All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
BLOW & DRIVE INTERLOCK CORP: Last Reported 3/31/2020

Business Address

137 SOUTH ROBERTSON BOULEVARD
SUITE 129
BEVERLY HILLS, CA US 90211

Mailing Address

137 SOUTH ROBERTSON BOULEVARD
SUITE 129
BEVERLY HILLS, CA US 90211
Phone Number: 818-299-0653 / State Incorporated: DE / Fiscal Year End 12/31

Balance Sheet

Date 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013
Cash and Cash Equivalents $162,884.00 $91,314.00 $104,373.00 $12,426.00 $24,565.00 $775.00 $42,124.00 $281,364.00 $444,085.00 $31,874.00 $84,370.00 $58,448.00 $139,033.00 $116,309.00 $194,871.00 $40,075.00 $1,459.00 $9,103.00 $11,697.00 $76,309.00 $173,786.00 $272,692.00 $66,656.00 $89,283.00 $44,057.00 $2,000.00
Accounts Receivable Net Current $13,956.00 $20,848.00 $17,331.00 $11,785.00 $11,830.00 $5,355.00 $5,355.00 -- -- $28,916.00 $39,069.00 $66,561.00 $88,406.00 $51,241.00 $49,489.00 $31,075.00 $8,136.00 $1,591.00 $32,500.00 -- -- -- -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- $10,650.00 $10,650.00 $10,650.00 $10,650.00 $10,650.00 $10,650.00 $10,365.00 $10,365.00 -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $176,840.00 $113,361.00 $139,387.00 $25,409.00 $38,934.00 $7,146.00 $50,127.00 $282,513.00 $447,465.00 $63,445.00 $135,658.00 $138,659.00 $242,248.00 $180,561.00 $257,910.00 $82,286.00 $39,280.00 $23,632.00 $44,197.00 $76,254.00 $173,786.00 $272,692.00 $75,156.00 $92,465.00 $51,557.00 $2,000.00
Property Plant and Equipement -- -- -- -- -- -- -- -- -- -- $925,728.00 $873,449.00 $596,354.00 $356,346.00 $188,824.00 $167,364.00 $115,392.00 $45,647.00 $64,394.00 $4,558.00 $4,678.00 $2,400.00 -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $183,321.00 $119,842.00 $145,868.00 $31,890.00 $45,415.00 $13,627.00 $55,258.00 $287,644.00 $452,596.00 $68,576.00 $1,066,517.00 $1,064,512.00 $1,038,006.00 $793,161.00 $464,959.00 $270,475.00 $160,897.00 $75,504.00 $117,644.00 $87,961.00 $184,689.00 $275,092.00 $123,156.00 $140,465.00 $99,557.00 $2,000.00
Accounts Payable $426.00 $150.00 $2,096.00 -- -- -- -- $10,444.00 $20,843.00 $39,695.00 $102,791.00 $80,253.00 $24,185.00 $28,250.00 $21,135.00 $33,823.00 $31,289.00 $10,367.00 -- $1,235.00 -- -- -- -- -- --
Accrued Liabilities $10,210.00 $35,571.00 $28,917.00 $26,734.00 $35,548.00 $60,058.00 $20,547.00 $24,482.00 $24,262.00 $57,075.00 $235,398.00 $105,301.00 $349,473.00 $68,795.00 $43,884.00 $49,619.00 $49,014.00 $44,513.00 $45,487.00 $17,250.00 $17,250.00 $24,400.00 -- $15,500.00 $1,200.00 $1,200.00
Total Current Liabilities $3,823,120.00 $3,336,497.00 $3,331,079.00 $3,017,756.00 $2,738,840.00 $2,616,143.00 $2,015,267.00 $2,017,475.00 $2,050,988.00 $1,449,846.00 $1,206,595.00 $1,068,187.00 $1,135,051.00 $783,812.00 $530,410.00 $579,584.00 $599,366.00 $366,568.00 $307,638.00 $175,304.00 $184,207.00 $193,605.00 $198,007.00 $176,370.00 $158,993.00 $1,200.00
Long Term Debt $67,159.00 $67,159.00 $67,159.00 $67,159.00 $67,159.00 $135,845.00 $85,316.00 $86,246.00 $95,056.00 $81,280.00 -- -- -- $32,131.00 -- -- -- $86,066.00 -- -- -- $157,783.00 -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $390,656.00 -- $305,671.00 -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-7,330,570.00 $-6,865,961.00 $-6,703,517.00 $-6,504,172.00 $-6,211,731.00 $-6,096,322.00 $-5,449,373.00 $-5,121,194.00 $-4,775,267.00 $-4,296,645.00 $-2,846,765.00 $-2,416,096.00 $-2,390,731.00 $-1,531,330.00 $-1,247,039.00 $-1,073,468.00 $-912,516.00 $-731,111.00 $603,258.00 -- -- $-225,669.00 -- -- -- --
Total Stockholders' Equity $-3,639,799.00 $-3,246,655.00 $-3,185,211.00 $-2,985,866.00 $-2,693,425.00 $-2,602,516.00 $-1,960,009.00 $-1,729,831.00 $-1,598,393.00 $-1,381,270.00 $-147,078.00 $-3,675.00 $-97,045.00 $9,349.00 $-65,451.00 $-309,109.00 $-438,469.00 $-291,064.00 $-189,994.00 $-87,343.00 $482.00 $81,487.00 $-74,851.00 $-35,905.00 $-59,436.00 $800.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $183,321.00 $119,842.00 $145,868.00 $31,890.00 $45,415.00 $13,627.00 $55,258.00 $287,644.00 $452,596.00 $68,576.00 $1,066,517.00 $1,064,512.00 $1,038,006.00 $793,161.00 $464,959.00 $270,475.00 $160,897.00 $75,504.00 $117,644.00 $87,961.00 $184,689.00 $275,092.00 $123,156.00 $140,465.00 $99,557.00 $2,000.00

Statement of Operations

Date 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013
Total Revenues -- -- -- -- -- -- -- -- -- -- $394,139.00 $204,738.00 $75,320.00 $212,128.00 $65,533.00 $134,655.00 $39,479.00 $20,569.00 $2,135.00 -- -- -- -- -- -- --
Cost of Revenues -- $14,445.00 $260.00 $3,598.00 $21,635.00 $118,596.00 $18,724.00 $76,681.00 $47,613.00 $160,797.00 $57,817.00 $46,085.00 $7,982.00 $38,276.00 $26,617.00 $11,163.00 $6,555.00 $5,050.00 $801.00 -- -- -- -- -- -- --
Gross Profit $38,985.00 $520,382.00 $462,821.00 $164,948.00 $209,743.00 $823,564.00 $628,749.00 $405,815.00 $154,043.00 $1,074,636.00 $420,598.00 $262,872.00 $154,833.00 $318,597.00 $251,796.00 $84,013.00 $32,924.00 $20,325.00 $1,333.00 -- -- -- -- -- -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $59,519.00 $59,785.00 $57,630.00 $12,500.00 $35,200.00 -- -- $8,793.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $61,441.00 $689,611.00 $116,364.00 $489,507.00 $199,660.00 $1,809,945.00 $437,178.00 $500,239.00 $523,058.00 $2,602,014.00 $649,054.00 $-165,788.00 $882,953.00 $763,736.00 $536,671.00 $217,580.00 $152,177.00 $491,594.00 $111,532.00 $246,986.00 $108,962.00 $211,758.00 $142,739.00 $105,830.00 $58,238.00 $1,100.00
Loss from Operations $-22,456.00 $-169,229.00 $-39,282.00 $-124,899.00 $10,083.00 $-986,381.00 $-831,727.00 $-248,468.00 $-369,015.00 $-1,527,378.00 $-228,456.00 $-296,460.00 $-728,120.00 $-445,139.00 $-32,055.00 $-252,820.00 $-119,253.00 $-471,269.00 $-110,199.00 $-138,024.00 $-108,962.00 $-211,758.00 $-35,809.00 $-106,930.00 $-59,338.00 $-1,100.00
Loss Before Income Taxes $-464,609.00 $-768,039.00 $-605,595.00 $-406,250.00 $-113,809.00 $-1,798,877.00 $-1,151,928.00 $-823,749.00 $-478,622.00 $-2,707,715.00 $-1,306,836.00 $-878,766.00 $-856,401.00 $-854,619.00 $-223,071.00 $-170,452.00 -- -- $-377,589.00 $-253,030.00 $-112,005.00 -- $-38,946.00 $-109,905.00 $-60,336.00 $-1,100.00
Earnings Per Share Basic -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted -- -- -- -- -- -- -- -- 33,574,182 -- -- -- -- -- -- 15,407,687 15,027,259 -- -- 14,932,453 14,887,089 -- -- -- -- --
Common Stock Shares Authorized 100,000,000 10,000,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000
Common Stock Shares Outstanding 31,350,683 31,350,683 30,566,920 30,566,920 30,566,920 31,073,529 31,611,785 30,236,938 28,334,710 26,223,834 24,057,961 22,474,052 22,014,754 19,575,605 16,477,167 16,260,500 15,040,750 15,006,750 15,004,000 15,004,000 14,896,000 14,852,500 14,565,000 14,565,000 14,565,000 20,000,000
Copyright 2020 PursePoor.com