All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
BIOVIE INC.: Last Reported 3/31/2020

Business Address

2120 COLORADO AVE.
SUITE 230
LOS ANGELES, CA US 90404

Mailing Address

2120 COLORADO AVE.
SUITE 230
LOS ANGELES, CA US 90404
Phone Number: 310-444-4300 / State Incorporated: NV / Fiscal Year End 6/30

Balance Sheet

Date 3/31/2020 12/31/2019 9/30/2019 6/30/2019 4/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013
Cash and Cash Equivalents -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $580,895.00 $553,918.00 $765,388.00 $674,073.00 $1,006,614.00 $1,006,614.00 $1,630,483.00 $2,135,619.00 $45,800.00 $28,080.00 $1,824.00 $21,705.00 $5,140.00 $35,309.00 $4,519.00 $8,745.00 $130,739.00 $233,244.00 $249,556.00 $266,016.00 $269,481.00 $282,035.00 $293,066.00 $318,147.00 $332,864.00 $359,536.00 $406,827.00 -- $505,696.00
Property Plant and Equipement -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Intangible Assets Net $1,382,571.00 $1,439,915.00 $1,497,259.00 $1,554,603.00 $1,611,947.00 $1,611,947.00 $1,669,292.00 $1,726,636.00 $1,783,980.00 $1,841,324.00 $1,898,669.00 $1,956,013.00 $2,013,357.00 $2,070,701.00 $2,128,046.00 $2,185,390.00 $2,242,734.00 -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $345,711.00 $345,711.00 $345,711.00 $345,711.00 $345,711.00 $345,711.00 $345,711.00 $345,711.00 $345,711.00 $345,711.00 $345,711.00 $345,711.00 $345,711.00 $345,711.00 $345,711.00 $345,711.00 $345,711.00 -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $2,309,177.00 $2,339,544.00 $2,608,358.00 $2,574,387.00 $2,964,272.00 $2,964,272.00 $3,645,486.00 $4,207,966.00 $2,175,491.00 $2,215,116.00 $2,246,204.00 $2,323,430.00 $2,364,209.00 $2,451,722.00 $2,478,276.00 $2,539,846.00 $2,719,184.00 $233,244.00 $249,556.00 $266,016.00 $269,481.00 $282,035.00 $293,066.00 $318,147.00 $332,864.00 $359,536.00 $406,827.00 -- $505,696.00
Accounts Payable $1,300,119.00 $1,085,177.00 $684,060.00 $443,480.00 $179,054.00 $179,054.00 $104,836.00 $183,090.00 $884,207.00 $746,257.00 $629,218.00 $467,783.00 $470,973.00 $330,118.00 $506,254.00 $381,289.00 $293,633.00 $650.00 $650.00 $9,492.00 $650.00 $650.00 $4,945.00 $1,800.00 -- $2,500.00 -- -- $15,000.00
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $16,750.00 -- --
Total Current Liabilities -- $4,383,972.00 $11,328,986.00 $443,480.00 $179,054.00 $179,054.00 $104,836.00 $183,090.00 $2,064,292.00 $1,659,674.00 $1,455,136.00 $1,241,200.00 $1,206,891.00 -- -- -- $803,245.00 -- -- -- -- -- -- -- -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $19,538,743.00 $19,472,373.00 $19,461,211.00 $9,392,573.00 $9,359,780.00 $9,359,780.00 $9,267,311.00 $9,251,025.00 $4,870,475.00 $4,738,796.00 $4,282,102.00 $4,070,619.00 $3,483,134.00 $3,365,991.00 $3,031,619.00 $2,925,403.00 $2,911,560.00 $514,485.00 $514,485.00 $514,485.00 $514,485.00 $514,485.00 $514,485.00 $514,485.00 $514,485.00 $514,485.00 $499,500.00 -- $499,500.00
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-21,883,721.00 $-21,517,319.00 $-28,182,357.00 $-7,262,072.00 $-6,606,207.00 $-6,606,207.00 $-5,758,166.00 $-5,257,655.00 $-4,769,126.00 $-4,193,087.00 $-3,500,531.00 $-2,997,849.00 $-2,335,009.00 $-1,891,973.00 $-1,713,478.00 $-1,355,679.00 $-1,004,337.00 $-734,668.00 -- -- $-572,414.00 -- -- -- -- -- -- -- --
Total Stockholders' Equity $-2,344,459.00 $-2,044,428.00 $-8,720,628.00 $2,130,907.00 $2,785,218.00 $2,785,218.00 $3,540,650.00 $4,024,876.00 $111,199.00 $555,442.00 $791,068.00 $1,082,229.00 $1,157,318.00 $1,473,186.00 $1,326,910.00 $1,578,445.00 $1,915,939.00 $-211,462.00 $-154,782.00 $-106,795.00 $-54,119.00 $-1,196.00 $45,909.00 $114,503.00 $171,389.00 $357,036.00 $390,077.00 -- $490,696.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $2,309,177.00 $2,339,544.00 $2,608,358.00 $2,574,387.00 $2,964,272.00 $2,964,272.00 $3,645,486.00 $4,207,966.00 $2,175,491.00 $2,215,116.00 $2,246,204.00 $2,323,430.00 $2,364,209.00 $2,451,722.00 $2,478,276.00 $2,539,846.00 $2,719,184.00 $233,244.00 $249,556.00 $266,016.00 $269,481.00 $282,035.00 $293,066.00 $318,147.00 $332,864.00 $359,536.00 $406,827.00 -- $505,696.00

Statement of Operations

Date 3/31/2020 12/31/2019 9/30/2019 6/30/2019 4/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development $353,198.00 $346,514.00 $341,501.00 $1,008,100.00 -- $732,373.00 $400,540.00 $194,521.00 $370,853.00 $46,420.00 $228,695.00 $41,854.00 $466,354.00 $120,043.00 $255,829.00 $127,270.00 $37,901.00 -- -- -- $4,196.00 -- -- $3,400.00 $49,419.00 $49,419.00 $30,010.00 $11,420.00 --
Selling, General, and Administrative $288,711.00 $306,589.00 $307,373.00 $1,259,096.00 -- $936,180.00 $477,069.00 $33,638.00 $129,270.00 $36,760.00 $66,545.00 $38,075.00 $69,122.00 $35,453.00 $7,533.00 $2,226.00 $15,319.00 $8,336.00 $5,800.00 $3,301.00 $16,471.00 $11,422.00 $5,933.00 $2,421.00 $25,889.00 $99,617.00 -- -- $17,515.00
Total Operating Expenses $699,253.00 $710,447.00 $706,218.00 $2,496,573.00 -- $1,840,586.00 $992,297.00 $491,427.00 $2,372,166.00 $1,848,253.00 $1,157,038.00 $662,231.00 $1,553,614.00 $400,527.00 $709,152.00 $351,353.00 $432,028.00 $162,409.00 $104,555.00 $54,627.00 $233,377.00 $49,042.00 $70,591.00 $58,890.00 $322,385.00 $48,171.00 $118,380.00 $53,583.00 $17,515.00
Loss from Operations $-699,253.00 $-710,447.00 $-706,218.00 $-2,496,573.00 -- $-1,840,586.00 $-992,298.00 $-491,427.00 $-2,372,166.00 $-1,848,253.00 $-1,157,038.00 $-662,231.00 $-1,553,614.00 $-1,109,680.00 $-709,152.00 $-351,353.00 $-432,028.00 $-162,409.00 $-104,555.00 $-54,627.00 $-233,377.00 -- -- -- -- -- -- -- --
Loss Before Income Taxes -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.07 $1.29 -- -- -- $-0.34 $-0.20 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 5,183,724 4,661,183 -- -- -- 2,520,429 2,520,429 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-0.07 $-3.06 -- -- -- $-0.34 $-0.20 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 5,183,724 5,183,724 -- -- -- 2,520,429 2,520,429 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 -- 300,000,000
Common Stock Shares Outstanding 5,199,346 5,183,724 647,930,147 4,058,724 316,453,673 316,453,673 315,053,673 315,053,673 98,503,199 97,334,699 94,971,365 94,594,091 91,925,000 91,685,000 87,685,000 87,210,000 87,160,000 87,210,000 87,210,000 87,210,000 87,210,000 87,210,000 87,210,000 87,210,000 87,210,000 87,210,000 87,060,000 -- 87,060,000
Copyright 2020 PursePoor.com