,342,000.00 $15,347,000.00 -- $9,181,000.00 $4,397,000.00 $16,598,000.00 $12,116,599.00 $3,681,151.00 $3,905,448.00 $15,320,142.00 $11,470,037.00 $7,554,505.00 $3,799,383.00 $14,216,179.00 $3,876,992.00 $3,431,826.00 $2,966,435.00 $11,086,341.00 $2,705,999.00 $5,052,130.00 $2,553,846.00 $9,264,777.00 $2,200,642.00 $2,874,329.00 $2,021,294.00 $7,309,243.00 $1,806,086.00 $2,035,615.00 $1,879,725.00 $10,440,238.00 $3,110,557.00 $4,024,901.00 $1,818,085.00 $7,279,775.00 $5,452,073.00 $1,827,006.00 $1,594,396.00 $6,201,267.00 $1,534,815.00 $1,622,684.00 $1,437,877.00 $10,947,780.00 $8,121,922.00 $5,056,069.00 $1,432,947.00 --
Loss from Operations $-14,224,000.00 $-7,230,000.00 $-10,986,000.00 $-8,348,000.00 $-6,898,000.00 $-3,487,000.00 $-15,531,000.00 $-2,765,000.00 $-2,136,000.00 $-1,609,000.00 $1,084,000.00 $380,000.00 -- $-140,000.00 $-693,000.00 $6,041,000.00 $2,966,580.00 $328,741.00 $696,657.00 $3,136,365.00 $3,411,722.00 $1,435,386.00 $1,289,875.00 $-1,476,465.00 $1,417,132.00 $604,154.00 $991,105.00 $-807,740.00 $-996,571.00 $-893,774.00 $-1,329,336.00 $-1,593,256.00 $239,796.00 $-1,242,867.00 $-722,932.00 $1,219,314.00 $635,545.00 $740,621.00 $479,432.00 $3,322,817.00 $2,587,145.00 $648,906.00 $126,466.00 $965,524.00 $-1,115,217.00 $-573,510.00 $-108,573.00 $1,277,309.00 $45,114.00 $5,036.00 $310,717.00 $4,981,671.00 $-728,047.00 $5,371,175.00 $-440,571.00 --
Loss Before Income Taxes $-14,096,000.00 $-7,153,000.00 $-10,996,000.00 $-8,352,000.00 $-3,395,000.00 $-3,507,000.00 $-15,471,000.00 $-2,753,000.00 $-2,133,000.00 $-1,596,000.00 $1,138,000.00 $439,000.00 -- $545,000.00 $-624,000.00 $6,168,000.00 $3,168,469.00 $1,191,060.00 $792,717.00 $3,357,192.00 $756,351.00 $1,452,994.00 $1,328,943.00 $-1,369,442.00 $-153,968.00 $619,359.00 $1,025,635.00 $-679,154.00 $-963,889.00 $467,635.00 $-1,299,208.00 $-1,467,759.00 $270,308.00 $-1,211,174.00 $-689,668.00 $1,341,150.00 $724,532.00 $292,111.00 $505,634.00 $3,343,340.00 $1,943,367.00 $527,526.00 $131,663.00 $1,264,714.00 $-1,666,564.00 $-558,154.00 $-100,376.00 $1,311,204.00 $46,858.00 $-298,903.00 $323,661.00 -- -- -- -- --
Earnings Per Share Basic $-0.31 $-0.15 $-0.50 $-0.04 $-0.19 $-0.10 $-0.44 $-0.07 $-0.05 $-0.04 $0.02 -- -- $0.01 $-0.02 $0.36 $0.07 $0.03 $0.02 $0.09 $0.09 $0.07 $0.03 $-0.12 $-0.04 $-0.04 $-0.05 $-0.03 $-0.02 $-0.02 $-0.03 $-0.04 $0.01 $-0.02 $-0.01 $0.29 -- $0.02 $0.02 $0.10 $0.08 $0.02 -- $0.04 $-0.05 $-0.02 -- $0.05 $0.01 -- $0.01 $0.16 $-0.02 $0.17 -- --
Weighted Average Shares Basic 44,026,750 43,729,240 36,939,335 36,855,014 36,755,920 36,696,145 36,495,012 36,459,179 36,405,321 -- 34,409,478 33,797,774 -- 33,683,240 33,574,000 33,220,915 33,122,042 33,036,786 32,977,765 32,689,028 32,684,311 32,738,871 32,896,021 32,492,645 32,314,038 32,212,286 32,236,039 31,855,430 31,820,632 31,800,103 31,800,103 31,970,600 31,798,853 31,828,167 32,462,220 33,174,546 33,214,242 33,253,719 33,236,489 33,077,556 33,067,515 33,080,702 33,028,646 32,464,935 32,428,095 32,399,199 32,399,199 32,374,499 32,374,499 32,374,499 32,374,499 31,755,157 30,616,660 31,154,649 30,633,109 --
Earnings Per Share Diluted $-0.31 $-0.15 $-0.50 $-0.23 $-0.09 $-0.10 $-0.44 $-0.07 $-0.05 $-0.04 $0.02 -- -- $0.01 $-0.02 $0.35 $0.07 $0.01 $0.02 $0.08 $0.09 $0.07 $0.03 $-0.12 -- $-0.04 $-0.05 $-0.03 $-0.03 $-0.02 $-0.03 $-0.04 $-0.02 $-0.02 $-0.01 $0.29 $0.02 $0.02 $0.01 $0.10 $0.08 $0.02 -- $0.04 $-0.03 $-0.02 -- $0.04 $0.01 -- $0.01 $0.15 $-0.02 $0.17 -- --
Weighted Average Shares Diluted 44,247,858 43,729,240 36,939,335 36,855,014 36,817,026 36,696,145 36,495,012 36,566,900 36,353,321 36,456,187 35,589,148 33,797,774 -- 34,779,266 33,573,755 34,092,328 33,878,243 33,708,832 33,710,620 33,397,095 33,341,057 33,272,164 33,570,866 32,492,645 32,306,207 33,299,206 32,236,039 -- 31,820,632 31,800,103 -- 31,970,600 32,028,153 32,146,928 32,462,220 33,574,919 33,738,616 33,847,965 33,785,996 33,437,124 33,185,564 33,756,467 33,473,582 32,920,019 32,428,095 32,399,199 32,399,199 33,015,955 33,492,944 32,374,499 33,061,520 32,722,632 31,560,456 32,068,244 30,633,109 --
Common Stock Shares Authorized 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 -- 100,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 -- -- -- --
Common Stock Shares Outstanding 44,485,851 44,027,121 37,211,071 37,181,071 36,984,295 36,713,471 36,611,240 36,596,005 36,528,085 36,371,529 36,403,833 36,142,093 -- 33,849,566 33,587,443 33,561,544 33,490,544 33,118,729 33,033,330 32,949,987 32,579,118 32,572,118 32,589,321 33,176,146 32,651,763 32,394,288 32,249,288 32,158,436 31,925,103 31,800,103 31,800,103 31,800,103 31,798,853 31,798,853 31,867,253 32,898,461 33,226,161 33,250,943 33,236,489 33,236,489 33,002,099 33,205,373 33,205,373 32,900,705 32,499,199 32,399,199 32,399,199 32,374,499 32,374,499 32,374,499 32,374,499 32,374,499 -- -- -- --
Common Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $335.00 $331.00 $331.00 $330.00 $326.00 $326.00 $326.00 $332.00 $325.00 $322.00 $322.00 $322.00 $319.00 $318.00 $318.00 $318.00 $318.00 $318.00 $319.00 $329.00 $332.00 $333.00 $332.00 $332.00 $330.00 $331.00 $332.00 $329.00 $325.00 $324.00 $324.00 $324.00 $324.00 $324.00 $324.00 $324.00 -- -- -- --
Common Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $954,650.00 $954,650.00 $636,661.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price $2.37 $2.03 $2,010.00 $2.60 $2.95 $3.70 $2.77 $3.25 $2.75 $3.98 $5.18 $5.48 $5.05 $6.69 $6.52 $6.15 $4.86 $3.27 $3.27 $3.35 $3.29 $2.85 $2.52 $3.06 -- -- -- $2.13 -- -- -- $1.87 -- -- -- $1.67 -- -- -- $2.71 -- -- -- $1.45 -- -- -- $1.39 -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com