All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
BALCHEM CORP Last Reported: 2/29/2024 Stock Symbol: BCPC

Business Address

5 PARAGON DRIVE

MONTVALE , NJ US 07645

Mailing Address

5 PARAGON DRIVE

MONTVALE , NJ US 07645
Phone Number: (845) 326-5600 / State Incorporated: MD / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 6/30/2010 3/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $64,447,000.00 $76,952,000.00 $66,856,000.00 $60,199,000.00 $66,560,000.00 $56,489,000.00 $76,183,000.00 $64,466,000.00 $90,013,000.00 $79,902,000.00 $88,535,000.00 $84,571,000.00 $78,967,000.00 $76,407,000.00 $73,959,000.00 $65,672,000.00 $59,404,000.00 $41,674,000.00 $39,004,000.00 $54,268,000.00 $42,671,000.00 $62,476,000.00 $42,679,000.00 $40,416,000.00 $34,741,000.00 $43,599,000.00 $36,997,000.00 $38,643,000.00 $32,533,000.00 $33,421,000.00 $39,172,000.00 $84,795,000.00 $81,556,000.00 $72,243,000.00 $56,613,000.00 $50,287,000.00 $25,404,000.00 $59,714,000.00 $207,330,000.00 $208,747,000.00 $190,179,000.00 $171,220,000.00 $149,090,000.00 $144,737,000.00 $147,182,000.00 $138,060,000.00 $121,291,000.00 $114,781,000.00 $104,872,000.00 $89,742,000.00 $82,052,000.00 $77,253,000.00 -- -- -- $46,432,000.00 $3,422,000.00
Accounts Receivable Net Current $125,284,000.00 $129,009,000.00 $125,109,000.00 $131,369,000.00 $131,578,000.00 $140,812,000.00 $138,579,000.00 $136,974,000.00 $110,711,000.00 $113,782,000.00 $106,806,000.00 $98,214,000.00 $98,709,000.00 $97,107,000.00 $105,867,000.00 $93,444,000.00 $93,995,000.00 $101,595,000.00 $99,834,000.00 $99,545,000.00 $101,205,000.00 $98,595,000.00 $96,001,000.00 $91,226,000.00 $86,715,000.00 $84,791,000.00 $79,171,000.00 $83,252,000.00 $68,841,000.00 $67,072,000.00 $69,365,000.00 $60,485,000.00 $64,220,000.00 $63,498,000.00 $64,088,000.00 $71,982,000.00 $72,607,000.00 $74,459,000.00 $43,812,000.00 $39,386,000.00 $40,510,000.00 $39,679,000.00 $45,678,000.00 $41,999,000.00 $36,931,000.00 $36,847,000.00 $37,977,000.00 $34,433,000.00 -- -- -- $32,050,000.00 -- -- -- -- --
Inventory $109,521,000.00 $116,346,000.00 $124,949,000.00 $124,768,000.00 $119,668,000.00 $139,464,000.00 $140,840,000.00 $108,411,000.00 $81,925,000.00 $78,333,000.00 $77,022,000.00 $70,620,000.00 $77,430,000.00 $81,546,000.00 $83,196,000.00 $83,893,000.00 $73,830,000.00 $68,430,000.00 $66,764,000.00 $67,187,000.00 $71,778,000.00 $70,071,000.00 $66,270,000.00 $60,696,000.00 $59,624,000.00 $62,129,000.00 $62,867,000.00 $57,245,000.00 $56,675,000.00 $57,839,000.00 $60,444,000.00 $46,085,000.00 $50,697,000.00 $47,882,000.00 $50,451,000.00 $49,623,000.00 $58,189,000.00 $57,034,000.00 $24,860,000.00 $24,824,000.00 $24,748,000.00 $24,714,000.00 $23,805,000.00 $20,693,000.00 $20,311,000.00 $20,095,000.00 $20,057,000.00 $18,637,000.00 -- -- -- $15,720,000.00 -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $314,242,000.00 $341,222,000.00 $336,534,000.00 $335,603,000.00 $335,803,000.00 $368,111,000.00 $377,141,000.00 $319,804,000.00 $300,275,000.00 $287,263,000.00 $281,204,000.00 $266,888,000.00 $270,122,000.00 $263,862,000.00 $270,681,000.00 $254,946,000.00 $239,949,000.00 $231,885,000.00 $221,666,000.00 $226,314,000.00 $225,706,000.00 $241,137,000.00 $211,808,000.00 $199,336,000.00 $193,609,000.00 $201,795,000.00 $186,956,000.00 $188,442,000.00 $172,785,000.00 $169,005,000.00 $177,458,000.00 $198,829,000.00 $204,130,000.00 $193,477,000.00 $179,127,000.00 $181,302,000.00 $163,795,000.00 $199,271,000.00 $284,882,000.00 $277,774,000.00 $258,462,000.00 $238,801,000.00 $221,936,000.00 $211,909,000.00 $207,452,000.00 $198,259,000.00 $182,846,000.00 $175,740,000.00 -- -- -- $129,652,000.00 -- -- -- -- --
Property Plant and Equipement $276,039,000.00 $268,834,000.00 $271,471,000.00 $276,103,000.00 $271,355,000.00 $260,008,000.00 $252,145,000.00 $240,419,000.00 $229,798,000.00 $228,289,000.00 $226,513,000.00 $228,096,000.00 $219,554,000.00 $217,003,000.00 $215,279,000.00 $216,859,000.00 $200,805,000.00 $204,019,000.00 $188,036,000.00 $190,919,000.00 $194,081,000.00 $184,767,000.00 $187,935,000.00 $189,793,000.00 $184,246,000.00 $182,721,000.00 $164,626,000.00 $165,754,000.00 $166,680,000.00 $172,793,000.00 $173,068,000.00 $158,515,000.00 $149,169,000.00 $139,749,000.00 $133,494,000.00 $131,588,000.00 $128,237,000.00 $129,897,000.00 $54,394,000.00 $54,916,000.00 $54,784,000.00 $54,512,000.00 $54,181,000.00 $52,725,000.00 $47,468,000.00 $44,329,000.00 $44,569,000.00 $44,282,000.00 -- -- -- $43,388,000.00 -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $778,907,000.00 $766,545,000.00 $773,913,000.00 $774,361,000.00 $769,509,000.00 $749,035,000.00 $731,772,000.00 $522,587,000.00 $525,419,000.00 $527,148,000.00 $526,246,000.00 $529,463,000.00 $526,257,000.00 $522,929,000.00 $522,785,000.00 $523,998,000.00 $504,094,000.00 $506,852,000.00 $446,453,000.00 $447,995,000.00 $449,015,000.00 $441,554,000.00 $441,361,000.00 $441,361,000.00 $441,259,000.00 $440,215,000.00 $439,811,000.00 $439,811,000.00 $444,083,000.00 $445,390,000.00 $441,668,000.00 $383,906,000.00 $383,906,000.00 $383,906,000.00 $383,906,000.00 $383,646,000.00 $385,646,000.00 $385,646,000.00 $28,515,000.00 $28,515,000.00 $28,515,000.00 $28,515,000.00 $28,515,000.00 $28,515,000.00 $28,515,000.00 $28,515,000.00 $28,515,000.00 $28,515,000.00 -- -- -- $28,515,000.00 -- -- -- -- --
Other Assets $16,947,000.00 $16,494,000.00 $15,989,000.00 $15,715,000.00 $15,118,000.00 $14,712,000.00 $13,841,000.00 $13,482,000.00 $13,294,000.00 $13,078,000.00 $12,885,000.00 $11,326,000.00 $11,038,000.00 $10,437,000.00 $9,940,000.00 $8,617,000.00 $8,611,000.00 $8,592,000.00 $7,609,000.00 $6,722,000.00 $6,132,000.00 $6,136,000.00 $4,940,000.00 $5,073,000.00 $5,213,000.00 $5,371,000.00 $9,451,000.00 $7,135,000.00 $8,442,000.00 $4,352,000.00 $4,263,000.00 $4,062,000.00 $4,173,000.00 $4,096,000.00 $4,180,000.00 $4,341,000.00 $3,831,000.00 $3,886,000.00 $501,000.00 $541,000.00 $540,000.00 $538,000.00 $537,000.00 $538,000.00 $474,000.00 $473,000.00 $476,000.00 $474,000.00 -- -- -- $420,000.00 -- -- -- -- --
Total Assets $1,597,211,000.00 $1,603,484,000.00 $1,619,231,000.00 $1,628,765,000.00 $1,624,512,000.00 $1,633,008,000.00 $1,606,674,000.00 $1,194,908,000.00 $1,179,349,000.00 $1,173,606,000.00 $1,169,215,000.00 $1,165,843,000.00 $1,161,341,000.00 $1,151,256,000.00 $1,162,112,000.00 $1,155,682,000.00 $1,096,628,000.00 $1,098,320,000.00 $971,888,000.00 $981,355,000.00 $986,076,000.00 $989,467,000.00 $967,989,000.00 $963,636,000.00 $958,838,000.00 $970,679,000.00 $941,385,000.00 $948,626,000.00 $946,832,000.00 $954,292,000.00 $970,226,000.00 $881,223,000.00 $882,594,000.00 $868,980,000.00 $854,842,000.00 $861,271,000.00 $848,800,000.00 $892,924,000.00 $382,450,000.00 $376,872,000.00 $358,405,000.00 $339,450,000.00 $323,063,000.00 $312,545,000.00 $303,656,000.00 $292,311,000.00 $278,121,000.00 $271,717,000.00 -- -- -- $228,624,000.00 -- -- -- $187,813,000.00 --
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities $40,855,000.00 $42,528,000.00 $41,159,000.00 $42,754,000.00 $36,745,000.00 $49,980,000.00 $58,649,000.00 $53,957,000.00 $44,452,000.00 $39,576,000.00 $37,400,000.00 $29,655,000.00 $28,991,000.00 $30,818,000.00 $35,848,000.00 $24,604,000.00 $22,693,000.00 $22,979,000.00 $20,922,000.00 $22,025,000.00 $20,590,000.00 $21,206,000.00 $23,390,000.00 $22,930,000.00 $23,286,000.00 $18,900,000.00 $19,555,000.00 $14,758,000.00 $17,324,000.00 $16,082,000.00 $15,523,000.00 $12,829,000.00 $17,049,000.00 $14,863,000.00 $16,555,000.00 $15,614,000.00 $17,951,000.00 $18,122,000.00 $12,605,000.00 $10,732,000.00 $12,177,000.00 $11,460,000.00 $11,977,000.00 $11,820,000.00 $11,218,000.00 $11,568,000.00 $9,334,000.00 $8,435,000.00 -- -- -- $9,250,000.00 -- -- -- -- --
Total Current Liabilities $543,227,000.00 $578,217,000.00 $612,328,000.00 $655,349,000.00 $686,228,000.00 $737,086,000.00 $705,304,000.00 $321,226,000.00 $290,271,000.00 $303,964,000.00 $319,723,000.00 $337,610,000.00 $341,898,000.00 $358,733,000.00 $395,841,000.00 $412,015,000.00 $363,042,000.00 $365,975,000.00 $261,379,000.00 $289,737,000.00 $300,874,000.00 $326,247,000.00 $328,099,000.00 $346,755,000.00 $372,899,000.00 $408,295,000.00 $399,084,000.00 $427,593,000.00 $430,410,000.00 $458,138,000.00 $489,975,000.00 $417,518,000.00 $425,277,000.00 $430,762,000.00 $443,618,000.00 $469,633,000.00 $472,163,000.00 $536,704,000.00 $38,247,000.00 $45,514,000.00 $35,524,000.00 $34,058,000.00 $34,992,000.00 $39,533,000.00 $36,374,000.00 $38,131,000.00 $34,671,000.00 $39,708,000.00 -- -- -- $41,157,000.00 -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $235,112,000.00 $243,732,000.00 $252,350,000.00 $262,500,000.00 $271,250,000.00 $280,000,000.00 $288,750,000.00 $297,500,000.00 $306,250,000.00 $315,000,000.00 -- -- -- -- -- -- -- -- $1,096,000.00 $1,410,000.00 -- -- -- $4,914,000.00 -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $137,676,000.00 -- -- -- $122,594,000.00 $120,571,000.00 $115,619,000.00 $104,113,000.00 $97,289,000.00 $90,901,000.00 $83,934,000.00 $81,479,000.00 $77,517,000.00 $72,417,000.00 $67,349,000.00 $61,822,000.00 $57,198,000.00 $55,178,000.00 $53,275,000.00 $51,724,000.00 $49,933,000.00 -- -- -- $38,557,000.00 -- -- -- -- --
Accumulated Other Comprehensive Loss $8,691,000.00 $-14,232,000.00 $191,000.00 $1,859,000.00 $-7,154,000.00 $-46,869,000.00 $-12,424,000.00 $-6,289,000.00 $-2,578,000.00 $432,000.00 $-1,451,000.00 $4,173,000.00 $-1,217,000.00 $-5,894,000.00 $-8,469,000.00 $-5,564,000.00 $-9,055,000.00 $-6,194,000.00 $-4,686,000.00 $-3,602,000.00 $-3,697,000.00 $-3,161,000.00 $-266,000.00 $-1,642,000.00 $-2,078,000.00 $-3,590,000.00 $-6,298,000.00 $-6,849,000.00 $-4,685,000.00 $-4,996,000.00 $-3,863,000.00 $-5,114,000.00 $-4,414,000.00 $-4,787,000.00 $-5,334,000.00 $-2,651,000.00 $-1,742,000.00 -- $178,000.00 $198,000.00 $-276,000.00 $-1,026,000.00 $-1,271,000.00 $-759,000.00 $-1,037,000.00 $-1,359,000.00 $-563,000.00 $-938,000.00 -- -- -- $-549,000.00 -- -- -- -- --
Accumulated Deficit $897,488,000.00 $896,382,000.00 $867,307,000.00 $837,197,000.00 $814,487,000.00 $816,089,000.00 $790,840,000.00 $761,058,000.00 $727,895,000.00 $702,882,000.00 $680,151,000.00 $656,740,000.00 $653,382,000.00 $631,814,000.00 $610,689,000.00 $590,921,000.00 $587,315,000.00 $566,639,000.00 $546,810,000.00 $528,027,000.00 $522,879,000.00 $503,665,000.00 $483,986,000.00 $464,639,000.00 $436,185,000.00 $420,143,000.00 $403,607,000.00 $388,089,000.00 $384,247,000.00 $370,233,000.00 $356,083,000.00 $344,197,000.00 $339,266,000.00 $325,290,000.00 $310,374,000.00 $295,202,000.00 $285,431,000.00 $270,253,000.00 $260,521,000.00 $251,627,000.00 $248,736,000.00 $237,079,000.00 $225,543,000.00 $214,609,000.00 $211,184,000.00 $200,311,000.00 $190,338,000.00 $181,070,000.00 -- -- -- $147,542,000.00 -- -- -- -- --
Total Stockholders' Equity $1,053,984,000.00 $1,025,267,000.00 $1,006,903,000.00 $973,416,000.00 $938,284,000.00 $895,922,000.00 $901,370,000.00 $873,682,000.00 $889,078,000.00 $869,642,000.00 $849,492,000.00 $828,233,000.00 $819,443,000.00 $792,523,000.00 $766,271,000.00 $743,667,000.00 $733,586,000.00 $732,345,000.00 $710,509,000.00 $691,618,000.00 $685,202,000.00 $663,220,000.00 $639,890,000.00 $616,881,000.00 $585,939,000.00 $562,384,000.00 $542,301,000.00 $521,033,000.00 $516,422,000.00 $496,154,000.00 $480,251,000.00 $463,705,000.00 $457,317,000.00 $438,218,000.00 $411,224,000.00 $391,898,000.00 $376,637,000.00 $356,220,000.00 $344,203,000.00 $331,358,000.00 $322,881,000.00 $305,392,000.00 $288,071,000.00 $273,012,000.00 $267,282,000.00 $254,180,000.00 $243,450,000.00 $232,009,000.00 -- -- -- $187,467,000.00 -- -- -- -- --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $1,597,211,000.00 $1,603,484,000.00 $1,619,231,000.00 $1,628,765,000.00 $1,624,512,000.00 $1,633,008,000.00 $1,606,674,000.00 $1,194,908,000.00 $1,179,349,000.00 $1,173,606,000.00 $1,169,215,000.00 $1,165,843,000.00 $1,161,341,000.00 $1,151,256,000.00 $1,162,112,000.00 $1,155,682,000.00 $1,096,628,000.00 $1,098,320,000.00 $971,888,000.00 $981,355,000.00 $986,076,000.00 $989,467,000.00 $967,989,000.00 $963,636,000.00 $958,838,000.00 $970,679,000.00 $941,385,000.00 $948,626,000.00 $946,832,000.00 $954,292,000.00 $970,226,000.00 $879,686,000.00 $882,594,000.00 $868,980,000.00 $854,842,000.00 $861,531,000.00 $848,800,000.00 $892,924,000.00 $382,450,000.00 $376,872,000.00 $358,405,000.00 $339,450,000.00 $323,063,000.00 $312,545,000.00 $303,656,000.00 $292,311,000.00 $278,121,000.00 $271,717,000.00 -- -- -- $228,624,000.00 -- -- -- -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 6/30/2010 3/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- $703,644,000.00 -- -- -- $643,705,000.00 -- -- -- $643,679,000.00 -- -- -- $594,790,000.00 $435,526,000.00 $284,810,000.00 $137,728,000.00 $140,760,000.00 $138,509,000.00 $273,935,000.00 $135,141,000.00 $132,729,000.00 $140,128,000.00 $134,773,000.00 $144,862,000.00 $541,383,000.00 $160,490,000.00 $218,225,000.00 $85,995,000.00 $81,633,000.00 $87,593,000.00 $167,947,000.00 $84,651,000.00 $310,393,000.00 $75,116,000.00 $79,014,000.00 $76,203,000.00 $69,733,000.00 $74,439,000.00 $74,687,000.00 $73,008,000.00 $255,071,000.00 $63,910,000.00 $61,458,000.00 $59,903,000.00 $219,438,000.00 --
Cost of Revenues $620,383,000.00 $466,677,000.00 $153,903,000.00 $159,370,000.00 $661,907,000.00 $175,837,000.00 $322,178,000.00 $157,361,000.00 $136,935,000.00 $269,847,000.00 $126,929,000.00 $479,747,000.00 $118,772,000.00 $117,975,000.00 $119,105,000.00 $432,338,000.00 $320,157,000.00 $215,570,000.00 $107,934,000.00 $439,427,000.00 $327,213,000.00 $110,221,000.00 $109,951,000.00 $405,781,000.00 $298,155,000.00 $193,620,000.00 $93,299,000.00 $372,343,000.00 $278,515,000.00 $92,345,000.00 $92,317,000.00 $384,395,000.00 $291,592,000.00 $92,906,000.00 $101,732,000.00 $397,211,000.00 $278,678,000.00 $162,675,000.00 $62,780,000.00 $239,752,000.00 $63,071,000.00 $118,830,000.00 $60,419,000.00 $220,854,000.00 $51,718,000.00 $111,475,000.00 $55,045,000.00 $205,866,000.00 $51,822,000.00 $52,926,000.00 $52,228,000.00 $177,034,000.00 -- -- -- $152,480,000.00 --
Gross Profit $74,993,000.00 $227,063,000.00 $150,519,000.00 $73,170,000.00 $280,451,000.00 $68,430,000.00 $143,382,000.00 $71,506,000.00 $179,108,000.00 $118,174,000.00 $58,727,000.00 $56,818,000.00 $56,368,000.00 $110,711,000.00 $55,331,000.00 $54,346,000.00 $54,008,000.00 $103,013,000.00 $49,095,000.00 $51,325,000.00 $48,002,000.00 $53,466,000.00 $51,459,000.00 $189,009,000.00 $46,181,000.00 $46,761,000.00 $44,429,000.00 $46,932,000.00 $133,929,000.00 $89,273,000.00 $42,824,000.00 $168,097,000.00 $43,174,000.00 $84,997,000.00 $43,130,000.00 $144,172,000.00 $44,487,000.00 $32,335,000.00 $23,215,000.00 $23,782,000.00 $24,522,000.00 $49,117,000.00 $24,232,000.00 $89,539,000.00 $23,398,000.00 $22,584,000.00 $21,158,000.00 $20,843,000.00 $22,617,000.00 $21,761,000.00 $20,780,000.00 $21,274,000.00 $20,233,000.00 $19,116,000.00 $17,414,000.00 $66,958,000.00 --
Research and Development $15,049,000.00 $11,113,000.00 $3,795,000.00 $3,450,000.00 $12,191,000.00 $2,996,000.00 $6,153,000.00 $3,231,000.00 $3,156,000.00 $5,648,000.00 $2,749,000.00 $10,332,000.00 $2,692,000.00 $2,569,000.00 $2,700,000.00 $11,377,000.00 $8,446,000.00 $2,852,000.00 $2,895,000.00 $11,592,000.00 $2,540,000.00 $3,230,000.00 $2,569,000.00 $9,305,000.00 $6,807,000.00 $2,280,000.00 $1,815,000.00 $7,325,000.00 $5,543,000.00 $1,920,000.00 $1,942,000.00 $5,990,000.00 $4,450,000.00 $1,492,000.00 $1,448,000.00 $4,810,000.00 $1,445,000.00 $1,119,000.00 $773,000.00 $3,622,000.00 $876,000.00 $947,000.00 $838,000.00 $3,422,000.00 $897,000.00 $947,000.00 $776,000.00 $2,890,000.00 $648,000.00 $1,609,000.00 $876,000.00 $3,190,000.00 -- -- -- $3,298,000.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $2,900,000.00 -- -- -- $2,900,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $142,863,000.00 $106,205,000.00 $73,275,000.00 $38,762,000.00 $135,265,000.00 $34,805,000.00 $65,126,000.00 $33,170,000.00 $85,427,000.00 $57,006,000.00 $28,152,000.00 $112,750,000.00 $84,856,000.00 $57,516,000.00 $29,053,000.00 $108,814,000.00 $78,109,000.00 $50,131,000.00 $22,615,000.00 $97,152,000.00 $72,431,000.00 $49,894,000.00 $24,047,000.00 $91,754,000.00 $23,126,000.00 $43,656,000.00 $21,726,000.00 $90,023,000.00 $67,682,000.00 $45,972,000.00 $22,856,000.00 $74,141,000.00 $56,437,000.00 $36,185,000.00 $18,092,000.00 $62,029,000.00 $44,889,000.00 $25,686,000.00 $9,860,000.00 $31,819,000.00 $24,182,000.00 $16,636,000.00 $8,367,000.00 $29,762,000.00 $7,158,000.00 $7,759,000.00 $7,483,000.00 $29,776,000.00 $22,626,000.00 $7,702,000.00 $7,482,000.00 $28,267,000.00 -- -- -- $26,299,000.00 --
Loss from Operations $159,193,000.00 $120,858,000.00 $42,836,000.00 $34,408,000.00 $145,186,000.00 $111,881,000.00 $78,256,000.00 $38,336,000.00 $32,513,000.00 $61,168,000.00 $30,575,000.00 $111,147,000.00 $82,223,000.00 $53,195,000.00 $26,278,000.00 $102,553,000.00 $26,030,000.00 $52,882,000.00 $26,480,000.00 $107,100,000.00 $80,496,000.00 $54,343,000.00 $27,412,000.00 $97,255,000.00 $23,055,000.00 $24,831,000.00 $22,703,000.00 $90,838,000.00 $22,946,000.00 $23,333,000.00 $19,968,000.00 $93,956,000.00 $22,922,000.00 $23,774,000.00 $25,038,000.00 $82,143,000.00 $25,284,000.00 $16,509,000.00 $13,355,000.00 $65,602,000.00 $16,976,000.00 $16,616,000.00 $15,865,000.00 $59,777,000.00 $16,240,000.00 $14,825,000.00 $13,675,000.00 $56,225,000.00 $42,532,000.00 $14,059,000.00 $13,298,000.00 $49,770,000.00 -- -- -- $40,659,000.00 --
Loss Before Income Taxes -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $3.38 $2.55 $0.94 $0.71 $3.29 $0.79 $1.83 $0.90 $0.78 $1.43 $0.73 $0.69 $0.67 $1.27 $0.62 $0.64 $1.84 $1.20 $0.58 $0.63 $1.82 $0.61 $0.60 $1.31 $1.51 $1.01 $0.49 $0.51 $1.27 $0.45 $0.38 $0.50 $0.45 $0.48 $0.49 $0.62 $1.12 $0.62 $0.30 $1.51 $0.39 $0.39 $0.37 $1.38 $1.04 $0.34 $0.32 $1.36 $0.38 $0.34 $0.31 $0.33 $0.30 $0.30 $0.25 $0.98 --
Weighted Average Shares Basic 32,108,000 32,102,000 32,110,000 32,078,000 32,019,000 32,017,000 32,020,000 32,041,000 32,194,000 32,243,000 32,255,000 32,176,000 32,206,000 32,158,000 32,135,000 32,136,000 32,094,000 32,198,660 32,188,469 32,093,000 32,141,000 32,031,342 31,985,332 31,838,641 31,906,629 31,752,489 31,706,205 31,521,667 31,483,053 31,441,545 31,406,792 31,158,142 31,087,691 31,111,155 30,842,208 30,381,310 30,463,188 30,280,366 30,146,705 29,623,952 29,509,991 29,410,802 29,316,452 28,994,212 28,960,802 28,940,875 28,925,226 28,574,623 28,531,757 28,488,327 28,431,755 27,964,348 -- -- -- 27,420,091 --
Earnings Per Share Diluted $3.35 $2.52 $0.93 $0.70 $3.25 $2.59 $1.81 $0.89 $0.77 $1.41 $0.72 $2.60 $0.66 $1.26 $0.61 $2.45 $0.64 $1.19 $0.58 $2.42 $0.59 $1.21 $0.60 $2.79 $0.50 $0.51 $0.48 $1.75 $0.44 $0.44 $0.37 $1.89 $0.44 $0.47 $0.48 $0.61 $0.49 $0.60 $0.29 $0.35 $0.38 $0.38 $0.36 $1.32 $0.36 $0.33 $0.31 $1.28 $0.36 $0.32 $0.30 $0.31 $0.29 $0.28 $0.24 $0.93 --
Weighted Average Shares Diluted 32,448,000 32,440,000 32,434,000 32,415,000 32,393,000 32,392,000 32,395,000 32,475,000 32,644,000 32,653,000 32,657,000 32,503,000 32,500,000 32,470,000 32,517,000 32,505,000 32,514,000 32,582,545 32,509,000 32,445,000 32,565,794 32,377,666 32,327,333 32,229,806 32,241,456 32,195,052 32,189,620 31,922,638 31,978,803 31,842,597 31,817,048 31,635,638 31,718,159 31,632,274 31,458,304 31,171,722 31,136,190 31,111,689 31,079,004 30,847,135 30,923,610 30,700,561 30,621,733 30,352,576 30,416,724 30,295,052 30,334,043 30,244,460 30,211,720 30,162,062 30,092,072 29,620,665 -- -- -- 28,874,394 --
Common Stock Shares Authorized 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 -- -- -- 60,000,000 -- -- -- -- --
Common Stock Shares Outstanding 32,254,728 32,240,144 32,239,202 32,225,627 32,152,787 32,134,902 32,120,593 32,116,069 32,382,637 32,404,774 32,451,930 32,372,621 32,342,602 32,341,496 32,316,842 32,201,917 32,169,087 32,355,296 32,330,032 32,256,209 32,250,152 32,208,686 32,100,110 32,019,605 31,997,587 31,888,821 31,866,924 31,757,861 31,720,147 31,609,197 31,575,778 31,527,360 31,505,888 31,449,857 31,056,901 30,845,586 30,695,494 30,488,659 30,368,219 30,225,763 30,050,954 29,852,278 29,657,701 29,454,171 29,356,818 29,288,655 29,259,251 29,165,721 -- -- -- 28,752,325 -- -- -- -- --
Common Stock Value $2,152,000.00 $2,151,000.00 $2,151,000.00 $2,150,000.00 $2,145,000.00 $2,144,000.00 $2,143,000.00 $2,142,000.00 $2,165,000.00 $2,165,000.00 $2,165,000.00 $2,164,000.00 $2,164,000.00 $2,164,000.00 $2,164,000.00 $2,161,000.00 $2,160,000.00 $2,157,000.00 $2,156,000.00 $2,151,000.00 $2,150,000.00 $2,148,000.00 $2,140,000.00 $2,135,000.00 $2,133,000.00 $2,127,000.00 $2,125,000.00 $2,117,000.00 $2,115,000.00 $2,108,000.00 $2,105,000.00 $2,102,000.00 $2,101,000.00 $2,096,000.00 $2,071,000.00 $2,058,000.00 $2,047,000.00 $2,033,000.00 $2,025,000.00 $2,016,000.00 $2,004,000.00 $1,990,000.00 $1,977,000.00 $1,964,000.00 $1,957,000.00 $1,953,000.00 $1,951,000.00 $1,944,000.00 -- -- -- $1,917,000.00 -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 -- -- -- $0.07 -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 -- -- -- 2,000,000 -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 $25.00 -- -- -- $25.00 -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com