All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy.
LIMITLESS X HOLDINGS INC.: Last Reported 12/31/2023

Business Address

9454 WILSHIRE BLVD.
#300
BEVERLY HILLS , CA US 90212

Mailing Address

9454 WILSHIRE BLVD.
#300
BEVERLY HILLS , CA US 90212
Phone Number: 720-273-0433 / State Incorporated: DE / Fiscal Year End 12 /31
Financials: AccountsPayableAndAccruedLiabilitiesCurrent
Date Value
1 9/30/2023 $7,836,967.00
2 6/30/2023 $7,542,077.00
3 3/31/2023 $4,153,600.00
4 12/31/2022 $2,419,051.00
5 9/30/2022 $2,246,920.00
6 6/30/2022 $1,545,144.00
7 12/31/2021 $215,176.00
Financials: AccountsReceivableNetCurrent
Date Value
1 9/30/2023 $225,484.00
2 6/30/2023 $414,062.00
3 3/31/2023 $1,787,837.00
4 12/31/2022 $895,713.00
5 12/31/2021 $322,499.00
6 12/31/2020 --
7 9/30/2020 --
8 12/31/2019 $13,000.00
Financials: AccruedIncomeTaxesCurrent
Date Value
1 9/30/2023 $17,056.00
2 6/30/2023 $17,056.00
3 3/31/2023 $17,056.00
4 12/31/2022 $17,056.00
5 9/30/2022 $22,906.00
6 6/30/2022 $22,906.00
7 12/31/2021 $22,906.00
Financials: AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Date Value
1 9/30/2023 $8,541.00
2 6/30/2023 $7,425.00
3 3/31/2023 $6,308.00
4 12/31/2022 $5,207.00
5 9/30/2022 $4,171.00
6 6/30/2022 $3,134.00
7 3/31/2022 $15,346.00
8 12/31/2021 --
9 9/30/2021 $17,323.00
10 6/30/2021 $13,563.00
11 3/31/2021 $9,802.00
12 12/31/2020 $35,291.00
13 9/30/2020 $25,681.00
14 12/31/2019 --
Financials: AdditionalPaidInCapital
Date Value
1 9/30/2023 $3,107,177.00
2 6/30/2023 $3,158,803.00
3 5/31/2023 $56,626.00
4 3/31/2023 $2,966,162.00
5 12/31/2022 $2,966,162.00
6 9/30/2022 $4,954,767.00
7 6/30/2022 $4,954,767.00
8 3/31/2022 $35,749,833.00
9 12/31/2021 $1,848,384.00
10 9/30/2021 $35,749,833.00
11 6/30/2021 $35,749,833.00
12 3/31/2021 $35,672,338.00
13 12/31/2020 $35,672,338.00
14 9/30/2020 $35,672,338.00
15 12/31/2019 $35,388,065.00
Financials: AdjustmentsToAdditionalPaidInCapitalOther
Date Value
1 6/30/2023 $51,626.00
Financials: AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 3/31/2023 --
4 12/31/2022 $1,300,855.00
5 9/30/2022 --
6 6/30/2022 --
7 12/31/2021 --
Financials: AllowanceForDoubtfulAccountsReceivable
Date Value
1 9/30/2023 $232,374.00
2 6/30/2023 $232,374.00
3 3/31/2023 $232,374.00
4 12/31/2022 --
5 12/31/2021 --
Financials: AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
Date Value
1 9/30/2023 $1,336,163.00
2 6/30/2023 $1,336,163.00
3 3/31/2023 $1,336,163.00
4 12/31/2022 $36,700.00
Financials: Assets
Date Value
1 9/30/2023 $5,142,746.00
2 6/30/2023 $5,487,259.00
3 5/31/2023 $1,156,733.00
4 3/31/2023 $7,270,552.00
5 12/31/2022 $11,841,226.00
6 9/30/2022 $5,790,910.00
7 6/30/2022 $5,799,337.00
8 3/31/2022 $91,894.00
9 12/31/2021 $2,673,914.00
10 9/30/2021 $262,639.00
11 6/30/2021 $225,239.00
12 3/31/2021 $226,332.00
13 12/31/2020 $246,737.00
14 9/30/2020 $312,533.00
15 12/31/2019 $243,063.00
Financials: AssetsCurrent
Date Value
1 9/30/2023 $5,055,038.00
2 6/30/2023 $5,358,519.00
3 3/31/2023 $7,074,458.00
4 12/31/2022 $11,638,973.00
5 9/30/2022 $5,547,293.00
6 6/30/2022 $5,509,303.00
7 3/31/2022 $40,267.00
8 12/31/2021 $2,438,727.00
9 9/30/2021 $193,994.00
10 6/30/2021 $152,834.00
11 3/31/2021 $150,166.00
12 12/31/2020 $79,065.00
13 9/30/2020 $135,252.00
14 12/31/2019 $82,527.00
Financials: AssetsNoncurrent
Date Value
1 9/30/2023 $87,708.00
2 6/30/2023 $128,740.00
3 3/31/2023 $196,094.00
4 12/31/2022 $202,253.00
5 9/30/2022 $243,617.00
6 6/30/2022 $290,034.00
7 12/31/2021 $235,187.00
Financials: Cash
Date Value
1 9/30/2023 $85,529.00
2 6/30/2023 $58,318.00
3 3/31/2023 $147,805.00
4 12/31/2022 $5,843,323.00
5 12/31/2021 $4,377.00
6 9/30/2021 $17,358.00
7 6/30/2021 $35,089.00
8 3/31/2021 $34,741.00
9 12/31/2020 $69,065.00
10 9/30/2020 $122,752.00
11 6/30/2020 $69,527.00
12 3/31/2020 $10,580.00
13 12/31/2019 $69,527.00
14 9/30/2019 --
15 12/31/2018 --
Financials: CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
Date Value
1 9/30/2023 $85,529.00
2 6/30/2023 $58,318.00
3 3/31/2023 $147,805.00
4 12/31/2022 $5,843,323.00
5 9/30/2022 $919,978.00
6 6/30/2022 $1,782,380.00
7 3/31/2022 $345,679.00
8 12/31/2021 $78,856.00
9 9/30/2021 --
Financials: CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
Date Value
1 9/30/2023 $-5,716,687.00
2 6/30/2023 $-5,785,005.00
3 3/31/2023 $-5,695,518.00
4 12/31/2022 $5,764,467.00
5 9/30/2022 $841,122.00
6 6/30/2022 $1,703,524.00
7 3/31/2022 $27,723.00
8 12/31/2021 $78,856.00
9 9/30/2021 $-51,707.00
10 3/31/2021 $-34,324.00
11 12/31/2020 $-462.00
12 9/30/2020 $53,225.00
Financials: CommitmentsAndContingencies
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 3/31/2023 --
4 12/31/2022 --
5 3/31/2022 --
6 12/31/2021 --
7 9/30/2021 --
8 6/30/2021 --
9 3/31/2021 --
10 12/31/2020 --
11 9/30/2020 --
12 12/31/2019 --
Financials: CommonStockParOrStatedValuePerShare
Date Value
1 9/30/2023 $0.00
2 6/30/2023 $0.00
3 3/31/2023 $0.00
4 12/31/2022 $0.00
5 9/30/2022 $0.00
6 6/30/2022 $0.00
7 3/31/2022 $0.00
8 12/31/2021 $0.00
9 9/30/2021 $0.00
10 6/30/2021 $0.00
11 3/31/2021 $0.00
12 12/31/2020 $0.00
13 9/30/2020 $0.00
14 12/31/2019 $0.00
Financials: CommonStockSharesAuthorized
Date Value
1 9/30/2023 $300,000,000.00
2 6/30/2023 $300,000,000.00
3 3/31/2023 $300,000,000.00
4 12/31/2022 $300,000,000.00
5 9/30/2022 $200,000,000.00
6 6/30/2022 $200,000,000.00
7 3/31/2022 $200,000,000.00
8 12/31/2021 $300,000,000.00
9 9/30/2021 $200,000,000.00
10 6/30/2021 $200,000,000.00
11 3/31/2021 $200,000,000.00
12 12/31/2020 $200,000,000.00
13 9/30/2020 $200,000,000.00
14 12/31/2019 $200,000,000.00
Financials: CommonStockSharesIssued
Date Value
1 9/30/2023 $3,976,998.00
2 6/30/2023 $3,976,998.00
3 3/31/2023 $3,929,834.00
4 12/31/2022 $3,929,834.00
5 9/30/2022 $117,893,460.00
6 6/30/2022 $108,893,460.00
7 3/31/2022 $10,803,504.00
8 12/31/2021 $3,496,150.00
9 9/30/2021 $10,803,504.00
10 6/30/2021 $10,803,504.00
11 3/31/2021 $10,753,504.00
12 12/31/2020 $10,753,504.00
13 9/30/2020 $10,753,504.00
14 3/31/2020 $10,753,504.00
15 12/31/2019 $8,477,505.00
Financials: CommonStockSharesOutstanding
Date Value
1 9/30/2023 $3,976,998.00
2 6/30/2023 $3,976,998.00
3 3/31/2023 $3,929,834.00
4 12/31/2022 $3,929,834.00
5 9/30/2022 $117,893,460.00
6 6/30/2022 $108,893,460.00
7 3/31/2022 $10,803,504.00
8 12/31/2021 $3,496,150.00
9 9/30/2021 $10,803,504.00
10 6/30/2021 $10,803,504.00
11 3/31/2021 $10,753,504.00
12 12/31/2020 $10,753,504.00
13 9/30/2020 $10,753,504.00
14 3/31/2020 $10,753,504.00
15 12/31/2019 $8,477,505.00
Financials: CommonStockValue
Date Value
1 9/30/2023 $399.00
2 6/30/2023 $399.00
3 3/31/2023 $394.00
4 12/31/2022 $394.00
5 9/30/2022 $11,789.00
6 6/30/2022 $11,789.00
7 3/31/2022 $1,080.00
8 12/31/2021 $390.00
9 9/30/2021 $1,080.00
10 6/30/2021 $1,080.00
11 3/31/2021 $1,075.00
12 12/31/2020 $1,075.00
13 9/30/2020 $1,075.00
14 12/31/2019 $848.00
Financials: ConvertibleDebtCurrent
Date Value
1 9/30/2023 $9,675,000.00
2 6/30/2023 $9,675,000.00
3 3/31/2023 $9,675,000.00
4 12/31/2022 $9,175,000.00
5 12/31/2021 --
Financials: ConvertibleNotesPayableCurrent
Date Value
1 9/30/2023 $9,675,000.00
2 6/30/2023 $9,675,000.00
3 3/31/2023 $9,675,000.00
4 12/31/2022 $9,175,000.00
5 12/31/2021 --
Financials: CostOfGoodsAndServicesSold
Date Value
1 9/30/2023 $3,717,216.00
2 6/30/2023 $3,072,851.00
3 3/31/2023 $1,229,894.00
4 12/31/2022 $6,943,038.00
5 9/30/2022 $5,838,352.00
6 6/30/2022 $2,800,355.00
7 3/31/2022 $882,549.00
8 12/31/2021 $3,258.00
9 9/30/2021 $113,335.00
10 6/30/2021 $113,335.00
11 12/31/2020 --
12 9/30/2020 --
13 6/30/2020 --
Financials: DebtInstrumentInterestRateEffectivePercentage
Date Value
1 9/30/2023 $0.06
2 6/30/2023 $0.06
3 3/31/2023 $0.06
4 12/31/2022 $0.06
5 9/30/2022 $0.06
Financials: DeferredRevenue
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 3/31/2023 --
4 12/31/2022 --
5 12/31/2021 --
6 6/30/2021 $9,000.00
7 12/31/2020 --
Financials: Depreciation
Date Value
1 9/30/2023 $3,334.00
2 6/30/2023 $2,218.00
3 3/31/2023 $1,101.00
4 12/31/2022 $5,686.00
5 9/30/2022 $1,036.00
6 6/30/2022 $3,613.00
7 3/31/2022 --
8 12/31/2021 --
9 9/30/2021 $3,760.00
10 6/30/2021 $7,520.00
11 3/31/2021 $3,760.00
12 12/31/2020 $35,291.00
13 9/30/2020 $25,681.00
14 6/30/2020 $16,898.00
15 3/31/2020 $8,449.00
16 12/31/2019 --
17 9/30/2019 --
Financials: DepreciationAmortizationAndAccretionNet
Date Value
1 9/30/2023 $3,334.00
2 12/31/2022 $5,686.00
3 9/30/2022 $3,613.00
4 6/30/2022 $3,613.00
5 12/31/2021 --
Financials: EarningsPerShareBasic
Date Value
1 9/30/2023 $-3.41
2 6/30/2023 $-2.99
3 3/31/2023 $-2.24
4 12/31/2022 $-2.71
5 9/30/2022 $-0.14
6 6/30/2022 $-3.13
7 3/31/2022 $0.19
8 12/31/2021 --
9 3/31/2021 $-0.01
Financials: EarningsPerShareDiluted
Date Value
1 9/30/2023 $-3.41
2 6/30/2023 $-2.99
3 9/30/2022 $-0.14
4 6/30/2022 $-3.13
Financials: EquipmentExpense
Date Value
1 3/31/2023 $41,059.00
2 12/31/2022 $205,497.00
3 9/30/2022 $41,177.00
4 6/30/2022 $80,393.00
5 3/31/2022 $43,257.00
6 12/31/2021 $11,508.00
Financials: GainLossOnDispositionOfAssets1
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 12/31/2022 $28,397.00
4 9/30/2022 $28,397.00
5 6/30/2022 $28,397.00
6 12/31/2021 --
Financials: GainsLossesOnExtinguishmentOfDebt
Date Value
1 9/30/2023 $-142,551.00
2 5/31/2023 $142,551.00
3 9/30/2022 --
4 12/31/2020 --
5 12/31/2019 $-34,103.00
Financials: GeneralAndAdministrativeExpense
Date Value
1 9/30/2023 $1,051,630.00
2 6/30/2023 $1,082,759.00
3 3/31/2023 $586,206.00
4 12/31/2022 $1,938,640.00
5 9/30/2022 $1,089,109.00
6 6/30/2022 $429,041.00
7 3/31/2022 $31,534.00
8 12/31/2021 $12,054.00
Financials: GrossProfit
Date Value
1 9/30/2023 $14,209,053.00
2 6/30/2023 $12,585,680.00
3 3/31/2023 $5,639,907.00
4 12/31/2022 $51,745,258.00
5 9/30/2022 $18,457,681.00
6 6/30/2022 $15,437,902.00
7 3/31/2022 $-3,168.00
8 12/31/2021 $299,113.00
9 9/30/2021 $18,374.00
10 6/30/2021 $17,091.00
11 3/31/2021 $-12,873.00
12 12/31/2020 $-57,763.00
13 9/30/2020 $-13,363.00
14 6/30/2020 $-27,956.00
15 3/31/2020 $-14,843.00
16 12/31/2019 --
17 9/30/2019 --
Financials: IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Date Value
1 9/30/2023 $-13,710,636.00
2 6/30/2023 $-11,787,612.00
3 3/31/2023 $-8,792,037.00
4 12/31/2022 $-10,017,604.00
5 9/30/2022 $-2,804,247.00
6 6/30/2022 $-5,722,143.00
7 3/31/2022 $-23,728.00
8 12/31/2021 $27,570.00
9 9/30/2021 $-251,729.00
10 3/31/2021 $-139,038.00
11 12/31/2020 $-275,782.00
12 9/30/2020 $-57,714.00
Financials: IncomeTaxesPaidNet
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 3/31/2023 --
4 12/31/2022 $5,850.00
5 9/30/2022 --
6 6/30/2022 --
7 3/31/2022 --
8 12/31/2021 --
9 9/30/2021 --
10 6/30/2021 --
11 3/31/2021 --
12 12/31/2020 --
13 9/30/2020 --
14 6/30/2020 --
15 3/31/2020 --
16 12/31/2019 --
17 9/30/2019 --
Financials: IncomeTaxExpenseBenefit
Date Value
1 9/30/2023 --
2 6/30/2023 $48.00
3 3/31/2023 $48.00
4 12/31/2022 $6,402.00
5 9/30/2022 $6,402.00
6 6/30/2022 $6,402.00
7 3/31/2022 --
8 12/31/2021 $22,906.00
9 9/30/2021 --
10 6/30/2021 --
11 3/31/2021 --
12 12/31/2020 --
13 9/30/2020 --
14 6/30/2020 --
15 3/31/2020 --
16 12/31/2019 --
17 9/30/2019 --
Financials: IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Date Value
1 9/30/2023 $5,463,942.00
2 6/30/2023 $5,122,154.00
3 3/31/2023 $1,734,114.00
4 12/31/2022 $2,138,506.00
5 9/30/2022 $1,967,850.00
6 6/30/2022 $1,264,794.00
7 3/31/2022 $-34,390.00
8 12/31/2021 $215,369.00
9 9/30/2021 $59,131.00
10 6/30/2021 $58,070.00
11 3/31/2021 $-11,367.00
12 9/30/2020 $-12,444.00
13 6/30/2020 $307.00
14 3/31/2020 $21,929.00
15 9/30/2019 $48,240.00
Financials: IncreaseDecreaseInAccountsReceivable
Date Value
1 9/30/2023 $-192,121.00
2 6/30/2023 $-481,651.00
3 3/31/2023 $892,124.00
4 12/31/2022 $573,214.00
5 9/30/2022 $258,820.00
6 6/30/2022 $-50,480.00
7 3/31/2022 $1,267,350.00
8 12/31/2021 $322,499.00
9 9/30/2021 --
10 6/30/2021 --
11 3/31/2021 --
12 12/31/2020 $-13,000.00
13 9/30/2020 $-13,000.00
14 6/30/2020 $-13,000.00
15 3/31/2020 $-13,000.00
16 12/31/2019 --
17 9/30/2019 --
Financials: IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
Date Value
1 9/30/2023 $1,306,069.00
2 6/30/2023 $1,282,509.00
3 3/31/2023 $594,385.00
4 12/31/2022 $881,765.00
5 9/30/2022 $2,180,270.00
6 6/30/2022 $1,338,956.00
7 3/31/2022 $549,347.00
8 12/31/2021 $162,226.00
Financials: IncreaseDecreaseInAccruedIncomeTaxesPayable
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 12/31/2022 $-5,850.00
4 6/30/2022 --
5 3/31/2022 $81,954.00
6 12/31/2021 $22,906.00
Financials: IncreaseDecreaseInDueFromRelatedPartiesCurrent
Date Value
1 9/30/2023 $2,514.00
2 6/30/2023 $2,514.00
3 9/30/2022 --
4 6/30/2022 --
Financials: IncreaseDecreaseInInventories
Date Value
1 9/30/2023 $-868,324.00
2 6/30/2023 $-1,298,821.00
3 3/31/2023 $-355,506.00
4 12/31/2022 $1,980,800.00
5 9/30/2022 $-172,813.00
6 6/30/2022 $73,909.00
7 3/31/2022 $-127,240.00
8 12/31/2021 $1,875,146.00
Financials: IncreaseDecreaseInOtherNoncurrentAssets
Date Value
1 9/30/2023 $-21,783.00
2 6/30/2023 $-4,798.00
3 3/31/2023 $27,260.00
4 12/31/2022 $67,980.00
5 9/30/2022 $75,811.00
6 6/30/2022 $91,278.00
7 3/31/2022 --
8 12/31/2021 $10,985.00
Financials: IncreaseDecreaseInRetainagePayable
Date Value
1 9/30/2023 $-179,257.00
2 6/30/2023 $-122,718.00
3 3/31/2023 $1,219,471.00
4 12/31/2022 $6,331.00
5 9/30/2022 $165,550.00
6 6/30/2022 $108,863.00
7 3/31/2022 $581,135.00
8 12/31/2021 $207,599.00
Financials: IncreaseDecreaseInRoyaltiesPayable
Date Value
1 9/30/2023 $398,149.00
2 6/30/2023 $379,825.00
3 3/31/2023 $284,628.00
4 12/31/2022 $1,114,403.00
5 9/30/2022 $704,203.00
6 6/30/2022 $232,121.00
7 3/31/2022 --
8 12/31/2021 --
Financials: InterestExpense
Date Value
1 9/30/2023 $731,616.00
2 6/30/2023 $455,760.00
3 3/31/2023 $225,627.00
4 12/31/2022 $348,017.00
5 9/30/2022 $68,286.00
6 6/30/2022 $13,108.00
7 3/31/2022 --
8 12/31/2021 --
9 3/31/2021 $552.00
10 12/31/2020 $251.00
11 9/30/2020 $251.00
12 3/31/2020 --
13 12/31/2019 $897.00
14 9/30/2019 $240.00
Financials: InterestPaidNet
Date Value
1 9/30/2023 $2,334.00
2 6/30/2023 $2,334.00
3 3/31/2023 $1,167.00
4 12/31/2022 $1,125.00
5 9/30/2022 $1,125.00
6 6/30/2022 $833.00
7 3/31/2022 $1,375.00
8 12/31/2021 --
9 9/30/2021 $1,083.00
10 6/30/2021 $2,167.00
11 3/31/2021 --
12 12/31/2020 $251.00
13 9/30/2020 $251.00
14 6/30/2020 --
15 3/31/2020 --
16 12/31/2019 --
17 9/30/2019 --
Financials: InventoryNet
Date Value
1 9/30/2023 $2,391,451.00
2 6/30/2023 $2,557,125.00
3 3/31/2023 $3,500,440.00
4 12/31/2022 $3,855,946.00
5 9/30/2022 $1,702,333.00
6 6/30/2022 $1,949,055.00
7 12/31/2021 $1,875,146.00
Financials: IssuanceOfStockAndWarrantsForServicesOrClaims
Date Value
1 9/30/2023 $141,020.00
2 6/30/2023 $141,020.00
3 12/31/2022 $1,117,782.00
4 9/30/2022 $1,117,782.00
5 6/30/2022 $1,117,782.00
6 12/31/2021 --
7 9/30/2021 $77,500.00
8 12/31/2020 $12,500.00
9 9/30/2020 $12,500.00
Financials: LeaseCost
Date Value
1 6/30/2023 $69,054.00
2 3/31/2023 $34,527.00
3 12/31/2022 $138,108.00
4 9/30/2022 $103,581.00
5 6/30/2022 $69,054.00
6 3/31/2022 $34,527.00
7 12/31/2021 $11,509.00
Financials: LesseeOperatingLeaseLiabilityPaymentsDue
Date Value
1 6/30/2023 $23,309.00
2 3/31/2023 $58,272.00
3 12/31/2022 $93,236.00
Financials: LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 12/31/2022 $93,236.00
4 9/30/2022 $34,963.00
5 6/30/2022 $69,248.00
Financials: LesseeOperatingLeaseLiabilityPaymentsDueYearFour
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 12/31/2022 --
4 9/30/2022 --
5 6/30/2022 --
Financials: LesseeOperatingLeaseLiabilityPaymentsDueYearThree
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 12/31/2022 --
4 9/30/2022 --
5 6/30/2022 --
Financials: LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 12/31/2022 --
4 9/30/2022 $93,236.00
5 6/30/2022 $93,236.00
Financials: LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
Date Value
1 6/30/2023 $23,309.00
2 3/31/2023 $58,272.00
Financials: LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
Date Value
1 6/30/2023 $87.00
2 3/31/2023 $434.00
3 12/31/2022 $1,041.00
4 9/30/2022 $1,902.00
5 6/30/2022 $3,017.00
Financials: Liabilities
Date Value
1 9/30/2023 $25,523,733.00
2 6/30/2023 $24,135,009.00
3 5/31/2023 $1,356,750.00
4 3/31/2023 $23,115,373.00
5 12/31/2022 $18,893,962.00
6 9/30/2022 $9,352,432.00
7 6/30/2022 $6,556,612.00
8 3/31/2022 $57,866.00
9 12/31/2021 $820,426.00
10 9/30/2021 $207,257.00
11 6/30/2021 $149,196.00
12 3/31/2021 $135,759.00
13 12/31/2020 $17,126.00
14 9/30/2020 $16,456.00
15 12/31/2019 $22,170.00
Financials: LiabilitiesAndStockholdersEquity
Date Value
1 9/30/2023 $5,142,746.00
2 6/30/2023 $5,487,259.00
3 3/31/2023 $7,270,552.00
4 12/31/2022 $11,841,226.00
5 9/30/2022 $5,790,910.00
6 6/30/2022 $5,799,337.00
7 3/31/2022 $91,894.00
8 12/31/2021 $2,673,914.00
9 9/30/2021 $262,639.00
10 6/30/2021 $225,239.00
11 3/31/2021 $226,332.00
12 12/31/2020 $246,737.00
13 9/30/2020 $312,533.00
14 12/31/2019 $243,063.00
Financials: LiabilitiesCurrent
Date Value
1 9/30/2023 $25,523,733.00
2 6/30/2023 $24,135,009.00
3 3/31/2023 $23,115,373.00
4 12/31/2022 $18,893,962.00
5 9/30/2022 $9,352,432.00
6 6/30/2022 $6,290,433.00
7 3/31/2022 $57,866.00
8 12/31/2021 $707,033.00
9 9/30/2021 $207,257.00
10 6/30/2021 $149,196.00
11 3/31/2021 $135,759.00
12 12/31/2020 $17,126.00
13 9/30/2020 $16,456.00
14 12/31/2019 $22,170.00
Financials: LoansPayableCurrent
Date Value
1 9/30/2023 $5,950,845.00
2 6/30/2023 $4,862,028.00
3 12/31/2022 $4,462,028.00
Financials: LoansPayableToBankCurrent
Date Value
1 3/31/2023 $4,462,028.00
2 12/31/2022 $4,462,028.00
3 9/30/2022 $3,722,028.00
4 6/30/2022 $3,520,000.00
5 12/31/2021 $28,802.00
Financials: LongTermDebtAndCapitalLeaseObligations
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 12/31/2022 --
4 9/30/2022 --
5 6/30/2022 $23,222.00
Financials: LongTermLoansFromBank
Date Value
1 9/30/2023 $5,950,845.00
2 6/30/2023 $4,862,028.00
3 3/31/2023 $4,462,028.00
4 12/31/2022 $4,462,028.00
5 9/30/2022 --
6 6/30/2022 $202,028.00
7 12/31/2021 $21,198.00
Financials: MachineryAndEquipmentGross
Date Value
1 9/30/2023 $39,067.00
2 6/30/2023 $39,067.00
3 3/31/2023 $39,067.00
4 12/31/2022 $37,463.00
5 9/30/2022 $37,463.00
6 6/30/2022 $37,463.00
7 12/31/2021 --
Financials: MarketingAndAdvertisingExpense
Date Value
1 9/30/2023 $18,525,288.00
2 6/30/2023 $16,651,676.00
3 3/31/2023 $10,055,504.00
4 12/31/2022 $47,164,700.00
5 9/30/2022 $34,376,380.00
6 6/30/2022 $12,012,857.00
7 3/31/2022 $5,243,678.00
8 12/31/2021 $194,679.00
Financials: NetCashProvidedByUsedInFinancingActivities
Date Value
1 9/30/2023 $1,988,817.00
2 6/30/2023 $-177,611.00
3 3/31/2023 $500,000.00
4 12/31/2022 $14,869,039.00
5 9/30/2022 $7,574,638.00
6 6/30/2022 $6,024,638.00
7 3/31/2022 $150,000.00
8 12/31/2021 $1,898,824.00
9 9/30/2021 $131,000.00
10 6/30/2021 $74,000.00
11 3/31/2021 $130,000.00
12 12/31/2020 $268,730.00
13 9/30/2020 $268,730.00
14 6/30/2020 $280,305.00
15 3/31/2020 $10,930.00
16 12/31/2019 $25,000.00
17 9/30/2019 $25,000.00
Financials: NetCashProvidedByUsedInInvestingActivities
Date Value
1 9/30/2023 $-1,604.00
2 6/30/2023 $-1,604.00
3 3/31/2023 $-1,604.00
4 12/31/2022 $28,397.00
5 9/30/2022 $28,397.00
6 6/30/2022 $28,397.00
7 3/31/2022 --
8 12/31/2021 --
9 9/30/2021 $-105,941.00
10 6/30/2021 $-105,939.00
11 3/31/2021 $-90,725.00
12 12/31/2020 $-42,427.00
13 9/30/2020 $-32,426.00
14 6/30/2020 --
15 3/31/2020 $-10,000.00
16 12/31/2019 $69,527.00
17 9/30/2019 --
Financials: NetCashProvidedByUsedInOperatingActivities
Date Value
1 9/30/2023 $-7,703,900.00
2 6/30/2023 $-5,605,790.00
3 3/31/2023 $-6,193,914.00
4 12/31/2022 $-9,132,969.00
5 9/30/2022 $-6,761,913.00
6 6/30/2022 $-4,349,511.00
7 3/31/2022 $116,823.00
8 12/31/2021 $-1,819,968.00
9 9/30/2021 $-76,766.00
10 6/30/2021 $-2,037.00
11 3/31/2021 $-73,599.00
12 12/31/2020 $-226,765.00
13 9/30/2020 $-183,079.00
14 6/30/2020 $-123,896.00
15 3/31/2020 $-59,877.00
16 12/31/2019 $-25,000.00
17 9/30/2019 $-25,000.00
Financials: NetIncomeLoss
Date Value
1 9/30/2023 $-13,469,271.00
2 6/30/2023 $-2,995,575.00
3 3/31/2023 $-8,792,085.00
4 12/31/2022 $-10,024,006.00
5 9/30/2022 $-8,532,792.00
6 6/30/2022 $-6,036,849.00
7 3/31/2022 $308,304.00
8 12/31/2021 $4,664.00
9 9/30/2021 $-251,729.00
10 6/30/2021 $-231,068.00
11 3/31/2021 $-139,038.00
12 12/31/2020 $-275,782.00
13 9/30/2020 $-209,316.00
14 6/30/2020 $-151,601.00
15 3/31/2020 $-103,255.00
16 12/31/2019 $-1,909,107.00
17 9/30/2019 $-73,240.00
Financials: NonoperatingIncomeExpense
Date Value
1 9/30/2023 $-1,036,167.00
2 6/30/2023 $-455,760.00
3 3/31/2023 $-225,627.00
4 12/31/2022 $-261,864.00
5 9/30/2022 $-68,286.00
6 6/30/2022 $73,045.00
7 3/31/2022 --
8 12/31/2021 --
9 9/30/2021 $-76,838.00
10 6/30/2021 $-75,213.00
11 3/31/2021 $-73,598.00
12 12/31/2020 $-251.00
13 9/30/2020 $-251.00
14 6/30/2020 $-251.00
15 3/31/2020 --
16 12/31/2019 $-35,000.00
Financials: NotesPayableCurrent
Date Value
1 3/31/2023 $1,247,011.00
2 12/31/2022 $1,247,011.00
3 9/30/2022 $35,000.00
4 6/30/2022 $35,000.00
5 3/31/2022 $35,000.00
6 12/31/2021 --
7 9/30/2021 $35,000.00
8 6/30/2021 $35,000.00
9 3/31/2021 $35,000.00
10 12/31/2020 --
Financials: OperatingExpenses
Date Value
1 9/30/2023 $26,883,522.00
2 6/30/2023 $23,917,532.00
3 3/31/2023 $14,206,317.00
4 12/31/2022 $61,500,998.00
5 9/30/2022 $21,193,642.00
6 6/30/2022 $15,430,535.00
7 3/31/2022 $5,802,555.00
8 12/31/2021 $271,543.00
9 9/30/2021 $37,410.00
10 6/30/2021 $172,946.00
11 3/31/2021 $52,567.00
12 12/31/2020 $217,768.00
13 9/30/2020 $167,745.00
14 6/30/2020 $123,394.00
15 3/31/2020 $88,412.00
16 12/31/2019 $1,874,107.00
17 9/30/2019 $73,000.00
Financials: OperatingIncomeLoss
Date Value
1 9/30/2023 $-12,674,469.00
2 6/30/2023 $-11,331,852.00
3 3/31/2023 $-8,566,410.00
4 12/31/2022 $-9,755,740.00
5 9/30/2022 $-2,735,961.00
6 6/30/2022 $-5,795,188.00
7 3/31/2022 $390,258.00
8 12/31/2021 $27,570.00
9 9/30/2021 $-174,891.00
10 6/30/2021 $-155,855.00
11 3/31/2021 $-65,440.00
12 12/31/2020 $-275,531.00
13 9/30/2020 $-57,714.00
14 6/30/2020 $-151,350.00
15 3/31/2020 $-103,255.00
16 12/31/2019 $-1,874,107.00
17 9/30/2019 $-73,000.00
Financials: OperatingLeaseCost
Date Value
1 6/30/2023 $69,054.00
2 3/31/2023 $34,527.00
3 12/31/2022 $138,108.00
4 6/30/2022 $69,054.00
5 3/31/2022 $34,527.00
6 12/31/2021 $11,509.00
Financials: OperatingLeaseLeaseIncomeLeasePayments
Date Value
1 6/30/2023 $69,927.00
2 3/31/2023 $34,963.00
3 12/31/2022 $137,138.00
4 9/30/2022 $102,174.00
5 6/30/2022 $67,890.00
6 3/31/2022 $33,945.00
7 12/31/2021 $11,315.00
Financials: OperatingLeaseLiability
Date Value
1 6/30/2023 $23,222.00
2 3/31/2023 $57,838.00
3 12/31/2022 $92,195.00
4 9/30/2022 $126,297.00
5 6/30/2022 $159,467.00
Financials: OperatingLeaseLiabilityCurrent
Date Value
1 9/30/2023 --
2 6/30/2023 $23,222.00
3 3/31/2023 $57,838.00
4 12/31/2022 $92,195.00
5 9/30/2022 $126,297.00
6 6/30/2022 $136,245.00
7 12/31/2021 $132,200.00
Financials: OperatingLeasePayments
Date Value
1 6/30/2023 $69,927.00
2 3/31/2023 $34,963.00
3 12/31/2022 $137,138.00
4 9/30/2022 $102,174.00
5 6/30/2022 $67,890.00
6 3/31/2022 $33,945.00
7 12/31/2021 $11,315.00
8 3/31/2021 $119,000.00
Financials: OperatingLeaseRightOfUseAsset
Date Value
1 9/30/2023 --
2 6/30/2023 $22,931.00
3 3/31/2023 $57,110.00
4 12/31/2022 $91,032.00
5 9/30/2022 $124,696.00
6 6/30/2022 $158,109.00
7 12/31/2021 $224,202.00
Financials: OperatingLeaseWeightedAverageDiscountRatePercent
Date Value
1 6/30/2023 $0.03
2 3/31/2023 $0.03
3 12/31/2022 $0.03
4 9/30/2022 $0.03
5 6/30/2022 $0.03
6 12/31/2021 $0.03
Financials: OtherAssetsNoncurrent
Date Value
1 9/30/2023 $57,182.00
2 6/30/2023 $74,167.00
3 3/31/2023 $106,225.00
4 12/31/2022 $78,965.00
5 12/31/2021 $10,985.00
Financials: OtherNonoperatingExpense
Date Value
1 9/30/2023 $162,000.00
2 9/30/2022 --
Financials: OtherNonoperatingIncome
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 12/31/2022 $57,756.00
4 9/30/2022 $57,756.00
5 6/30/2022 $57,756.00
6 12/31/2021 --
Financials: OtherReceivablesNetCurrent
Date Value
1 3/31/2023 $1,638,376.00
2 12/31/2022 $1,043,991.00
3 9/30/2022 $2,342,496.00
4 6/30/2022 $1,501,182.00
5 12/31/2021 $162,226.00
Financials: PaymentsForRoyalties
Date Value
1 3/31/2023 $1,399,031.00
2 12/31/2022 $1,114,403.00
3 9/30/2022 $704,203.00
4 6/30/2022 $232,121.00
Financials: PaymentsToAcquireProductiveAssets
Date Value
1 9/30/2023 $1,604.00
2 6/30/2023 $1,604.00
3 3/31/2023 $1,604.00
4 9/30/2022 --
5 6/30/2022 --
6 3/31/2022 --
Financials: PreferredStockParOrStatedValuePerShare
Date Value
1 9/30/2023 $0.00
2 6/30/2023 $0.00
3 3/31/2023 $0.00
4 12/31/2022 $0.00
5 9/30/2022 $0.00
6 6/30/2022 $0.00
7 3/31/2022 $0.00
8 12/31/2021 $0.00
9 9/30/2021 $0.00
10 6/30/2021 $0.00
11 3/31/2021 $0.00
12 12/31/2020 $0.00
13 9/30/2020 $0.00
14 12/31/2019 $0.00
Financials: PreferredStockSharesAuthorized
Date Value
1 9/30/2023 $30,000,000.00
2 6/30/2023 $30,000,000.00
3 3/31/2023 $30,000,000.00
4 12/31/2022 $30,000,000.00
5 9/30/2022 $5,000,000.00
6 6/30/2022 $5,000,000.00
7 3/31/2022 $5,000,000.00
8 12/31/2021 $30,000,000.00
9 9/30/2021 $5,000,000.00
10 6/30/2021 $5,000,000.00
11 3/31/2021 $5,000,000.00
12 12/31/2020 $5,000,000.00
13 9/30/2020 $5,000,000.00
14 12/31/2019 $5,000,000.00
Financials: PreferredStockSharesIssued
Date Value
1 9/30/2023 $500,000.00
2 6/30/2023 $500,000.00
3 3/31/2023 $500,000.00
4 12/31/2022 $500,000.00
5 9/30/2022 $500,000.00
6 6/30/2022 $500,000.00
7 12/31/2021 $500,000.00
Financials: PreferredStockSharesOutstanding
Date Value
1 9/30/2023 $500,000.00
2 6/30/2023 $500,000.00
3 3/31/2023 $500,000.00
4 12/31/2022 $500,000.00
5 9/30/2022 $500,000.00
6 6/30/2022 $500,000.00
7 12/31/2021 $500,000.00
Financials: PreferredStockValue
Date Value
1 9/30/2023 $50.00
2 6/30/2023 $50.00
3 3/31/2023 $50.00
4 12/31/2022 $50.00
5 9/30/2022 $50.00
6 6/30/2022 $50.00
7 3/31/2022 $50.00
8 12/31/2021 $50.00
9 9/30/2021 $50.00
10 6/30/2021 $50.00
11 3/31/2021 $50.00
12 12/31/2020 $50.00
13 9/30/2020 $50.00
14 12/31/2019 $50.00
Financials: ProceedsFromConvertibleDebt
Date Value
1 9/30/2023 $500,000.00
2 9/30/2022 $4,700,000.00
Financials: ProceedsFromIssuanceOfDebt
Date Value
1 6/30/2023 $500,000.00
2 3/31/2023 $500,000.00
3 12/31/2022 $9,210,000.00
4 6/30/2022 $2,035,000.00
5 3/31/2022 --
6 12/31/2021 --
7 9/30/2021 $35,000.00
8 3/31/2021 $35,000.00
9 12/31/2020 --
10 9/30/2020 $6,730.00
11 3/31/2020 --
Financials: ProceedsFromOtherDebt
Date Value
1 9/30/2023 $1,488,817.00
2 6/30/2023 $400,000.00
3 3/31/2023 --
4 12/31/2022 $4,412,028.00
5 9/30/2022 $3,672,028.00
6 6/30/2022 $3,672,028.00
7 3/31/2022 $150,000.00
8 12/31/2021 $50,000.00
Financials: ProceedsFromRelatedPartyDebt
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 12/31/2022 $1,247,011.00
4 9/30/2022 $317,610.00
5 6/30/2022 $317,610.00
6 12/31/2021 --
7 9/30/2021 $30,000.00
8 6/30/2021 $30,000.00
9 3/31/2021 $30,000.00
10 12/31/2020 $6,730.00
11 9/30/2020 --
12 6/30/2020 $10,930.00
13 3/31/2020 $10,930.00
14 12/31/2019 $25,000.00
15 9/30/2019 $25,000.00
Financials: ProceedsFromSaleOfProductiveAssets
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 12/31/2022 $28,397.00
4 9/30/2022 $28,397.00
5 6/30/2022 $28,397.00
6 3/31/2022 $154,425.00
7 12/31/2021 --
8 3/31/2021 $7,425.00
Financials: ProfessionalFees
Date Value
1 9/30/2023 $1,211,759.00
2 6/30/2023 $1,120,117.00
3 3/31/2023 $539,157.00
4 12/31/2022 $1,647,787.00
5 9/30/2022 $940,945.00
6 6/30/2022 $667,982.00
7 3/31/2022 $41,020.00
8 12/31/2021 $14,000.00
9 9/30/2021 $81,423.00
10 6/30/2021 $64,198.00
11 3/31/2021 $41,189.00
12 12/31/2020 $113,829.00
13 9/30/2020 $28,385.00
14 6/30/2020 $57,015.00
15 3/31/2020 $40,778.00
16 12/31/2019 --
17 9/30/2019 --
Financials: PropertyManagementFeePercentFee
Date Value
1 9/30/2023 $0.20
2 6/30/2023 $0.20
3 3/31/2023 $0.20
4 12/31/2022 $0.20
Financials: PropertyPlantAndEquipmentGross
Date Value
1 9/30/2023 $39,067.00
2 6/30/2023 $39,067.00
3 3/31/2023 $39,067.00
4 12/31/2022 $37,463.00
5 12/31/2021 --
Financials: PropertyPlantAndEquipmentNet
Date Value
1 9/30/2023 $30,526.00
2 6/30/2023 $31,642.00
3 3/31/2023 $32,759.00
4 12/31/2022 $32,256.00
5 9/30/2022 $33,292.00
6 6/30/2022 $34,329.00
7 3/31/2022 $51,627.00
8 12/31/2021 --
9 9/30/2021 $68,645.00
10 6/30/2021 $72,405.00
11 3/31/2021 $76,166.00
12 12/31/2020 $167,672.00
13 9/30/2020 $177,281.00
14 12/31/2019 $160,536.00
Financials: ProvisionForDoubtfulAccounts
Date Value
1 9/30/2023 --
2 6/30/2023 $232,374.00
3 3/31/2023 $232,374.00
4 12/31/2022 $1,300,855.00
5 9/30/2022 --
6 6/30/2022 --
7 3/31/2022 --
8 12/31/2021 --
Financials: RelatedPartyTransactionAmountsOfTransaction
Date Value
1 5/31/2023 $-142,551.00
Financials: RepaymentsOfDebt
Date Value
1 6/30/2023 $1,077,611.00
2 6/30/2022 --
3 6/30/2021 $35,000.00
4 6/30/2020 --
Financials: RetainedEarningsAccumulatedDeficit
Date Value
1 9/30/2023 $-23,488,613.00
2 6/30/2023 $-21,807,002.00
3 3/31/2023 $-18,811,427.00
4 12/31/2022 $-10,019,342.00
5 9/30/2022 $-8,528,128.00
6 6/30/2022 $-5,723,881.00
7 3/31/2022 $-35,716,935.00
8 12/31/2021 $4,664.00
9 9/30/2021 $-35,695,581.00
10 6/30/2021 $-35,674,920.00
11 3/31/2021 $-35,582,890.00
12 12/31/2020 $-35,443,852.00
13 9/30/2020 $-35,377,386.00
14 12/31/2019 $-35,168,070.00
Financials: RevenueFromContractWithCustomerExcludingAssessedTax
Date Value
1 9/30/2023 $17,926,269.00
2 6/30/2023 $15,658,531.00
3 9/30/2022 $39,733,935.00
4 6/30/2022 $18,238,257.00
Financials: RevenueFromContractWithCustomerIncludingAssessedTax
Date Value
1 9/30/2023 $17,926,269.00
2 3/31/2023 $6,869,801.00
3 12/31/2022 $58,688,296.00
4 9/30/2022 $2,500.00
5 6/30/2022 $5,000.00
6 3/31/2022 $7,075,362.00
7 12/31/2021 $302,371.00
Financials: RoyaltyExpense
Date Value
1 9/30/2023 $398,149.00
2 6/30/2023 $379,825.00
3 3/31/2023 $284,628.00
4 12/31/2022 $1,114,403.00
5 9/30/2022 $704,203.00
6 6/30/2022 $232,121.00
7 3/31/2022 --
8 12/31/2021 --
Financials: ShareBasedCompensation
Date Value
1 9/30/2023 $141,020.00
2 6/30/2023 $141,020.00
3 12/31/2022 $1,117,782.00
4 9/30/2022 $1,117,782.00
5 6/30/2022 $1,117,782.00
6 12/31/2021 --
Financials: StockholdersEquity
Date Value
1 9/30/2023 $-20,380,987.00
2 6/30/2023 $-18,600,562.00
3 3/31/2023 $-15,844,821.00
4 12/31/2022 $-7,052,736.00
5 9/30/2022 $-3,561,522.00
6 6/30/2022 $-2,757,275.00
7 3/31/2022 $2,161,792.00
8 12/31/2021 $1,853,488.00
9 9/30/2021 --
10 6/30/2021 $76,043.00
11 3/31/2021 $90,573.00
12 12/31/2020 $229,611.00
13 9/30/2020 $296,077.00
14 12/31/2019 $220,893.00
15 6/30/2019 --
Financials: StockIssuedDuringPeriodSharesIssuedForServices
Date Value
1 5/31/2023 $47,164.00
2 5/31/2022 $36,000.00
3 4/30/2022 $36,000.00
4 9/30/2021 $50,000.00
5 6/30/2021 $50,000.00
6 12/31/2019 $400,000.00
Financials: StockIssuedDuringPeriodValueIssuedForServices
Date Value
1 9/30/2023 $141,020.00
2 6/30/2023 $141,020.00
3 12/31/2022 $1,117,782.00
4 9/30/2022 $1,117,782.00
5 6/30/2022 $1,117,782.00
6 12/31/2021 $77,500.00
7 9/30/2021 $77,500.00
8 6/30/2021 $77,500.00
9 12/31/2020 $12,500.00
10 9/30/2020 $12,500.00
11 12/31/2019 $120,000.00
Financials: TaxesExcludingIncomeAndExciseTaxes
Date Value
1 9/30/2023 $2,931,357.00
2 6/30/2023 $2,071,845.00
3 3/31/2023 $1,335,927.00
4 12/31/2022 $1,306,565.00
5 9/30/2022 $258,934.00
6 6/30/2022 $133,671.00
7 3/31/2022 $70,422.00
8 12/31/2021 $17,794.00
Financials: WeightedAverageNumberOfDilutedSharesOutstanding
Date Value
1 9/30/2023 $3,950,911.00
2 6/30/2023 $3,937,651.00
3 9/30/2022 $59,582,185.00
4 6/30/2022 $1,832,005.00
Financials: WeightedAverageNumberOfSharesOutstandingBasic
Date Value
1 9/30/2023 $3,950,911.00
2 6/30/2023 $3,937,651.00
3 3/31/2023 $3,929,834.00
4 12/31/2022 $3,692,740.00
5 9/30/2022 $59,582,185.00
6 6/30/2022 $1,832,005.00
7 3/31/2022 $1,621,112.00
8 12/31/2021 $1,986,073.00
9 3/31/2021 $10,753,504.00
Copyright 2024 PursePoor.com