All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
AT HOME GROUP INC.: Last Reported 6/30/2020

Business Address

AT HOME GROUP INC.
1600 EAST PLANO PARKWAY
PLANO, TX US 75074

Mailing Address

1600 EAST PLANO PARKWAY

PLANO, TX US 75074
Phone Number: (972) 265-6227 / State Incorporated: DE / Fiscal Year End 1/31

Balance Sheet

Date 4/30/2020 1/31/2020 10/31/2019 7/31/2019 4/30/2019 1/31/2019 10/31/2018 7/31/2018 4/30/2018 1/31/2018 10/31/2017 7/31/2017 4/30/2017 1/31/2017 10/31/2016 7/31/2016 4/30/2016 1/31/2016 10/31/2015 7/31/2015 4/30/2015 1/31/2015 1/31/2014
Cash and Cash Equivalents $43,640,000.00 $12,082,000.00 $14,104,000.00 $13,106,000.00 $15,332,000.00 $10,951,000.00 $12,895,000.00 $10,385,000.00 $13,532,000.00 $8,525,000.00 $10,212,000.00 $9,895,000.00 $10,576,000.00 $7,092,000.00 $7,663,000.00 $8,145,000.00 $8,909,000.00 $5,428,000.00 $6,800,000.00 $6,151,000.00 -- $4,706,000.00 $4,971,000.00
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory $406,972,000.00 $417,763,000.00 $431,465,000.00 $436,692,000.00 $408,033,000.00 $382,023,000.00 $349,383,000.00 $331,476,000.00 $283,107,000.00 $269,844,000.00 $277,764,000.00 $272,791,000.00 $252,116,000.00 $243,795,000.00 $248,053,000.00 $212,604,000.00 $175,472,000.00 $176,388,000.00 $192,921,000.00 $167,550,000.00 -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $511,727,000.00 $448,172,000.00 $470,453,000.00 $479,351,000.00 $441,672,000.00 $414,549,000.00 $394,663,000.00 $366,269,000.00 $315,112,000.00 $300,933,000.00 $297,574,000.00 $293,787,000.00 $273,848,000.00 $258,877,000.00 $263,577,000.00 $230,725,000.00 $193,289,000.00 $191,396,000.00 $207,290,000.00 $183,050,000.00 -- -- --
Property Plant and Equipement $715,427,000.00 $714,188,000.00 $711,102,000.00 $730,786,000.00 $685,208,000.00 $682,663,000.00 $613,428,000.00 $568,771,000.00 $528,710,000.00 $466,263,000.00 $446,269,000.00 $439,279,000.00 $375,541,000.00 $340,358,000.00 $314,114,000.00 $324,122,000.00 $296,649,000.00 $272,776,000.00 $250,726,000.00 $249,398,000.00 -- -- --
Intangible Assets Net $1,458,000.00 $1,458,000.00 $1,458,000.00 $1,458,000.00 $1,458,000.00 $1,458,000.00 $1,458,000.00 $1,458,000.00 $1,458,000.00 $1,458,000.00 $1,458,000.00 $1,458,000.00 $1,458,000.00 $1,458,000.00 $1,452,000.00 $1,440,000.00 $1,423,000.00 $872,000.00 $872,000.00 $872,000.00 -- -- --
Goodwill -- $319,732,000.00 $569,700,000.00 $569,732,000.00 $569,732,000.00 $569,732,000.00 $569,732,000.00 $569,732,000.00 $569,732,000.00 $569,732,000.00 $569,732,000.00 $569,732,000.00 $569,732,000.00 $569,732,000.00 $569,732,000.00 $569,732,000.00 $569,732,000.00 $569,732,000.00 $569,732,000.00 $569,732,000.00 -- -- --
Other Assets $1,089,000.00 $1,041,000.00 $960,000.00 $957,000.00 $954,000.00 $945,000.00 $811,000.00 $784,000.00 $736,000.00 $316,000.00 $311,000.00 $328,000.00 $407,000.00 $549,000.00 $544,000.00 $5,116,000.00 $4,098,000.00 $3,959,000.00 $3,399,000.00 $1,753,000.00 -- -- --
Total Assets $2,468,362,000.00 $2,679,547,000.00 $2,921,878,000.00 $2,891,012,000.00 $2,758,181,000.00 $1,726,206,000.00 $1,635,229,000.00 $1,561,975,000.00 $1,459,408,000.00 $1,373,289,000.00 $1,366,236,000.00 $1,347,899,000.00 $1,263,147,000.00 $1,213,393,000.00 $1,185,597,000.00 $1,147,695,000.00 $1,081,399,000.00 $1,054,810,000.00 $1,039,243,000.00 $1,007,849,000.00 -- -- --
Accounts Payable $114,504,000.00 $119,191,000.00 $108,462,000.00 $136,297,000.00 $125,103,000.00 $115,821,000.00 $98,325,000.00 $91,493,000.00 $76,194,000.00 $79,628,000.00 $70,759,000.00 $83,921,000.00 $63,687,000.00 $58,425,000.00 $66,482,000.00 $46,576,000.00 $35,530,000.00 $31,139,000.00 $32,033,000.00 $28,667,000.00 -- -- --
Accrued Liabilities $78,099,000.00 $112,667,000.00 $102,740,000.00 $122,394,000.00 $119,585,000.00 $117,508,000.00 $107,967,000.00 $111,719,000.00 $92,758,000.00 $88,547,000.00 $81,885,000.00 $94,285,000.00 $72,096,000.00 $74,439,000.00 $75,834,000.00 $85,769,000.00 $53,922,000.00 $54,472,000.00 $48,304,000.00 $55,010,000.00 -- -- --
Total Current Liabilities $2,216,646,000.00 $2,070,936,000.00 $2,091,106,000.00 $2,047,605,000.00 $1,928,005,000.00 $1,015,120,000.00 $955,460,000.00 $897,972,000.00 $838,809,000.00 $782,410,000.00 $798,733,000.00 $786,424,000.00 $714,939,000.00 $678,523,000.00 $670,612,000.00 $762,628,000.00 $703,759,000.00 $685,657,000.00 $730,049,000.00 $688,982,000.00 -- -- --
Long Term Debt -- $341,806,000.00 -- -- -- $345,469,000.00 -- -- -- $298,608,000.00 -- -- -- $301,599,000.00 -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-408,010,000.00 $-49,068,000.00 $174,985,000.00 $189,632,000.00 $179,250,000.00 $66,773,000.00 $37,160,000.00 $26,070,000.00 $36,138,000.00 $17,777,000.00 $7,922,000.00 $5,547,000.00 $-3,986,000.00 $-14,035,000.00 $-29,293,000.00 $-27,437,000.00 $-33,775,000.00 $-41,101,000.00 $-99,875,000.00 $-89,017,000.00 -- -- --
Total Stockholders' Equity $251,716,000.00 $608,611,000.00 $830,772,000.00 $843,407,000.00 $830,176,000.00 $711,086,000.00 $679,769,000.00 $664,003,000.00 $620,599,000.00 $590,879,000.00 $567,503,000.00 $561,475,000.00 $548,208,000.00 $534,870,000.00 $514,985,000.00 $385,067,000.00 $377,640,000.00 $369,153,000.00 $309,194,000.00 $318,867,000.00 -- $360,916,000.00 $357,101,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $2,468,362,000.00 $2,679,547,000.00 $2,921,878,000.00 $2,891,012,000.00 $2,758,181,000.00 $1,726,206,000.00 $1,635,229,000.00 $1,561,975,000.00 $1,459,408,000.00 $1,373,289,000.00 $1,366,236,000.00 $1,347,899,000.00 $1,263,147,000.00 $1,213,393,000.00 $1,185,597,000.00 $1,147,695,000.00 $1,081,399,000.00 $1,054,810,000.00 $1,039,243,000.00 $1,007,849,000.00 -- -- --

Statement of Operations

Date 4/30/2020 1/31/2020 10/31/2019 7/31/2019 4/30/2019 1/31/2019 10/31/2018 7/31/2018 4/30/2018 1/31/2018 10/31/2017 7/31/2017 4/30/2017 1/31/2017 10/31/2016 7/31/2016 4/30/2016 1/31/2016 10/31/2015 7/31/2015 4/30/2015 1/31/2015 1/31/2014
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $16,350,000.00 $114,091,000.00 $85,413,000.00 $100,398,000.00 $88,051,000.00 $117,239,000.00 $268,612,000.00 $182,622,000.00 $85,244,000.00 $306,958,000.00 $207,572,000.00 $144,910,000.00 $71,878,000.00 $247,480,000.00 $171,750,000.00 $62,050,000.00 $58,306,000.00 $200,411,000.00 $41,438,000.00 $52,772,000.00 $47,305,000.00 $162,116,000.00 --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $66,466,000.00 $302,300,000.00 $228,454,000.00 $153,645,000.00 $76,929,000.00 $303,453,000.00 $232,398,000.00 $167,056,000.00 $59,465,000.00 $211,057,000.00 $152,159,000.00 $100,384,000.00 $49,141,000.00 $170,556,000.00 $125,399,000.00 $42,171,000.00 $37,444,000.00 $135,716,000.00 $97,388,000.00 $31,354,000.00 -- $110,503,000.00 --
Total Operating Expenses $388,411,000.00 $565,156,000.00 $239,264,000.00 $157,275,000.00 $78,690,000.00 $309,816,000.00 $237,145,000.00 $170,250,000.00 $61,044,000.00 $219,597,000.00 $156,681,000.00 $103,335,000.00 $50,559,000.00 $174,803,000.00 -- -- -- $138,192,000.00 -- -- -- -- --
Loss from Operations $-372,061,000.00 $-209,149,000.00 $1,986,000.00 $21,813,000.00 $25,889,000.00 $44,568,000.00 $31,467,000.00 $12,372,000.00 $24,200,000.00 $87,361,000.00 $50,891,000.00 $41,575,000.00 $21,319,000.00 $72,677,000.00 $43,411,000.00 $18,908,000.00 $19,970,000.00 $62,219,000.00 $4,638,000.00 $20,951,000.00 $16,898,000.00 $46,303,000.00 --
Loss Before Income Taxes -- -- -- -- -- -- -- -- -- -- $34,957,000.00 $31,267,000.00 $16,433,000.00 $42,788,000.00 $18,808,000.00 $10,390,000.00 $11,777,000.00 $-10,586,000.00 $-21,736,000.00 $-24,056,000.00 -- $3,921,000.00 --
Earnings Per Share Basic $-5.60 $-3.50 $-0.23 $0.38 $0.22 $0.47 $0.31 $0.13 $0.30 $0.53 $0.04 $0.32 $0.17 $0.49 $0.22 $0.27 $0.14 $0.07 $-0.21 $-0.91 $0.03 $-0.01 --
Weighted Average Shares Basic 64,130,000 63,975,633 63,932,301 63,856,645 63,672,824 62,936,959 62,718,485 62,329,061 61,758,330 60,503,860 60,399,546 60,385,495 60,366,768 55,414,037 53,763,127 50,836,727 50,836,727 50,836,727 50,836,727 50,836,727 -- 50,836,727 --
Earnings Per Share Diluted $-5.60 $-3.35 $0.15 $0.37 $0.21 $0.45 $0.29 $0.13 $0.28 $0.50 $0.35 $0.31 $0.16 $0.48 $0.21 $0.12 $0.14 $0.07 $-1.08 $-0.91 $0.03 $-0.01 --
Weighted Average Shares Diluted 64,130,000 63,975,633 64,745,804 65,264,232 65,815,833 66,299,646 66,396,813 66,323,662 65,889,163 63,712,003 63,143,760 62,816,313 62,265,248 56,892,183 55,303,519 52,415,001 52,607,494 51,732,752 50,836,727 50,836,727 -- 50,836,727 --
Common Stock Shares Authorized 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 -- -- --
Common Stock Shares Outstanding 64,185,751 64,106,061 64,106,061 64,046,808 63,959,406 63,609,684 63,570,394 63,236,161 62,354,101 61,423,398 60,441,045 60,418,045 60,366,768 60,366,768 60,366,768 50,836,727 50,836,727 50,836,727 50,836,727 50,836,727 -- -- --
Copyright 2020 PursePoor.com