All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy.
AMERICREW INC.: Last Reported 6/30/2023

Business Address

21 OMAHA STREET

DUMONT , NJ US 07628

Mailing Address

21 OMAHA STREET

DUMONT , NJ US 07628
Phone Number: 201-387-7700 / State Incorporated: NJ / Fiscal Year End 9 /30
Financials: AccountsPayableAndAccruedLiabilitiesCurrent
Date Value
1 6/30/2023 $983,976.00
2 3/31/2023 $1,071,846.00
3 12/31/2022 $1,357,444.00
4 9/30/2022 $1,721,985.00
5 3/31/2022 --
6 12/31/2021 $1,089,070.00
7 12/31/2019 $5,575.00
Financials: AccountsPayableCurrent
Date Value
1 6/30/2023 $255,301.00
2 3/31/2023 $842,557.00
3 12/31/2022 $976,668.00
4 9/30/2022 $1,332,297.00
5 6/30/2022 $1,283,249.00
6 3/31/2022 $873,602.00
7 12/31/2021 $1,089,070.00
8 9/30/2021 $1,406,577.00
9 12/31/2020 $178,574.00
Financials: AccountsPayableRelatedPartiesCurrent
Date Value
1 3/31/2023 $30,750.00
2 9/30/2022 $24,600.00
3 9/30/2020 $47,435.00
Financials: AccountsReceivableGrossCurrent
Date Value
1 6/30/2023 $4,513,512.00
2 3/31/2023 $2,616,621.00
3 12/31/2022 $2,069,525.00
4 9/30/2022 $1,880,003.00
5 12/31/2021 $1,491,860.00
Financials: AccountsReceivableNet
Date Value
1 6/30/2023 $8.00
2 9/30/2021 $826,698.00
3 12/31/2020 $487,239.00
Financials: AccountsReceivableNetCurrent
Date Value
1 6/30/2023 $4,128,638.00
2 3/31/2023 $2,551,621.00
3 12/31/2022 $2,004,525.00
4 9/30/2022 $1,815,003.00
5 6/30/2022 $3,775,471.00
6 3/31/2022 $1,208,189.00
7 12/31/2021 $1,452,560.00
8 9/30/2021 $826,698.00
9 12/31/2020 $487,239.00
Financials: AccruedPayrollTaxesCurrent
Date Value
1 6/30/2023 $67,992.00
2 3/31/2023 $129,298.00
3 12/31/2022 $79,001.00
4 9/30/2022 $57,379.00
Financials: AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Date Value
1 6/30/2023 $946,120.00
2 3/31/2023 $935,827.00
3 12/31/2022 $919,378.00
4 9/30/2022 $1,382,143.00
5 6/30/2022 $1,372,207.00
6 12/31/2021 $1,355,576.00
Financials: AdditionalPaidInCapital
Date Value
1 6/30/2023 $2,661,429.00
2 3/31/2023 $2,655,858.00
3 12/31/2022 $2,605,087.00
4 9/30/2022 $1,983,201.00
5 6/30/2022 $-139,966.00
6 3/31/2022 $-139,966.00
7 12/31/2021 $-139,966.00
8 9/30/2021 $-224,043.00
9 6/30/2021 $277,043.00
10 3/31/2021 $277,043.00
11 12/31/2020 $88,336.00
12 9/30/2020 $4,982.00
Financials: AllowanceForDoubtfulAccountsReceivableCurrent
Date Value
1 6/30/2023 $384,874.00
2 3/31/2023 $65,000.00
3 12/31/2022 $65,000.00
4 9/30/2022 $65,000.00
5 6/30/2022 $39,300.00
6 3/31/2022 $39,300.00
7 12/31/2021 $39,300.00
8 9/30/2021 $14,300.00
9 12/31/2020 $14,300.00
Financials: AmortizationOfDebtDiscountPremium
Date Value
1 6/30/2023 $315,000.00
2 3/31/2023 $378,000.00
3 6/30/2022 $73,268.00
4 3/31/2022 $189,000.00
5 12/31/2021 $73,268.00
Financials: AmortizationOfFinancingCostsAndDiscounts
Date Value
1 6/30/2023 $1,049,952.00
2 3/31/2023 $731,087.00
3 12/31/2022 $192,000.00
4 9/30/2022 $690,266.00
5 6/30/2022 $77,262.00
6 3/31/2022 $326,016.00
7 12/31/2021 $77,262.00
Financials: Assets
Date Value
1 6/30/2023 $6,235,895.00
2 3/31/2023 $4,066,972.00
3 12/31/2022 $4,115,118.00
4 9/30/2022 $3,969,649.00
5 6/30/2022 $5,797,458.00
6 3/31/2022 $1,842,936.00
7 12/31/2021 $2,520,475.00
8 9/30/2021 $1,429,080.00
9 6/30/2021 --
10 3/31/2021 --
11 12/31/2020 $1,637,115.00
12 9/30/2020 --
13 6/30/2020 --
14 12/31/2019 --
Financials: AssetsCurrent
Date Value
1 6/30/2023 $4,653,350.00
2 3/31/2023 $2,823,673.00
3 12/31/2022 $2,770,049.00
4 9/30/2022 $2,855,574.00
5 6/30/2022 $4,720,970.00
6 3/31/2022 $1,746,653.00
7 12/31/2021 $2,415,877.00
8 9/30/2021 $1,316,166.00
9 12/31/2020 $1,492,676.00
Financials: Cash
Date Value
1 4/30/2023 $146,652.00
2 3/31/2021 --
3 12/31/2020 --
4 9/30/2020 --
5 12/31/2019 --
6 12/31/2018 --
Financials: CashAndCashEquivalentsAtCarryingValue
Date Value
1 6/30/2023 $515,517.00
2 3/31/2023 $80,150.00
3 12/31/2022 $350,351.00
4 9/30/2022 $380,845.00
5 6/30/2022 $193,385.00
6 3/31/2022 $405,710.00
7 12/31/2021 $721,452.00
8 9/30/2021 $55,025.00
9 6/30/2021 $1,684,358.00
10 3/31/2021 --
11 12/31/2020 $863,812.00
12 9/30/2020 --
13 6/30/2020 --
14 3/31/2020 --
15 12/31/2019 $492,330.00
16 9/30/2019 --
17 6/30/2019 --
18 12/31/2018 --
Financials: CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
Date Value
1 6/30/2023 $515,517.00
2 3/31/2023 $80,150.00
3 12/31/2022 $350,351.00
4 9/30/2022 $380,845.00
5 6/30/2022 $193,385.00
6 3/31/2022 $405,710.00
7 12/31/2021 $721,452.00
8 9/30/2021 $55,025.00
9 6/30/2021 $1,684,358.00
10 12/31/2020 $863,812.00
Financials: CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
Date Value
1 6/30/2023 $134,672.00
2 3/31/2023 $-300,695.00
3 12/31/2022 $-30,494.00
4 6/30/2022 $138,360.00
5 3/31/2022 $-315,742.00
6 12/31/2021 $666,427.00
7 6/30/2021 --
8 3/31/2021 $216,065.00
9 12/31/2020 --
10 6/30/2020 --
11 3/31/2020 --
12 12/31/2019 --
Financials: CommonStockParOrStatedValuePerShare
Date Value
1 6/30/2023 $0.00
2 3/31/2023 $0.00
3 12/31/2022 $0.00
4 9/30/2022 $0.00
5 6/30/2022 $0.00
6 3/31/2022 $0.00
7 12/31/2021 $0.00
8 9/30/2021 --
9 6/30/2021 --
10 3/31/2021 --
11 12/31/2020 $0.00
12 9/30/2020 --
13 6/30/2020 --
14 12/31/2019 --
Financials: CommonStockSharesAuthorized
Date Value
1 6/30/2023 $75,000,000.00
2 3/31/2023 $75,000,000.00
3 12/31/2022 $75,000,000.00
4 9/30/2022 $75,000,000.00
5 6/30/2022 $75,000,000.00
6 3/31/2022 $75,000,000.00
7 12/31/2021 $75,000,000.00
8 9/30/2021 $1,650,000,000.00
9 8/31/2021 $1,650,000,000.00
10 6/30/2021 $300,000,000.00
11 3/31/2021 $300,000,000.00
12 12/31/2020 $75,000,000.00
13 11/30/2020 $18,000,000.00
14 9/30/2020 $30,000,000.00
15 6/30/2020 $30,000,000.00
16 12/31/2019 $300,000,000.00
Financials: CommonStockSharesIssued
Date Value
1 6/30/2023 $15,784,424.00
2 3/31/2023 $15,784,424.00
3 12/31/2022 $15,764,424.00
4 9/30/2022 $15,764,424.00
5 6/30/2022 $15,764,424.00
6 3/31/2022 $15,764,424.00
7 12/31/2021 $15,764,424.00
8 9/30/2021 $29,034,000.00
9 6/30/2021 $29,034,000.00
10 3/31/2021 $29,034,000.00
11 12/31/2020 $29,034,000.00
12 9/30/2020 $29,034,000.00
13 6/30/2020 $11,034,000.00
14 12/31/2019 $11,034,000.00
Financials: CommonStockSharesOutstanding
Date Value
1 6/30/2023 $15,784,424.00
2 3/31/2023 $15,784,424.00
3 12/31/2022 $15,764,424.00
4 9/30/2022 $15,764,424.00
5 6/30/2022 $15,764,424.00
6 3/31/2022 $15,764,424.00
7 12/31/2021 $15,764,424.00
8 9/30/2021 $29,034,000.00
9 6/30/2021 $29,034,000.00
10 3/31/2021 $29,034,000.00
11 12/31/2020 $29,034,000.00
12 9/30/2020 $29,034,000.00
13 6/30/2020 $11,034,000.00
14 12/31/2019 $11,034,000.00
Financials: CommonStockValue
Date Value
1 6/30/2023 $15,784.00
2 3/31/2023 $15,784.00
3 12/31/2022 $15,764.00
4 9/30/2022 $15,764.00
5 6/30/2022 $15,764.00
6 3/31/2022 $15,764.00
7 12/31/2021 $15,764.00
8 9/30/2021 $29.00
9 6/30/2021 $18.00
10 3/31/2021 $18.00
11 12/31/2020 $18.00
12 9/30/2020 $18.00
13 6/30/2020 --
14 12/31/2019 --
Financials: ConvertibleNotesPayable
Date Value
1 6/30/2023 $2,672,741.00
2 3/31/2023 $2,422,821.00
3 12/31/2022 $2,172,899.00
4 9/30/2022 $1,699,959.00
5 12/31/2021 --
Financials: CostOfRevenue
Date Value
1 6/30/2023 $7,606,833.00
2 3/31/2023 $4,752,956.00
3 12/31/2022 $2,420,127.00
4 9/30/2022 $7,848,359.00
5 6/30/2022 $5,820,349.00
6 3/31/2022 $1,446,364.00
7 12/31/2021 $4,077,387.00
8 6/30/2021 $836,928.00
9 3/31/2021 $840,230.00
10 12/31/2020 $3,277,920.00
Financials: DebtInstrumentAnnualPrincipalPayment
Date Value
1 6/30/2023 $3,323,000.00
2 12/31/2022 $3,323,000.00
3 9/30/2022 $3,323,000.00
Financials: DebtInstrumentUnamortizedDiscount
Date Value
1 6/30/2023 $137,889.00
2 3/31/2023 $206,834.00
3 12/31/2021 $18,353.00
Financials: DebtInstrumentUnamortizedDiscountPremiumNet
Date Value
1 6/30/2023 $138,000.00
2 3/31/2023 $207,000.00
3 12/31/2022 $276,000.00
4 9/30/2022 $192,000.00
Financials: DeferredIncomeTaxLiabilities
Date Value
1 6/30/2023 $650,000.00
2 3/31/2023 $743,000.00
3 12/31/2022 $650,000.00
4 9/30/2022 $650,000.00
5 12/31/2021 --
6 12/31/2020 --
Financials: DeferredTaxAssetsGross
Date Value
1 6/30/2023 $650,000.00
2 3/31/2023 $743,000.00
3 12/31/2022 $650,000.00
4 9/30/2022 $650,000.00
5 6/30/2022 $133,000.00
6 12/31/2021 --
7 12/31/2020 --
Financials: DeferredTaxAssetsLiabilitiesNet
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 12/31/2022 --
4 9/30/2022 --
5 12/31/2021 --
6 12/31/2020 --
Financials: DeferredTaxAssetsOperatingLossCarryforwards
Date Value
1 6/30/2023 $3,000,000.00
2 3/31/2023 $350,000.00
3 12/31/2022 $3,500,000.00
4 9/30/2022 $3,000,000.00
5 6/30/2022 $634,000.00
6 12/31/2021 $3,100,000.00
Financials: Depreciation
Date Value
1 6/30/2023 $43,694.00
2 3/31/2023 $16,449.00
3 12/31/2022 $9,161.00
4 9/30/2022 $26,567.00
5 6/30/2022 $24,947.00
6 3/31/2022 $8,315.00
7 12/31/2021 $8,316.00
8 9/30/2021 $24,946.00
9 6/30/2021 $16,631.00
10 3/31/2021 $8,315.00
11 12/31/2020 $29,330.00
12 9/30/2020 $20,709.00
Financials: DepreciationAndAmortization
Date Value
1 6/30/2023 $43,694.00
2 3/31/2023 $25,600.00
3 12/31/2022 $9,161.00
4 9/30/2022 $27,000.00
5 6/30/2022 $24,947.00
6 3/31/2022 $16,600.00
7 12/31/2021 $33,000.00
8 6/30/2021 $16,631.00
Financials: DerivativeFloorInterestRate
Date Value
1 6/30/2023 $0.06
2 3/31/2023 $0.06
3 9/30/2022 $0.06
Financials: EarningsPerShareBasic
Date Value
1 6/30/2023 $-0.04
2 3/31/2023 $-0.03
3 12/31/2022 $-0.03
4 9/30/2022 $-0.08
5 6/30/2022 $-0.14
6 3/31/2022 $0.01
7 12/31/2021 $-0.86
8 6/30/2021 $0.40
9 3/31/2021 $0.01
10 12/31/2020 $2.96
Financials: EarningsPerShareDiluted
Date Value
1 6/30/2023 $-0.04
2 3/31/2023 --
3 12/31/2022 $-0.03
4 9/30/2022 $-0.08
5 6/30/2022 $-0.14
6 3/31/2022 $0.01
7 12/31/2021 $-0.86
8 6/30/2021 $0.01
9 3/31/2021 $0.01
10 12/31/2020 $2.96
Financials: EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
Date Value
1 6/30/2023 $0.21
2 3/31/2023 $0.21
3 12/31/2022 $0.21
4 12/31/2021 $0.21
Financials: EstimatedInsuranceRecoveries
Date Value
1 6/30/2023 $838,000.00
2 3/31/2023 $838,000.00
3 12/31/2022 $838,000.00
4 8/31/2022 $838,000.00
5 12/31/2021 $7,000,000.00
Financials: FederalDepositInsuranceCorporationPremiumExpense
Date Value
1 6/30/2023 $250,000.00
2 3/31/2023 $250,000.00
3 12/31/2022 $250,000.00
4 9/30/2022 $250,000.00
5 6/30/2022 $250,000.00
Financials: FinanceLeaseLiability
Date Value
1 6/30/2023 $497,978.00
2 3/31/2023 $421,452.00
3 9/30/2022 $209,182.00
4 3/31/2022 $253,401.00
Financials: FinanceLeaseLiabilityCurrent
Date Value
1 6/30/2023 $192,959.00
2 3/31/2023 $158,788.00
3 12/31/2022 $156,669.00
4 9/30/2022 $44,219.00
5 12/31/2021 --
Financials: FinanceLeaseLiabilityNoncurrent
Date Value
1 6/30/2023 $497,978.00
2 3/31/2023 $262,664.00
3 12/31/2022 $303,165.00
4 9/30/2022 $209,182.00
5 12/31/2021 --
Financials: FinanceLeaseLiabilityPaymentsDue
Date Value
1 6/30/2023 $690,937.00
Financials: FinanceLeasePrincipalPayments
Date Value
1 6/30/2023 $580,216.00
Financials: FinanceLeaseRightOfUseAsset
Date Value
1 6/30/2023 $690,937.00
2 3/31/2023 $421,452.00
3 12/31/2022 $459,833.00
4 9/30/2022 $259,253.00
5 3/31/2022 $259,253.00
6 12/31/2021 --
Financials: FinanceLeaseRightOfUseAssetAmortization
Date Value
1 6/30/2023 $148,532.00
2 3/31/2023 $78,004.00
3 12/31/2022 $39,623.00
4 6/30/2022 --
5 3/31/2022 --
6 12/31/2021 --
Financials: GeneralAndAdministrativeExpense
Date Value
1 6/30/2023 $3,265,000.00
2 3/31/2023 $2,240,500.00
3 12/31/2022 $1,206,673.00
4 9/30/2022 $2,392,626.00
5 6/30/2022 $3,665,158.00
6 3/31/2022 $613,278.00
7 12/31/2021 $1,784,789.00
8 6/30/2021 $266,394.00
9 3/31/2021 $13,650.00
10 12/31/2020 $264,286.00
11 9/30/2020 $9,753.00
12 6/30/2020 $24,607.00
13 3/31/2020 $2,142.00
14 12/31/2019 $8,875.00
15 9/30/2019 $7,275.00
16 6/30/2019 $1,050.00
Financials: IncomeTaxesPaidNet
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 6/30/2022 $2,890.00
4 3/31/2022 $1,875.00
Financials: IncomeTaxExpenseBenefit
Date Value
1 6/30/2023 $20,000.00
2 3/31/2023 --
3 12/31/2022 --
4 9/30/2022 --
5 6/30/2022 $20,000.00
6 3/31/2022 --
7 12/31/2021 --
8 6/30/2021 --
9 3/31/2021 --
10 12/31/2020 --
11 9/30/2020 --
12 6/30/2020 --
13 3/31/2020 --
14 12/31/2019 --
15 9/30/2019 --
16 6/30/2019 --
Financials: IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
Date Value
1 6/30/2023 --
2 6/30/2022 $20,000.00
Financials: IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Date Value
1 6/30/2023 $-738,009.00
2 3/31/2023 $-650,139.00
3 12/31/2022 $-364,541.00
4 6/30/2022 $332,554.00
5 3/31/2022 $-553,675.00
6 12/31/2021 $-190,156.00
7 12/31/2020 $-7,500.00
8 9/30/2020 $-5,575.00
9 6/30/2020 $-5,575.00
10 3/31/2020 $2,119.00
11 12/31/2019 $1,375.00
12 9/30/2019 $825.00
13 6/30/2019 $1,050.00
Financials: IncreaseDecreaseInAccountsReceivable
Date Value
1 6/30/2023 $2,313,635.00
2 3/31/2023 $-736,618.00
3 12/31/2022 $189,522.00
4 9/30/2022 $362,443.00
5 6/30/2022 $2,993,686.00
6 3/31/2022 $-244,371.00
7 12/31/2021 $670,775.00
8 6/30/2021 $81,918.00
9 3/31/2021 $431,803.00
Financials: IncreaseDecreaseInOperatingLiabilities
Date Value
1 6/30/2023 $-121,354.00
2 3/31/2023 $-75,750.00
3 12/31/2022 $-35,952.00
4 6/30/2022 --
5 3/31/2022 --
6 12/31/2021 --
Financials: IncreaseDecreaseInOtherCurrentLiabilities
Date Value
1 6/30/2023 $52,098.00
2 3/31/2023 $-20,437.00
3 12/31/2022 --
4 9/30/2022 $70,287.00
5 6/30/2022 $1,116,495.00
6 3/31/2022 --
7 12/31/2021 $638,210.00
8 6/30/2021 --
9 3/31/2021 --
10 12/31/2020 --
Financials: IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Date Value
1 6/30/2023 $650,531.00
2 3/31/2023 $467,824.00
3 6/30/2022 $-317,668.00
4 3/31/2022 $301,691.00
Financials: InterestExpense
Date Value
1 6/30/2023 $1,473,230.00
2 3/31/2023 $443,239.00
3 12/31/2022 $584,822.00
4 9/30/2022 $894,942.00
5 6/30/2022 $206,822.00
6 3/31/2022 $248,754.00
7 12/31/2021 $78,126.00
8 9/30/2021 --
Financials: InterestPaidNet
Date Value
1 6/30/2023 $158,749.00
2 3/31/2023 $158,749.00
3 12/31/2022 $131,133.00
4 9/30/2022 $111,401.00
5 6/30/2022 $13,046.00
6 3/31/2022 $13,046.00
7 12/31/2021 --
8 9/30/2021 --
9 6/30/2021 $2,417.00
10 3/31/2021 --
11 12/31/2020 --
12 9/30/2020 --
13 6/30/2020 --
14 3/31/2020 --
15 12/31/2019 --
16 9/30/2019 --
17 6/30/2019 --
Financials: InterestPayableCurrent
Date Value
1 6/30/2023 $141,121.00
2 3/31/2023 $99,991.00
3 12/31/2022 $83,246.00
4 9/30/2022 --
Financials: InvestmentInterestRate
Date Value
1 6/30/2023 $0.08
2 4/30/2023 $0.18
Financials: Liabilities
Date Value
1 6/30/2023 $8,050,550.00
2 3/31/2023 $5,701,711.00
3 12/31/2022 $5,749,650.00
4 9/30/2022 $5,783,990.00
5 6/30/2022 $7,822,366.00
6 3/31/2022 $4,358,338.00
7 12/31/2021 $4,763,647.00
8 9/30/2021 $2,516,690.00
9 6/30/2021 $17,550.00
10 3/31/2021 $13,650.00
11 12/31/2020 $642,652.00
12 9/30/2020 $42,435.00
13 6/30/2020 $37,682.00
14 12/31/2019 $13,075.00
Financials: LiabilitiesAndStockholdersEquity
Date Value
1 6/30/2023 $6,235,895.00
2 3/31/2023 $4,066,972.00
3 12/31/2022 $4,115,118.00
4 9/30/2022 $3,969,653.00
5 6/30/2022 $5,797,458.00
6 3/31/2022 $1,842,936.00
7 12/31/2021 $2,520,475.00
8 9/30/2021 $1,429,080.00
9 6/30/2021 --
10 3/31/2021 --
11 12/31/2020 $1,637,115.00
12 9/30/2020 --
13 6/30/2020 --
14 12/31/2019 --
Financials: LiabilitiesCurrent
Date Value
1 6/30/2023 $6,541,638.00
2 3/31/2023 $4,449,876.00
3 12/31/2022 $4,447,732.00
4 9/30/2022 $4,155,633.00
5 6/30/2022 $3,711,325.00
6 3/31/2022 $1,044,382.00
7 12/31/2021 $1,397,901.00
8 9/30/2021 $2,052,612.00
9 6/30/2021 $17,550.00
10 3/31/2021 $13,650.00
11 12/31/2020 $178,574.00
12 9/30/2020 $42,435.00
13 6/30/2020 $37,682.00
14 12/31/2019 $13,075.00
Financials: LoansPayable
Date Value
1 6/30/2023 $17,661.00
2 3/31/2023 $26,566.00
3 9/30/2022 --
Financials: LoansPayableCurrent
Date Value
1 6/30/2023 $15,918.00
2 3/31/2023 $10,993.00
3 12/31/2022 $28,700.00
4 9/30/2022 --
5 9/30/2021 $646,035.00
6 12/31/2020 --
Financials: LongTermLineOfCredit
Date Value
1 6/30/2023 $1,780,018.00
Financials: LongTermLoansPayable
Date Value
1 3/31/2023 $12,300.00
2 12/31/2022 $18,450.00
3 9/30/2022 $24,600.00
Financials: NetCashProvidedByUsedInFinancingActivities
Date Value
1 6/30/2023 $2,096,297.00
2 3/31/2023 $392,586.00
3 12/31/2022 $649,503.00
4 9/30/2022 $315,317.00
5 6/30/2022 $3,493,777.00
6 3/31/2022 $2,124,031.00
7 12/31/2021 $904,349.00
8 9/30/2021 $-928,642.00
9 6/30/2021 $283,306.00
10 3/31/2021 $13,650.00
11 12/31/2020 $-312,519.00
12 9/30/2020 $39,935.00
13 6/30/2020 $30,182.00
14 3/31/2020 $23.00
15 12/31/2019 $7,500.00
16 9/30/2019 $7,500.00
Financials: NetCashProvidedByUsedInInvestingActivities
Date Value
1 6/30/2023 $-123,122.00
2 3/31/2023 $-105,819.00
3 12/31/2022 $-105,819.00
4 9/30/2022 $-82,057.00
5 6/30/2022 --
6 3/31/2022 --
7 12/31/2021 --
8 9/30/2021 --
9 6/30/2021 --
10 3/31/2021 --
11 12/31/2020 $-28,256.00
12 9/30/2020 --
13 6/30/2020 --
14 3/31/2020 --
15 12/31/2019 --
16 9/30/2019 --
17 6/30/2019 --
Financials: NetCashProvidedByUsedInOperatingActivities
Date Value
1 6/30/2023 $-1,838,503.00
2 3/31/2023 $-587,462.00
3 12/31/2022 $-574,178.00
4 9/30/2022 $573,867.00
5 6/30/2022 $-3,355,417.00
6 3/31/2022 $-125,902.00
7 12/31/2021 $-1,647,444.00
8 9/30/2021 $119,855.00
9 6/30/2021 $619,555.00
10 3/31/2021 $-13,650.00
11 12/31/2020 $644,413.00
12 9/30/2020 $-39,935.00
13 6/30/2020 $-30,182.00
14 3/31/2020 $-23.00
15 12/31/2019 $-7,500.00
16 9/30/2019 $-7,500.00
Financials: NetIncomeLoss
Date Value
1 6/30/2023 $-678,562.00
2 3/31/2023 $-493,075.00
3 12/31/2022 $-442,077.00
4 9/30/2022 $-1,231,094.00
5 6/30/2022 $-1,585,321.00
6 3/31/2022 $-2,075,815.00
7 12/31/2021 $-1,889,214.00
8 9/30/2021 $-507,397.00
9 6/30/2021 $-17,550.00
10 3/31/2021 $-13,650.00
11 12/31/2020 $-264,286.00
12 9/30/2020 $230,351.00
13 6/30/2020 $-24,607.00
14 3/31/2020 $-2,142.00
15 12/31/2019 $-8,875.00
16 9/30/2019 $-8,325.00
17 6/30/2019 $-525.00
18 3/31/2019 $-525.00
Financials: NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
Date Value
1 6/30/2023 $-678,562.00
2 3/31/2023 $-50,998.00
3 12/31/2022 $-442,077.00
4 9/30/2022 $-1,231,094.00
5 6/30/2022 $-1,585,321.00
6 3/31/2022 $-372,933.00
7 12/31/2021 $-1,889,214.00
8 12/31/2020 $418,917.00
Financials: NetIncomeLossAvailableToCommonStockholdersDiluted
Date Value
1 6/30/2023 $-678,562.00
2 3/31/2023 $-493,075.00
3 12/31/2022 $-442,077.00
4 9/30/2022 $-1,231,094.00
5 6/30/2022 $490,494.00
6 3/31/2022 $-2,075,815.00
7 12/31/2021 $-1,889,214.00
8 9/30/2021 $-507,396.00
9 12/31/2020 $418,917.00
Financials: NotesPayableRelatedPartiesClassifiedCurrent
Date Value
1 3/31/2023 $367,888.00
2 12/31/2022 $298,944.00
3 9/30/2022 --
4 6/30/2022 $170,780.00
5 3/31/2022 $170,780.00
6 12/31/2021 $170,780.00
7 9/30/2021 $646,035.00
8 6/30/2021 $17,550.00
9 3/31/2021 $13,650.00
10 12/31/2020 --
11 9/30/2020 $42,435.00
12 6/30/2020 $37,682.00
13 12/31/2019 $7,500.00
Financials: NotesPayableRelatedPartiesCurrentAndNoncurrent
Date Value
1 3/31/2023 $367,888.00
2 12/31/2022 $298,944.00
3 9/30/2022 $562,429.00
4 3/31/2022 $170,870.00
5 12/31/2021 $651,649.00
6 9/30/2021 $646,035.00
7 6/30/2021 $17,550.00
8 3/31/2021 $13,650.00
9 12/31/2020 --
Financials: NotesPayableRelatedPartiesNoncurrent
Date Value
1 3/31/2023 --
2 12/31/2022 --
3 9/30/2022 $370,429.00
4 12/31/2021 $214,563.00
Financials: OperatingExpenses
Date Value
1 6/30/2023 $3,308,694.00
2 3/31/2023 $1,050,045.00
3 12/31/2022 $1,215,834.00
4 9/30/2022 $2,419,193.00
5 6/30/2022 $3,690,105.00
6 3/31/2022 $621,593.00
7 12/31/2021 $1,793,105.00
8 9/30/2021 $4,569,970.00
9 6/30/2021 $876,875.00
10 3/31/2021 $13,650.00
11 12/31/2020 $838,063.00
12 9/30/2020 $9,753.00
13 6/30/2020 $24,607.00
14 3/31/2020 $2,142.00
15 12/31/2019 $8,875.00
16 9/30/2019 $7,275.00
17 6/30/2019 $525.00
Financials: OperatingIncomeLoss
Date Value
1 6/30/2023 $794,668.00
2 3/31/2023 $534,988.00
3 12/31/2022 $142,745.00
4 9/30/2022 $-336,152.00
5 6/30/2022 $-1,118,778.00
6 3/31/2022 $-134,180.00
7 12/31/2021 $-1,385,035.00
8 9/30/2021 $-827,086.00
9 6/30/2021 $118,095.00
10 3/31/2021 $-13,650.00
11 12/31/2020 $-264,286.00
12 9/30/2020 $394,151.00
13 6/30/2020 $-24,607.00
14 3/31/2020 $-2,142.00
15 12/31/2019 $-8,875.00
16 9/30/2019 $-8,325.00
17 6/30/2019 $-525.00
Financials: OperatingLeaseCost
Date Value
1 6/30/2023 $123,288.00
Financials: OperatingLeaseLiability
Date Value
1 6/30/2023 $520,234.00
2 3/31/2023 $624,834.00
3 9/30/2022 $560,068.00
4 6/30/2022 $279,633.00
5 3/31/2022 $664,632.00
6 12/31/2021 --
Financials: OperatingLeaseLiabilityCurrent
Date Value
1 6/30/2023 $182,284.00
2 3/31/2023 $138,607.00
3 12/31/2022 $148,407.00
4 9/30/2022 $140,516.00
5 6/30/2022 $279,633.00
6 12/31/2021 --
Financials: OperatingLeaseLiabilityNoncurrent
Date Value
1 6/30/2023 $702,518.00
2 3/31/2023 $486,227.00
3 12/31/2022 $516,225.00
4 9/30/2022 $560,068.00
5 6/30/2022 $708,838.00
6 12/31/2021 --
Financials: OperatingLeaseRightOfUseAsset
Date Value
1 6/30/2023 $652,092.00
2 3/31/2023 $581,550.00
3 12/31/2022 $628,490.00
4 9/30/2022 $694,734.00
5 6/30/2022 $988,521.00
6 3/31/2022 $694,734.00
7 12/31/2021 --
Financials: OperatingLeaseRightOfUseAssetAmortizationExpense
Date Value
1 6/30/2023 $165,930.00
2 3/31/2023 $113,184.00
3 12/31/2022 $66,244.00
4 6/30/2022 --
5 3/31/2022 --
6 12/31/2021 --
Financials: OtherLoansPayable
Date Value
1 6/30/2023 $1,780,018.00
2 3/31/2023 $464,078.00
3 12/31/2022 $464,078.00
4 9/30/2022 --
5 3/31/2022 --
6 12/31/2021 $90,717.00
7 9/30/2021 $464,078.00
8 12/31/2020 $464,078.00
Financials: OtherLongTermNotesPayable
Date Value
1 6/30/2023 $8,961.00
2 9/30/2022 $24,600.00
Financials: PaymentsToAcquirePropertyPlantAndEquipment
Date Value
1 6/30/2023 $164,531.00
2 3/31/2023 $105,819.00
3 12/31/2022 $105,819.00
4 9/30/2022 $82,057.00
5 6/30/2022 --
6 3/31/2022 --
7 12/31/2021 --
Financials: PreferredStockNoParValue
Date Value
1 6/30/2023 $0.00
2 3/31/2023 $0.00
3 12/31/2022 $0.00
4 9/30/2022 $0.00
5 6/30/2022 $0.00
6 3/31/2022 $0.00
7 12/31/2021 $0.00
8 9/30/2021 --
9 6/30/2021 --
10 3/31/2021 --
11 12/31/2020 $0.00
12 8/31/2020 --
13 12/31/2019 --
Financials: PreferredStockSharesAuthorized
Date Value
1 6/30/2023 $10,000,000.00
2 3/31/2023 $10,000,000.00
3 12/31/2022 $10,000,000.00
4 9/30/2022 $10,000,000.00
5 6/30/2022 $10,000,000.00
6 3/31/2022 $10,000,000.00
7 12/31/2021 $10,000,000.00
8 9/30/2021 $10,000,000.00
9 6/30/2021 $10,000,000.00
10 3/31/2021 $10,000,000.00
11 12/31/2020 $10,000,000.00
12 9/30/2020 $10,000,000.00
13 8/31/2020 $18,000,000.00
14 12/31/2019 $10,000,000.00
Financials: PreferredStockSharesIssued
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 12/31/2022 --
4 9/30/2022 --
5 3/31/2022 --
6 12/31/2021 --
7 9/30/2021 $3,094,000.00
8 6/30/2021 $10,000,000.00
9 3/31/2021 $10,000,000.00
10 12/31/2020 $10,000,000.00
11 12/31/2019 --
Financials: PreferredStockSharesOutstanding
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 12/31/2022 --
4 9/30/2022 --
5 6/30/2022 --
6 3/31/2022 --
7 12/31/2021 --
8 9/30/2021 $3,094,000.00
9 6/30/2021 $10,000,000.00
10 3/31/2021 $10,000,000.00
11 12/31/2020 --
12 12/31/2019 --
Financials: PreferredStockValue
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 12/31/2022 --
4 9/30/2022 --
5 6/30/2022 --
6 3/31/2022 --
7 12/31/2021 --
8 9/30/2021 --
9 6/30/2021 $300.00
10 3/31/2021 $300.00
11 12/31/2020 --
Financials: PremiumsEarnedNetOtherInsurance
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 12/31/2022 --
4 9/30/2022 --
5 6/30/2022 $-23,435.00
6 3/31/2022 $-23,435.00
7 12/31/2021 $16,383.00
8 6/30/2021 $11,661.00
Financials: PrepaidExpenseCurrent
Date Value
1 6/30/2023 $9,195.00
2 3/31/2023 $191,902.00
3 12/31/2022 $415,173.00
4 9/30/2022 $659,730.00
5 6/30/2022 $752,114.00
6 3/31/2022 $132,754.00
7 12/31/2021 $241,865.00
8 9/30/2021 $434,443.00
9 12/31/2020 $141,625.00
Financials: ProceedsFromAccountsReceivableSecuritization
Date Value
1 6/30/2023 --
2 6/30/2022 $1,341,327.00
3 6/30/2021 --
Financials: ProceedsFromConvertibleDebt
Date Value
1 6/30/2023 $593,000.00
2 3/31/2023 $593,000.00
3 12/31/2022 $537,443.00
4 6/30/2022 $2,485,000.00
5 3/31/2022 --
6 12/31/2021 $7,559.00
7 12/31/2020 --
Financials: ProceedsFromLinesOfCredit
Date Value
1 6/30/2023 $1,780,018.00
2 6/30/2022 --
Financials: ProceedsFromRelatedPartyDebt
Date Value
1 6/30/2023 $2,481.00
2 3/31/2023 $18,120.00
3 12/31/2022 $293,898.00
4 6/30/2022 $7,559.00
5 3/31/2022 $7,559.00
6 12/31/2021 $2,485,000.00
7 6/30/2021 $17,550.00
8 3/31/2021 $13,650.00
9 12/31/2020 $50,654.00
10 9/30/2020 $39,935.00
11 6/30/2020 $30,182.00
12 3/31/2020 $23.00
13 12/31/2019 $7,500.00
14 9/30/2019 $7,500.00
Financials: ProfitLoss
Date Value
1 6/30/2023 $-678,562.00
2 3/31/2023 $493,075.00
3 12/31/2022 $442,077.00
4 9/30/2022 $-1,231,094.00
5 6/30/2022 $-1,585,321.00
6 3/31/2022 $-134,180.00
7 12/31/2021 $1,702,882.00
8 9/30/2021 $-507,396.00
9 6/30/2021 $118,095.00
10 3/31/2021 $-13,650.00
11 9/30/2020 $746,740.00
12 6/30/2020 $-22,465.00
13 3/31/2020 $-2,142.00
Financials: ProFormaWeightedAverageSharesOutstandingDiluted
Date Value
1 6/30/2023 $15,775,486.00
2 6/30/2022 $15,764,424.00
3 6/30/2021 $15,764,424.00
Financials: PropertyPlantAndEquipmentGross
Date Value
1 6/30/2023 $1,185,636.00
2 3/31/2023 $1,176,123.00
3 12/31/2022 $1,176,124.00
4 9/30/2022 $1,542,231.00
5 6/30/2022 $1,460,174.00
6 12/31/2021 $1,460,174.00
Financials: PropertyPlantAndEquipmentNet
Date Value
1 6/30/2023 $239,516.00
2 3/31/2023 $240,297.00
3 12/31/2022 $256,746.00
4 9/30/2022 $160,088.00
5 6/30/2022 $87,967.00
6 3/31/2022 $96,283.00
7 12/31/2021 $104,598.00
8 9/30/2021 $112,914.00
9 12/31/2020 $137,861.00
Financials: RecapitalizationCosts
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 12/31/2022 --
4 9/30/2022 --
5 6/30/2022 $239,721.00
6 3/31/2022 --
7 12/31/2021 $239,721.00
8 12/31/2020 $994,463.00
Financials: ReceivablesNetCurrent
Date Value
1 6/30/2023 $4,128,638.00
2 3/31/2023 $2,551,621.00
3 12/31/2022 $2,004,525.00
4 9/30/2022 $1,815,003.00
5 6/30/2022 $3,775,471.00
6 3/31/2022 $1,208,189.00
7 12/31/2021 $1,452,560.00
8 9/30/2021 $826,698.00
9 12/31/2020 $487,238.00
Financials: ReinsurancePayable
Date Value
1 6/30/2023 $56,656.00
2 3/31/2023 $125,065.00
3 9/30/2022 $380,799.00
Financials: RepaymentsOfConstructionLoansPayable
Date Value
1 6/30/2023 $279,202.00
2 3/31/2023 $219,000.00
3 6/30/2022 $316,674.00
4 3/31/2022 $345,000.00
Financials: RepaymentsOfDebt
Date Value
1 3/31/2023 $218,534.00
2 12/31/2022 $181,838.00
3 3/31/2022 $345,093.00
4 12/31/2021 $155,253.00
Financials: RepaymentsOfNotesPayable
Date Value
1 6/30/2023 $365,458.00
2 6/30/2022 $317,000.00
Financials: RetainedEarningsAccumulatedDeficit
Date Value
1 6/30/2023 $-4,491,868.00
2 3/31/2023 $-4,306,381.00
3 12/31/2022 $-4,255,383.00
4 9/30/2022 $-3,813,302.00
5 6/30/2022 $-2,183,156.00
6 3/31/2022 $-2,391,200.00
7 12/31/2021 $-2,257,020.00
8 9/30/2021 $-879,330.00
9 6/30/2021 $-294,911.00
10 3/31/2021 $-291,011.00
11 12/31/2020 $902,743.00
12 9/30/2020 $-47,435.00
13 6/30/2020 $-37,682.00
14 12/31/2019 $-13,075.00
Financials: Revenues
Date Value
1 6/30/2023 $11,710,195.00
2 3/31/2023 $3,775,347.00
3 12/31/2022 $3,778,706.00
4 9/30/2022 $9,931,400.00
5 6/30/2022 $8,391,676.00
6 3/31/2022 $1,943,778.00
7 12/31/2021 $1,769,485.00
8 9/30/2021 $3,742,883.00
9 6/30/2021 --
10 3/31/2021 $1,345,665.00
11 12/31/2020 --
12 9/30/2020 $4,108,000.00
13 6/30/2020 --
14 3/31/2020 --
15 12/31/2019 --
16 9/30/2019 --
17 6/30/2019 --
Financials: RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
Date Value
1 3/31/2023 --
2 12/31/2022 $240,203.00
3 9/30/2022 $953,987.00
4 6/30/2022 $988,521.00
5 12/31/2021 --
6 6/30/2021 --
Financials: SalesAndExciseTaxPayableCurrent
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 12/31/2022 $14,378.00
4 9/30/2022 $12,124.00
Financials: SecuritiesLoaned
Date Value
1 6/30/2023 $2,000,000.00
Financials: ShareBasedCompensation
Date Value
1 6/30/2023 $45,000.00
2 3/31/2023 $45,000.00
3 6/30/2022 --
4 3/31/2022 --
5 9/30/2021 --
6 9/30/2020 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
Date Value
1 3/31/2023 $0.04
2 12/31/2022 $0.04
3 9/30/2022 $0.01
4 3/31/2022 $0.01
5 12/31/2021 $0.02
6 12/31/2020 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
Date Value
1 6/30/2023 $2,624,451.00
2 3/31/2023 $2,624,451.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
Date Value
1 6/30/2023 $1.95
2 3/31/2023 $1.95
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 9/30/2022 --
4 6/30/2022 --
5 3/31/2022 --
6 12/31/2021 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 9/30/2022 --
4 6/30/2022 --
5 3/31/2022 --
6 12/31/2021 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
Date Value
1 6/30/2023 $804,927.00
2 3/31/2023 $804,927.00
3 9/30/2022 $193,160.00
4 6/30/2022 $1,626,364.00
5 3/31/2022 --
6 12/31/2021 $1,626,364.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
Date Value
1 6/30/2023 $2,624,451.00
2 3/31/2023 $2,624,451.00
3 9/30/2022 $1,819,524.00
4 6/30/2022 $1,626,364.00
5 3/31/2022 $1,626,364.00
6 12/31/2021 $1,626,364.00
7 9/30/2021 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
Date Value
1 6/30/2023 $1.95
2 3/31/2023 $1.95
3 9/30/2022 $1.91
4 6/30/2022 $1.89
5 3/31/2022 $1.89
6 12/31/2021 $1.89
7 9/30/2021 --
Financials: ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 9/30/2022 --
4 6/30/2022 --
5 3/31/2022 --
6 12/31/2021 --
Financials: ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
Date Value
1 6/30/2023 $2.02
2 3/31/2023 $2.02
3 9/30/2022 $2.10
4 6/30/2022 $1.89
5 3/31/2022 --
6 12/31/2021 $1.89
Financials: SharesIssuedPricePerShare
Date Value
1 6/30/2023 $0.00
2 3/31/2023 $0.00
3 12/31/2022 $0.00
4 9/30/2022 $0.00
5 6/30/2022 --
6 12/31/2021 $2.09
7 9/30/2020 $0.03
Financials: StockholdersEquity
Date Value
1 6/30/2023 $-1,814,655.00
2 3/31/2023 $-1,634,739.00
3 12/31/2022 $-1,634,532.00
4 9/30/2022 $-1,814,337.00
5 6/30/2022 $-632,227.00
6 3/31/2022 $-2,515,402.00
7 12/31/2021 $-749,788.00
8 9/30/2021 $-1,087,610.00
9 6/30/2021 $1,417,651.00
10 3/31/2021 $-13,650.00
11 12/31/2020 $994,463.00
12 9/30/2020 $-42,435.00
13 6/30/2020 $-37,682.00
14 3/31/2020 $-15,217.00
15 12/31/2019 --
16 9/30/2019 $-10,425.00
17 6/30/2019 $-3,150.00
18 3/31/2019 $-2,625.00
19 12/31/2018 $-4,200.00
Financials: StockIssuedDuringPeriodSharesStockOptionsExercised
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 9/30/2022 --
4 6/30/2022 --
5 3/31/2022 --
6 12/31/2021 --
Financials: TransferToOtherRealEstate
Date Value
1 3/31/2023 $464,078.00
2 12/31/2022 $464,078.00
3 9/30/2022 $464,078.00
4 12/31/2021 $464,078.00
Financials: WarrantExercisePriceDecrease
Date Value
1 3/31/2023 $1.90
2 12/31/2022 $1.90
3 9/30/2022 $1.90
4 3/31/2022 $1.90
5 12/31/2021 $1.90
6 12/31/2020 --
Financials: WarrantExercisePriceIncrease
Date Value
1 6/30/2023 $1.90
2 3/31/2023 $1.90
3 12/31/2022 $1.90
4 9/30/2022 $1.90
5 6/30/2022 $1.90
6 12/31/2021 $1.90
Financials: WeightedAverageNumberOfDilutedSharesOutstanding
Date Value
1 6/30/2023 $15,775,486.00
2 3/31/2023 $15,777,757.00
3 12/31/2022 $15,764,424.00
4 9/30/2022 $15,764,424.00
5 6/30/2022 $11,116,531.00
6 3/31/2022 $15,764,424.00
7 12/31/2021 $1,972,306.00
8 9/30/2021 $290,340.00
9 3/31/2021 $15,764,424.00
10 12/31/2020 $141,644.00
Financials: WeightedAverageNumberOfSharesIssuedBasic
Date Value
1 6/30/2023 $15,775,486.00
2 3/31/2023 $15,777,757.00
3 6/30/2022 $15,764,424.00
4 3/31/2022 $15,764,424.00
5 6/30/2021 $290,340.00
Copyright 2024 PursePoor.com