All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
CANNABIS SATIVA, INC.: Last Reported 3/31/2020

Business Address

1646 W. PIONEER BLVD.
SUITE 120
MESQUITE, NV US 89027

Mailing Address

1646 W. PIONEER BLVD.
SUITE 120
MESQUITE, NV US 89027
Phone Number: 702-346-3906 / State Incorporated: NV / Fiscal Year End 12/31

Balance Sheet

Date 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009
Cash and Cash Equivalents $345,131.00 $336,107.00 $222,429.00 $59,833.00 $44,923.00 $151,946.00 $222,767.00 $122,082.00 $72,768.00 $175,857.00 $220,255.00 $441,469.00 $886,490.00 $257,746.00 $75,899.00 $34,637.00 $13,798.00 $10,356.00 $21,885.00 $26,000.00 $13,329.00 $25,994.00 $40,885.00 $89,091.00 $52,939.00 $14,863.00 $65,725.00 $7,322.00 $11,910.00 $3,210.00 $6,026.00 $16,269.00 $21,512.00 $8,028.00 -- -- -- $3,925.00 --
Accounts Receivable Net Current $4,581.00 $4,551.00 $3,851.00 $7,703.00 $6,903.00 $10,646.00 $4,787.00 $7,468.00 $2,104.00 $3,813.00 $1,558.00 $2,128.00 $2,569.00 $2,673.00 $14,290.00 $15,629.00 $3,537.00 $4,190.00 $5,818.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory $64,892.00 -- -- -- -- $5,714.00 $8,239.00 $8,527.00 $10,557.00 $8,511.00 $9,286.00 $18,566.00 $9,745.00 $9,128.00 $28,890.00 $28,890.00 $29,837.00 $24,937.00 $17,336.00 $17,176.00 $17,797.00 $17,837.00 $20,086.00 $20,063.00 $17,352.00 $3,969.00 -- -- $572.00 $759.00 $560.00 $1,366.00 $1,399.00 $1,334.00 -- -- -- $1,606.00 --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $424,427.00 $394,657.00 $364,280.00 $294,911.00 $289,296.00 $398,159.00 $290,885.00 $241,164.00 $948,476.00 $1,502,119.00 $1,387,164.00 $543,549.00 $989,726.00 $468,898.00 $661,289.00 $718,868.00 $100,483.00 $79,730.00 $1,807,797.00 $3,628,838.00 $5,358,907.00 $673,720.00 $60,971.00 $110,284.00 $73,671.00 $20,616.00 -- $12,971.00 $12,482.00 $3,969.00 $6,586.00 $17,635.00 $22,911.00 $12,938.00 -- -- -- $5,531.00 --
Property Plant and Equipement $182,478.00 $6,440.00 $6,148.00 $5,110.00 $5,898.00 $6,548.00 $8,874.00 $9,482.00 $10,357.00 $10,600.00 $17,260.00 $3,534.00 $3,696.00 $3,858.00 $16,634.00 $4,095.00 $4,280.00 $4,504.00 $6,103.00 $6,496.00 $6,889.00 $7,037.00 $7,204.00 $8,100.00 $3,461.00 $2,033.00 -- -- $3,647.00 $2,474.00 $3,028.00 $3,582.00 $3,315.00 $3,828.00 -- -- -- $18,776.00 --
Intangible Assets Net $643,900.00 $695,218.00 $1,874,882.00 $2,014,622.00 $2,154,361.00 $2,294,101.00 $2,433,839.00 $2,573,580.00 $2,713,320.00 $2,853,059.00 $3,838,224.00 $2,969,960.00 $2,848,618.00 $2,940,968.00 -- -- -- $2,902,254.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $1,837,202.00 $1,837,202.00 $2,173,869.00 $2,173,869.00 $2,173,869.00 $2,173,869.00 $3,346,869.00 $3,346,869.00 $3,346,869.00 $3,346,869.00 $4,719,869.00 $247,051.00 $247,051.00 $247,051.00 -- -- -- -- -- -- -- -- $13,070,346.00 $13,070,346.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $2,805,950.00 $2,586,860.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $3,230,377.00 $2,981,517.00 $4,419,179.00 $4,488,512.00 $4,623,424.00 $4,872,677.00 $6,289,405.00 $6,380,033.00 $7,227,960.00 $7,712,647.00 $10,017,239.00 $3,814,836.00 $4,145,833.00 $3,710,775.00 $3,967,674.00 $3,879,938.00 $3,258,300.00 $3,250,533.00 $4,736,231.00 $6,567,272.00 $8,336,062.00 $3,681,080.00 $16,191,892.00 $16,404,868.00 $81,939.00 $27,312.00 -- $12,971.00 $18,857.00 $9,171.00 $12,342.00 $23,945.00 $28,954.00 $19,494.00 -- -- -- $27,035.00 --
Accounts Payable -- -- -- -- -- -- -- -- -- -- $266,407.00 -- -- $164,258.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $1,290,465.00 $1,820,763.00 -- -- -- $1,568,849.00 $2,274,688.00 $2,048,250.00 -- $1,498,849.00 $1,593,503.00 $1,018,140.00 -- $877,867.00 $484,094.00 $334,101.00 $520,892.00 $371,822.00 $268,208.00 $1,026,901.00 $3,716,199.00 $3,960,695.00 $3,502,638.00 $3,528,237.00 $317,361.00 $32,531,837.00 -- $98,625.00 $101,974.00 $87,061.00 $69,659.00 $68,266.00 $74,456.00 $66,025.00 -- -- -- $57,749.00 --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- $-11,022.00 $-11,022.00 $188,978.00 -- -- -- -- -- -- -- -- $4,876.00 $6,826.00 $9,698.00 $4,876.00 $14,302.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-75,471,554.00 $-74,855,147.00 $-72,722,885.00 $-72,152,478.00 $-71,641,520.00 $-70,918,761.00 $-69,583,996.00 $-68,832,008.00 $-67,776,989.00 $-66,790,415.00 $-64,214,293.00 $-63,154,146.00 $-61,235,463.00 $-59,226,331.00 $-54,937,604.00 $-54,473,137.00 $-54,414,574.00 $-54,093,099.00 $-52,469,812.00 $-50,690,494.00 $-48,703,186.00 $-46,915,104.00 $-32,939,628.00 -- $-32,619,477.00 $-32,545,372.00 -- $-326,045.00 $-323,508.00 $-318,281.00 $-297,708.00 $-271,962.00 $-273,143.00 $-274,172.00 -- -- -- $-258,355.00 --
Total Stockholders' Equity $727,485.00 $2,132.00 $1,600,654.00 $1,789,053.00 $1,922,415.00 $2,074,879.00 $2,154,765.00 $2,479,728.00 $3,612,810.00 $4,202,532.00 $5,094,096.00 $2,617,502.00 $3,226,790.00 $2,613,956.00 $3,140,970.00 $3,544,943.00 $2,736,514.00 $2,877,817.00 $4,467,129.00 $5,539,477.00 $4,619,863.00 $-280,509.00 $12,689,254.00 $12,876,631.00 $-235,422.00 $-32,504,525.00 -- $-85,654.00 $-83,117.00 $-77,890.00 $-57,317.00 $-44,321.00 $-45,502.00 $-46,531.00 -- -- -- $-30,714.00 $10,830.00
Controlling Interest in Subsidiaries $1,212,427.00 $1,158,622.00 $1,182,985.00 $1,162,070.00 $1,203,050.00 $1,228,949.00 $1,859,952.00 $1,852,055.00 $1,890,006.00 $2,011,266.00 $3,329,640.00 $179,194.00 $197,704.00 $218,952.00 $342,610.00 $894.00 $894.00 $894.00 $894.00 $894.00 $894.00 $894.00 $894.00 $894.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $3,230,377.00 $2,981,517.00 $4,419,179.00 $4,488,512.00 $4,623,424.00 $4,872,677.00 $6,289,405.00 $6,380,033.00 $7,227,960.00 $7,712,647.00 $10,017,239.00 $3,814,836.00 $4,145,833.00 $3,710,775.00 $3,967,674.00 $3,879,938.00 $3,258,300.00 $3,250,533.00 $4,736,231.00 $6,567,272.00 $8,336,062.00 $3,681,080.00 $16,191,892.00 $16,404,868.00 $81,939.00 $27,312.00 -- $12,971.00 $18,857.00 $9,171.00 $12,342.00 $23,945.00 $28,954.00 $19,494.00 -- -- -- $27,035.00 --

Statement of Operations

Date 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009
Total Revenues $493,140.00 $1,159,737.00 $704,998.00 $151,063.00 $100,282.00 $505,705.00 $107,616.00 $206,474.00 $94,590.00 $317,985.00 $124,446.00 $3,046.00 $1,065.00 $29,168.00 $6,707.00 $65,817.00 $15,087.00 $11,610.00 $8,096.00 $617.00 $1,102.00 $7,151.00 $2,786.00 $227.00 $2,258.00 $813.00 $109.00 -- $52,300.00 $152,375.00 $127,549.00 $46,435.00 $55,663.00 $183,337.00 $151,777.00 $120,680.00 $55,951.00 $172,771.00 --
Cost of Revenues $187,335.00 $462,940.00 $291,713.00 $115,197.00 $45,609.00 $209,871.00 $167,810.00 $114,065.00 $46,513.00 $154,451.00 $69,144.00 $3,977.00 $1,099.00 $27,321.00 $8,567.00 $7,324.00 $579.00 $5,787.00 $13,172.00 $243.00 $1,160.00 $2,425.00 $2,018.00 $1,631.00 -- $869.00 -- -- $6,381.00 $14,386.00 $11,334.00 $9,143.00 $5,759.00 $36,264.00 $7,725.00 $25,074.00 $12,918.00 $40,629.00 --
Gross Profit $305,805.00 $696,797.00 $413,285.00 $136,148.00 $54,673.00 $295,834.00 $240,870.00 $186,999.00 $48,077.00 $163,534.00 $52,256.00 $-931.00 $-34.00 $1,847.00 $5,464.00 $43,985.00 $14,508.00 $5,823.00 $-6,479.00 $316.00 $-58.00 $4,726.00 $768.00 $41.00 $673.00 $-56.00 $109.00 -- $45,919.00 $137,989.00 $116,215.00 $92,955.00 $49,904.00 $147,073.00 $118,978.00 $95,606.00 $43,033.00 $132,142.00 --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $3,712.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $978,580.00 $4,501,902.00 $2,142,947.00 $1,412,764.00 $792,488.00 $5,336,005.00 $3,355,596.00 $2,587,803.00 $1,355,911.00 $8,010,622.00 $5,111,006.00 $3,916,798.00 $2,007,334.00 $2,831,417.00 $456,844.00 $433,165.00 $331,927.00 $8,969,253.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $-672,775.00 $-3,805,105.00 $-453,046.00 $-1,276,616.00 $-737,815.00 $-5,040,171.00 $-3,114,726.00 $-2,400,804.00 $-1,307,834.00 $-7,847,088.00 $-5,059,681.00 $-3,917,729.00 $-2,007,368.00 $-2,829,570.00 $-451,380.00 $-57,253.00 $-317,419.00 $-7,297,548.00 $-5,419,632.00 $-3,650,130.00 $-1,780,221.00 $-14,392,747.00 $-335,525.00 $-100,577.00 $-249,817.00 $-185,274.00 $-123,562.00 -- $-3,934.00 $-39,015.00 $-24,518.00 $2,348.00 $2,196.00 $-11,166.00 $1,674.00 $1,253.00 $5,368.00 -- --
Loss Before Income Taxes $-667,327.00 $-4,006,713.00 $-549,492.00 $-1,300,596.00 $-748,658.00 $-4,909,769.00 $-755,113.00 $-1,092,970.00 $-1,107,834.00 $-7,811,489.00 $-5,100,660.00 $-1,937,193.00 $-2,030,380.00 $-3,154,599.00 $-851,392.00 $-380,038.00 $-321,475.00 $-9,432,715.00 $-1,779,072.00 $-1,879,112.00 $-1,788,082.00 $-14,369,732.00 $-394,256.00 $-104,111.00 $-32,619,477.00 $-32,545,372.00 $-151,442.00 $-7,764.00 $-5,227.00 $-44,109.00 $-25,746.00 $2,210.00 $1,029.00 $-15,817.00 $-1,798.00 $99.00 $4,230.00 $-41,544.00 --
Earnings Per Share Basic -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 1,325,000 1,325,000 1,311,233 1,303,297 1,300,000 1,300,000 1,300,000 1,300,000 1,300,000 1,300,000 1,300,000 --
Earnings Per Share Diluted -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 -- 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 45,000,000 -- -- -- 45,000,000 --
Common Stock Shares Outstanding 24,341,154 22,224,199 21,722,147 21,514,104 21,408,262 21,316,201 20,951,119 20,871,415 20,950,142 20,803,216 20,950,142 19,524,367 19,255,796 18,645,021 18,474,673 18,203,630 17,404,738 17,374,738 16,097,238 16,093,238 16,037,238 15,114,738 15,014,738 15,014,738 11,714,071 7,825,000 -- 7,825,000 1,325,000 1,325,000 1,300,000 1,300,000 1,300,000 1,300,000 -- -- -- 1,300,000 --
Copyright 2020 PursePoor.com