All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy.
AMESITE INC.: Last Reported 2/29/2024

Business Address

205 EAST WASHINGTON STREET
SUITE B
ANN ARBOR , MI US 48104

Mailing Address

205 EAST WASHINGTON STREET
SUITE B
ANN ARBOR , MI US 48104
Phone Number: (650) 516-7633 / State Incorporated: DE / Fiscal Year End 6 /30
Financials: AccountsPayableCurrent
Date Value
1 12/31/2023 $64,827.00
2 9/30/2023 $78,890.00
3 6/30/2023 $70,070.00
4 2/28/2023 $94,491.00
5 12/31/2022 $112,863.00
6 9/30/2022 $33,904.00
7 6/30/2022 $122,285.00
8 3/31/2022 $412,911.00
9 12/31/2021 $236,322.00
10 9/30/2021 $209,871.00
11 6/30/2021 $139,754.00
12 3/31/2021 $215,850.00
13 12/31/2020 $73,294.00
14 9/30/2020 $385,999.00
15 6/30/2020 $112,053.00
Financials: AccountsReceivableNetCurrent
Date Value
1 12/31/2023 --
2 9/30/2023 $18,750.00
3 6/30/2023 $15,000.00
Financials: AccumulatedAmortizationOfOtherDeferredCosts
Date Value
1 3/31/2023 $2,690,000.00
2 3/31/2022 $1,996,000.00
Financials: AdditionalPaidInCapital
Date Value
1 12/31/2023 $39,602,720.00
2 9/30/2023 $39,569,587.00
3 6/30/2023 $39,514,489.00
4 2/28/2023 $39,438,763.00
5 12/31/2022 $39,430,054.00
6 9/30/2022 $39,497,308.00
7 6/30/2022 $37,410,209.00
8 3/31/2022 $37,068,255.00
9 12/31/2021 $34,144,334.00
10 9/30/2021 $33,699,111.00
11 6/30/2021 $31,950,117.00
12 3/31/2021 $31,504,527.00
13 12/31/2020 $31,283,362.00
14 9/30/2020 $30,276,705.00
15 6/30/2020 $11,629,114.00
Financials: AdjustmentForAmortization
Date Value
1 3/31/2023 $157,000.00
2 6/30/2022 $845,629.00
3 3/31/2022 $658,000.00
4 12/31/2021 $216,000.00
5 9/30/2021 $208,000.00
6 6/30/2021 $733,000.00
7 3/31/2021 $525,000.00
8 12/31/2020 $333,000.00
9 9/30/2020 $762,416.00
10 6/30/2020 $482,000.00
11 3/31/2020 $336,000.00
12 12/31/2019 $325,510.00
13 9/30/2019 $213,352.00
Financials: AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
Date Value
1 12/31/2023 $33,133.00
2 9/30/2023 $55,098.00
3 12/31/2022 $-77,900.00
4 9/30/2022 $175,779.00
Financials: AllowanceForDoubtfulAccountsReceivable
Date Value
1 6/30/2023 $3,250,082.00
2 6/30/2022 $2,650,422.00
Financials: Assets
Date Value
1 12/31/2023 $4,552,316.00
2 9/30/2023 $5,512,155.00
3 6/30/2023 $6,349,752.00
4 2/28/2023 $7,268,354.00
5 12/31/2022 $8,327,038.00
6 9/30/2022 $9,389,809.00
7 6/30/2022 $8,883,860.00
8 3/31/2022 $10,776,001.00
9 12/31/2021 $9,983,653.00
10 9/30/2021 $12,231,295.00
11 6/30/2021 $12,476,833.00
12 3/31/2021 $14,214,073.00
13 12/31/2020 $16,251,472.00
14 9/30/2020 $18,160,964.00
15 6/30/2020 $5,704,673.00
Financials: AssetsCurrent
Date Value
1 12/31/2023 $3,857,563.00
2 9/30/2023 $4,731,901.00
3 6/30/2023 $5,482,340.00
4 2/28/2023 $6,346,356.00
5 12/31/2022 $7,357,444.00
6 9/30/2022 $8,310,583.00
7 6/30/2022 $7,729,996.00
8 3/31/2022 $9,480,910.00
9 12/31/2021 $8,544,889.00
10 6/30/2021 $11,063,600.00
Financials: AssetsNoncurrent
Date Value
1 12/31/2023 $694,753.00
2 9/30/2023 $780,254.00
3 6/30/2023 $867,412.00
4 2/28/2023 $921,998.00
5 12/31/2022 $969,594.00
6 9/30/2022 $1,079,226.00
7 6/30/2022 $1,153,864.00
8 3/31/2022 $1,295,091.00
9 12/31/2021 $1,438,764.00
10 6/30/2021 $1,413,233.00
Financials: BillingsInExcessOfCost
Date Value
1 12/31/2023 $63,750.00
2 12/31/2022 $451,490.00
Financials: CapitalizedComputerSoftwareAccumulatedAmortization
Date Value
1 12/31/2023 $3,119,895.00
2 9/30/2023 $146,021.00
3 6/30/2023 $2,840,544.00
4 12/31/2022 $2,533,073.00
5 9/30/2022 $180,659.00
6 6/30/2022 $2,183,408.00
7 6/30/2021 $1,337,779.00
Financials: CapitalizedComputerSoftwareAdditions
Date Value
1 12/31/2023 $118,200.00
2 9/30/2023 $65,200.00
3 12/31/2022 $175,209.00
4 9/30/2022 $109,775.00
Financials: CapitalizedComputerSoftwareAmortization1
Date Value
1 12/31/2023 $279,351.00
2 9/30/2023 $2,986,565.00
3 12/31/2022 $349,666.00
4 9/30/2022 $2,364,066.00
5 12/31/2020 $333,000.00
6 9/30/2020 $158,000.00
7 12/31/2019 $204,000.00
8 9/30/2019 $91,000.00
Financials: CapitalizedComputerSoftwareGross
Date Value
1 12/31/2023 $3,737,190.00
2 9/30/2023 $3,684,190.00
3 6/30/2023 $3,618,990.00
4 12/31/2022 $3,425,290.00
5 9/30/2022 $3,359,618.00
6 6/30/2022 $3,250,082.00
7 6/30/2021 $2,650,422.00
Financials: CapitalizedComputerSoftwareNet
Date Value
1 12/31/2023 $617,295.00
2 9/30/2023 $697,625.00
3 6/30/2023 $778,446.00
4 12/31/2022 $892,217.00
5 9/30/2022 $995,552.00
6 6/30/2022 $1,066,674.00
7 6/30/2021 $1,312,643.00
Financials: Cash
Date Value
1 12/31/2023 $27,750.00
Financials: CashAndCashEquivalentsAtCarryingValue
Date Value
1 12/31/2023 $3,663,463.00
2 9/30/2023 $4,636,682.00
3 6/30/2023 $5,360,661.00
4 12/31/2021 $7,750,743.00
5 9/30/2021 $10,590,572.00
6 6/30/2021 $10,713,091.00
7 3/31/2021 $12,121,692.00
8 12/31/2020 $13,687,822.00
9 9/30/2020 $16,355,165.00
10 6/30/2020 $4,093,874.00
11 3/31/2020 $2,956,225.00
12 12/31/2019 $3,765,772.00
13 9/30/2019 $2,077,754.00
14 6/30/2019 $1,008,902.00
Financials: CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
Date Value
1 12/31/2023 $3,663,463.00
2 9/30/2023 $4,636,682.00
3 6/30/2023 $5,360,661.00
4 3/31/2023 $6,128,610.00
5 12/31/2022 $6,991,236.00
6 9/30/2022 $8,083,704.00
7 6/30/2022 $7,155,367.00
8 3/31/2022 $8,905,431.00
9 12/31/2021 $7,750,744.00
10 9/30/2021 $10,590,572.00
11 6/30/2021 $10,713,091.00
12 3/31/2021 $12,121,692.00
13 6/30/2020 $4,093,874.00
Financials: CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
Date Value
1 12/31/2023 $-1,697,198.00
2 9/30/2023 $-723,979.00
3 12/31/2022 $-164,131.00
4 9/30/2022 $928,337.00
5 6/30/2022 $-3,557,724.00
6 3/31/2022 $-1,807,660.00
7 12/31/2021 $-2,962,348.00
8 9/30/2021 $-122,519.00
9 6/30/2021 $6,619,217.00
10 3/31/2021 $8,027,818.00
11 12/31/2020 $9,593,948.00
12 9/30/2020 $12,261,291.00
13 6/30/2020 $3,084,972.00
14 3/31/2020 $1,947,323.00
15 12/31/2019 $2,756,870.00
16 9/30/2019 $1,068,852.00
Financials: CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
Date Value
1 6/30/2023 $-1,794,706.00
2 3/31/2023 $-1,026,757.00
3 12/31/2022 $-164,131.00
4 9/30/2022 $928,337.00
5 6/30/2022 $-3,557,724.00
6 3/31/2022 $-1,807,660.00
7 12/31/2021 $-2,962,347.00
8 9/30/2021 $-122,519.00
Financials: CashEquivalentsAtCarryingValue
Date Value
1 6/30/2023 $5,360,661.00
2 2/28/2023 $6,128,610.00
3 12/31/2022 $6,991,236.00
4 9/30/2022 $8,083,704.00
5 6/30/2022 $7,155,367.00
6 3/31/2022 $8,905,431.00
7 12/31/2021 $7,750,743.00
8 9/30/2021 $10,590,572.00
9 6/30/2021 $10,713,091.00
Financials: CashFDICInsuredAmount
Date Value
1 12/31/2023 $250,000.00
2 9/30/2023 $250,000.00
3 6/30/2022 $250,000.00
4 9/30/2021 $500,000.00
5 6/30/2021 $250,000.00
6 3/31/2021 $500,000.00
7 12/31/2020 $500,000.00
8 9/30/2020 $500,000.00
Financials: ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
Date Value
1 2/28/2023 $132,562.00
2 12/31/2022 $1,590,739.00
3 6/30/2022 $118,478.00
Financials: ClassOfWarrantOrRightOutstanding
Date Value
1 9/30/2023 $521,038.00
2 6/30/2023 $2,026,010.00
3 3/31/2023 $132,562.00
4 6/30/2022 $118,477.00
5 2/28/2022 $187,500.00
6 9/30/2021 $1,234,239.00
7 6/30/2021 $1,234,239.00
8 9/30/2020 $2,068,783.00
9 6/30/2020 $2,045,315.00
Financials: CommonStockParOrStatedValuePerShare
Date Value
1 12/31/2023 $0.00
2 9/30/2023 $0.00
3 6/30/2023 $0.00
4 2/28/2023 $0.00
5 1/31/2023 $0.00
6 12/31/2022 $0.00
7 9/30/2022 $0.00
8 6/30/2022 $0.00
9 3/31/2022 $0.00
10 12/31/2021 $0.00
11 9/30/2021 $0.00
12 6/30/2021 $0.00
13 3/31/2021 $0.00
14 12/31/2020 $0.00
15 9/30/2020 $0.00
16 6/30/2020 $0.00
Financials: CommonStockSharesAuthorized
Date Value
1 12/31/2023 $100,000,000.00
2 9/30/2023 $100,000,000.00
3 6/30/2023 $100,000,000.00
4 2/28/2023 $100,000,000.00
5 12/31/2022 $100,000,000.00
6 9/30/2022 $100,000,000.00
7 6/30/2022 $100,000,000.00
8 3/31/2022 $100,000,000.00
9 12/31/2021 $100,000,000.00
10 9/30/2021 $100,000,000.00
11 6/30/2021 $100,000,000.00
12 3/31/2021 $50,000,000.00
13 12/31/2020 $50,000,000.00
14 9/30/2020 $50,000,000.00
15 6/30/2020 $100,000,000.00
Financials: CommonStockSharesIssued
Date Value
1 12/31/2023 $2,542,440.00
2 9/30/2023 $2,542,440.00
3 6/30/2023 $2,542,440.00
4 2/28/2023 $2,542,440.00
5 12/31/2022 $30,344,305.00
6 9/30/2022 $30,300,305.00
7 6/30/2022 $25,993,484.00
8 3/31/2022 $25,739,679.00
9 12/31/2021 $21,989,679.00
10 9/30/2021 $21,975,778.00
11 6/30/2021 $20,571,682.00
12 3/31/2021 $20,565,566.00
13 12/31/2020 $20,535,784.00
14 9/30/2020 $20,359,692.00
15 6/30/2020 $16,231,820.00
Financials: CommonStockSharesOutstanding
Date Value
1 12/31/2023 $2,542,440.00
2 9/30/2023 $2,542,440.00
3 6/30/2023 $2,542,440.00
4 2/28/2023 $2,542,440.00
5 12/31/2022 $30,344,305.00
6 9/30/2022 $30,300,305.00
7 6/30/2022 $2,166,124.00
8 3/31/2022 $25,739,679.00
9 12/31/2021 $21,989,679.00
10 9/30/2021 $21,975,778.00
11 6/30/2021 $20,571,682.00
12 3/31/2021 $20,565,566.00
13 12/31/2020 $20,535,784.00
14 9/30/2020 $20,359,692.00
15 6/30/2020 $16,231,820.00
Financials: CommonStockValue
Date Value
1 12/31/2023 $255.00
2 9/30/2023 $255.00
3 6/30/2023 $255.00
4 2/28/2023 $255.00
5 12/31/2022 $3,034.00
6 9/30/2022 $2,990.00
7 6/30/2022 $2,559.00
8 3/31/2022 $2,533.00
9 12/31/2021 $2,158.00
10 11/30/2021 $4,480.00
11 10/31/2021 $18,218.00
12 9/30/2021 $2,157.00
13 6/30/2021 $2,066.00
14 3/31/2021 $2,017.00
15 12/31/2020 $2,014.00
16 10/31/2020 $61,250.00
17 9/30/2020 $1,996.00
18 6/30/2020 $1,583.00
Financials: CompensatingBalanceAmount
Date Value
1 6/30/2023 $157,500.00
Financials: CompensationExpenseExcludingCostOfGoodAndServiceSold
Date Value
1 2/28/2023 $124,570.00
Financials: ContractWithCustomerLiability
Date Value
1 6/30/2023 $53,958.00
2 9/30/2022 $280,282.00
3 6/30/2022 $697,001.00
4 9/30/2021 $140,691.00
5 6/30/2021 $674,580.00
6 12/31/2020 $576,450.00
7 9/30/2020 $572,130.00
8 12/31/2019 $99,593.00
9 9/30/2019 --
Financials: ContractWithCustomerLiabilityCurrent
Date Value
1 9/30/2023 $24,375.00
2 6/30/2023 $342,672.00
3 3/31/2023 $105,980.00
4 12/31/2022 $276,740.00
5 9/30/2022 $341,670.00
6 6/30/2022 $333,200.00
7 3/31/2022 $219,190.00
8 2/28/2022 $219,190.00
9 12/31/2021 $392,568.00
10 9/30/2021 $409,314.00
11 6/30/2021 $333,200.00
12 3/31/2021 $544,615.00
13 12/31/2020 $380,000.00
14 9/30/2020 $842,021.00
15 6/30/2020 $380,000.00
16 3/31/2020 --
17 12/31/2019 --
18 9/30/2019 --
19 6/30/2019 --
Financials: ContractWithCustomerLiabilityRevenueRecognized
Date Value
1 9/30/2023 $-63,323.00
2 6/30/2023 $-845,009.00
3 9/30/2022 $-217,502.00
4 6/30/2022 $-697,001.00
Financials: CostOfServicesCatering
Date Value
1 2/28/2023 $125,000.00
2 3/31/2022 $49,400.00
Financials: CurrentFederalTaxExpenseBenefit
Date Value
1 6/30/2023 $24,200,000.00
2 6/30/2022 $23,300,000.00
3 6/30/2021 $2,433,121.00
4 6/30/2020 $875,764.00
Financials: DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
Date Value
1 6/30/2023 $402,561.00
Financials: DeferredCompensationArrangementWithIndividualCashAwardGrantedAmount
Date Value
1 12/31/2023 $125,000.00
Financials: DeferredCompensationArrangementWithIndividualCompensationExpense
Date Value
1 3/31/2023 $5,930.00
2 12/31/2022 $-77,900.00
3 9/30/2022 $175,779.00
4 6/30/2022 $1,442,087.00
5 3/31/2022 $414,746.00
6 12/31/2021 $422,526.00
7 9/30/2021 $389,085.00
8 6/30/2021 $876,295.00
9 3/31/2021 $221,168.00
10 12/31/2020 $217,075.00
11 9/30/2020 $212,413.00
Financials: DeferredFederalStateAndLocalTaxExpenseBenefit
Date Value
1 6/30/2023 --
2 6/30/2022 --
3 6/30/2021 --
Financials: DeferredIncomeRevenueRecognized
Date Value
1 12/31/2023 $40,800.00
2 9/30/2023 $26,250.00
3 6/30/2023 $311,806.00
4 12/31/2022 $207,000.00
5 9/30/2022 $175,000.00
6 6/30/2022 $315,590.00
Financials: DeferredIncomeTaxLiabilities
Date Value
1 6/30/2023 $202,396.00
2 6/30/2022 $280,890.00
3 6/30/2021 $337,875.00
4 6/30/2020 $340,387.00
Financials: DeferredPolicyAcquisitionCostAmortizationExpenseOther
Date Value
1 6/30/2023 $657,137.00
2 6/30/2022 $845,629.00
Financials: DeferredRevenue
Date Value
1 12/31/2023 $13,125.00
2 6/30/2023 $53,958.00
3 12/31/2022 $276,740.00
4 6/30/2022 $342,672.00
5 12/31/2021 $163,998.00
6 9/30/2021 $98,000.00
7 12/31/2020 $112,292.00
8 9/30/2020 $842,021.00
9 12/31/2019 $99,593.00
Financials: DeferredRevenueAdditions
Date Value
1 6/30/2023 $368,909.00
2 2/28/2023 $264,043.00
3 12/31/2022 $207,000.00
4 9/30/2022 $175,000.00
5 6/30/2022 $599,660.00
6 3/31/2022 $539,455.00
7 12/31/2021 $164,000.00
8 9/30/2021 $98,000.00
9 6/30/2021 $220,046.00
10 3/31/2021 $417,415.00
Financials: DeferredRevenueCurrent
Date Value
1 12/31/2023 $13,125.00
2 9/30/2023 $24,375.00
3 6/30/2023 $53,958.00
4 2/28/2023 $105,980.00
5 12/31/2022 $276,740.00
6 9/30/2022 $341,670.00
7 6/30/2022 $342,672.00
8 3/31/2022 $219,190.00
9 12/31/2021 $392,568.00
10 9/30/2021 $409,314.00
11 6/30/2021 $333,200.00
12 3/31/2021 $544,615.00
13 12/31/2020 $739,529.00
14 9/30/2020 $842,021.00
15 6/30/2020 $380,000.00
Financials: DeferredRevenueRevenueRecognized1
Date Value
1 12/31/2023 $104,583.00
2 12/31/2022 $517,422.00
Financials: DeferredTaxAssetsCapitalLossCarryforwards
Date Value
1 6/30/2023 $202,396.00
2 6/30/2022 $280,890.00
Financials: DeferredTaxAssetsCharitableContributionCarryforwards
Date Value
1 6/30/2023 $4,049.00
2 6/30/2022 $3,913.00
3 6/30/2021 $3,777.00
Financials: DeferredTaxAssetsDeferredIncome
Date Value
1 6/30/2023 $14,029.00
2 6/30/2022 $17,255.00
3 6/30/2021 $149.00
4 6/30/2020 $38,824.00
Financials: DeferredTaxAssetsGross
Date Value
1 6/30/2023 $7,260,360.00
2 6/30/2022 $6,947,069.00
3 6/30/2021 $4,563,063.00
4 6/30/2020 $2,495,287.00
Financials: DeferredTaxAssetsLiabilitiesNet
Date Value
1 6/30/2023 $202,396.00
2 6/30/2022 $280,890.00
3 6/30/2021 $337,875.00
4 6/30/2020 $340,387.00
Financials: DeferredTaxAssetsOperatingLossCarryforwards
Date Value
1 12/31/2023 $25,400,000.00
2 9/30/2023 $17,000.00
3 6/30/2023 $6,292,000.00
4 9/30/2022 $30,800,000.00
5 6/30/2022 $6,000,166.00
6 6/30/2021 $3,863,935.00
7 6/30/2020 $1,864,672.00
Financials: DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
Date Value
1 6/30/2023 $24.20
2 12/31/2022 $17,000.00
3 9/30/2022 $30,800,000.00
4 6/30/2022 $23.30
Financials: DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
Date Value
1 6/30/2023 $818,755.00
2 6/30/2022 $771,816.00
3 6/30/2021 $522,836.00
4 6/30/2020 $453,975.00
Financials: DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
Date Value
1 6/30/2023 $16,770.00
2 6/30/2022 $35,559.00
3 6/30/2021 $42,214.00
Financials: DeferredTaxAssetsValuationAllowance
Date Value
1 6/30/2023 $7,057,954.00
2 6/30/2022 $6,666,179.00
3 6/30/2021 $4,225,188.00
4 6/30/2020 $2,154,900.00
Financials: DeferredTaxLiabilitiesOther
Date Value
1 6/30/2023 $104,596.00
2 6/30/2022 $114,800.00
Financials: Depreciation
Date Value
1 6/30/2023 $25,348.00
2 6/30/2022 $29,975.00
3 6/30/2021 $5,148.00
4 6/30/2020 --
Financials: DepreciationDepletionAndAmortization
Date Value
1 12/31/2023 $292,025.00
2 9/30/2023 $152,358.00
3 6/30/2023 $682,483.00
4 3/31/2023 $525,631.00
5 12/31/2022 $362,340.00
6 9/30/2022 $187,036.00
7 6/30/2022 $875,604.00
8 3/31/2022 $682,068.00
9 12/31/2021 $441,849.00
10 9/30/2021 $219,438.00
11 6/30/2021 $751,498.00
12 3/31/2021 $537,112.00
13 12/31/2020 $339,953.00
14 9/30/2020 $160,974.00
15 6/30/2020 $522,257.00
16 3/31/2020 $365,349.00
17 12/31/2019 $217,810.00
18 9/30/2019 $101,248.00
Financials: DividendsShareBasedCompensationCash
Date Value
1 2/28/2023 $53,625.00
Financials: EarningsPerShareBasic
Date Value
1 12/31/2023 $-0.71
2 9/30/2023 $-0.35
3 6/30/2023 $-1.68
4 3/31/2023 $-1.31
5 12/31/2022 $-0.95
6 9/30/2022 $-0.06
7 6/30/2022 $-0.39
8 3/31/2022 $-3.80
9 12/31/2021 $-0.22
10 9/30/2021 $-0.11
11 6/30/2021 $-0.59
12 3/31/2021 $-0.51
13 12/31/2020 $-0.40
14 9/30/2020 $-0.31
15 6/30/2020 $-0.27
16 3/31/2020 $-0.19
17 12/31/2019 $-0.13
18 9/30/2019 $-0.07
Financials: EarningsPerShareDiluted
Date Value
1 12/31/2023 $-0.71
2 9/30/2023 $-0.35
3 6/30/2023 $-1.68
4 3/31/2023 $-1.31
5 12/31/2022 $-0.08
6 9/30/2022 $-0.69
7 6/30/2022 $-0.39
8 3/31/2022 $-3.80
9 12/31/2021 $-0.11
10 9/30/2021 $-0.11
11 6/30/2021 $-0.59
Financials: EmployeeRelatedLiabilitiesCurrent
Date Value
1 12/31/2023 $39,100.00
2 6/30/2023 $64,500.00
3 2/28/2023 $81,200.00
4 12/31/2022 $36,200.00
5 9/30/2022 $222,132.00
6 6/30/2022 $174,056.00
7 3/31/2022 $180,296.00
8 12/31/2021 $70,510.00
9 9/30/2021 $410,728.00
10 6/30/2021 $199,908.00
11 3/31/2021 $96,356.00
12 12/31/2020 $46,586.00
13 9/30/2020 $313,311.00
14 6/30/2020 $62,485.00
Financials: EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
Date Value
1 12/31/2023 $58,000.00
2 9/30/2021 $450,000.00
Financials: FairValueAdjustmentOfWarrants
Date Value
1 6/30/2023 $2,026,010.00
2 9/30/2022 $94,165.00
3 8/31/2022 $953,460.00
4 6/30/2022 $94,165.00
5 6/30/2021 $249,000.00
6 12/31/2020 $249,000.00
7 9/30/2020 $249,000.00
8 6/30/2020 $225,452.00
Financials: FurnitureAndFixturesGross
Date Value
1 6/30/2023 $41,360.00
2 6/30/2022 $36,960.00
3 6/30/2021 $36,960.00
4 6/30/2020 $10,000.00
Financials: GeneralAndAdministrativeExpense
Date Value
1 12/31/2023 $882,063.00
2 9/30/2023 $438,262.00
3 6/30/2023 $2,492,777.00
4 3/31/2023 $653,128.00
5 12/31/2022 $1,292,668.00
6 9/30/2022 $976,320.00
7 6/30/2022 $5,183,863.00
8 3/31/2022 $1,239,153.00
9 12/31/2021 $2,687,748.00
10 9/30/2021 $1,235,770.00
11 6/30/2021 $4,620,431.00
12 3/31/2021 $3,523,259.00
13 12/31/2020 $2,474,131.00
14 9/30/2020 $862,908.00
15 6/30/2020 $2,046,968.00
16 3/31/2020 $1,377,450.00
17 12/31/2019 $998,909.00
18 9/30/2019 $526,389.00
Financials: IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
Date Value
1 6/30/2023 $1,069,422.00
2 6/30/2022 $2,440,991.00
3 6/30/2021 $2,070,288.00
4 6/30/2020 $1,013,841.00
Financials: IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
Date Value
1 6/30/2023 $-872,194.00
2 6/30/2022 $-1,894,858.00
3 6/30/2021 $-2,433,121.00
Financials: IncomeTaxReconciliationStateAndLocalIncomeTaxes
Date Value
1 6/30/2023 $-207,665.00
2 6/30/2022 $-451,344.00
Financials: IncreaseDecreaseInAccountsPayable
Date Value
1 12/31/2023 $-5,244.00
2 9/30/2023 $8,820.00
3 6/30/2023 $-52,212.00
4 3/31/2023 $-29,205.00
5 12/31/2022 $-90,440.00
6 9/30/2022 $-88,381.00
7 6/30/2022 $77,918.00
8 3/31/2022 $297,621.00
9 12/31/2021 $34,525.00
10 9/30/2021 $92,651.00
11 6/30/2021 $27,701.00
12 3/31/2021 $103,797.00
13 12/31/2020 $-38,759.00
14 9/30/2020 $273,946.00
15 6/30/2020 $-95,490.00
16 3/31/2020 $-107,779.00
17 12/31/2019 $-150,642.00
18 9/30/2019 $-69,565.00
Financials: IncreaseDecreaseInAccountsReceivable
Date Value
1 12/31/2023 $-15,000.00
2 9/30/2023 $3,750.00
3 6/30/2023 $455.00
4 12/31/2022 $90,440.00
5 9/30/2022 $51,531.00
6 6/30/2022 $-36,575.00
7 3/31/2022 $-40,325.00
8 12/31/2021 $-34,525.00
9 9/30/2021 $-28,195.00
10 6/30/2021 $-10,000.00
11 3/31/2021 $-54,220.00
12 12/31/2020 $-55,680.00
13 9/30/2020 $210,670.00
14 6/30/2020 $61,120.00
15 3/31/2020 $366,120.00
16 12/31/2019 $86,120.00
17 9/30/2019 --
Financials: IncreaseDecreaseInAccruedLiabilities
Date Value
1 12/31/2023 $-25,400.00
2 12/31/2022 $-137,856.00
3 12/31/2020 $-29,282.00
4 9/30/2020 $-66,712.00
5 12/31/2019 $26,682.00
6 9/30/2019 $-13,557.00
Financials: IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Date Value
1 12/31/2023 $-17,887.00
2 12/31/2022 $-87,110.00
Financials: IncreaseDecreaseInCommodityContractAssetsAndLiabilities
Date Value
1 12/31/2023 $7,500.00
Financials: IncreaseDecreaseInDeferredCompensation
Date Value
1 9/30/2023 $41,400.00
2 6/30/2023 $-109,556.00
3 9/30/2022 $48,076.00
4 6/30/2022 $-25,852.00
Financials: IncreaseDecreaseInDeferredRevenue
Date Value
1 12/31/2023 $-40,833.00
2 9/30/2023 $-29,583.00
3 6/30/2023 $-288,714.00
4 3/31/2023 $-236,692.00
5 12/31/2022 $-65,932.00
6 9/30/2022 $-1,002.00
7 6/30/2022 $9,472.00
8 3/31/2022 $-114,010.00
9 12/31/2021 $59,368.00
10 9/30/2021 $76,114.00
11 6/30/2021 $-46,800.00
12 3/31/2021 $164,615.00
13 12/31/2020 $359,529.00
14 9/30/2020 $462,061.00
15 6/30/2020 $380,000.00
16 3/31/2020 $380,000.00
17 12/31/2019 $99,593.00
18 9/30/2019 --
Financials: IncreaseDecreaseInOtherAccruedLiabilities
Date Value
1 9/30/2023 $-22,639.00
2 6/30/2023 $-32,296.00
3 3/31/2023 $-79,595.00
4 12/31/2022 $-87,110.00
5 9/30/2022 $37,064.00
6 6/30/2022 $40,214.00
7 3/31/2022 $-42,465.00
8 12/31/2021 $-13,631.00
9 9/30/2021 $26,483.00
10 6/30/2021 $-55,755.00
11 3/31/2021 $53,388.00
12 12/31/2020 $-29,282.00
13 9/30/2020 $-66,712.00
14 6/30/2020 $75,792.00
15 3/31/2020 $-10,640.00
Financials: IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Date Value
1 12/31/2023 $87,421.00
2 6/30/2023 $-453,405.00
3 3/31/2023 $-386,086.00
4 12/31/2022 $-298,860.00
5 9/30/2022 $-399,281.00
6 6/30/2022 $260,695.00
7 3/31/2022 $265,295.00
8 12/31/2021 $478,160.00
9 9/30/2021 $-125,999.00
10 6/30/2021 $72,115.00
11 3/31/2021 $398,412.00
12 12/31/2020 $894,959.00
13 9/30/2020 $-76,705.00
14 6/30/2020 $124,432.00
15 3/31/2020 $1,872.00
16 12/31/2019 $1,385.00
17 9/30/2019 $-5,295.00
Financials: IncreaseDecreaseInPrepaidExpensesOther
Date Value
1 9/30/2023 $-30,210.00
2 9/30/2022 $-399,281.00
Financials: InterestBearingDepositsInBanks
Date Value
1 6/30/2023 $250,000.00
2 2/28/2023 $250,000.00
3 12/31/2022 $250,000.00
Financials: InvestmentIncomeInterest
Date Value
1 12/31/2023 $109,770.00
2 12/31/2022 $17,959.00
3 6/30/2021 $1,593.00
4 3/31/2021 $1,323.00
5 12/31/2020 $620.00
6 9/30/2020 $13.00
7 6/30/2020 $17,158.00
8 3/31/2020 $16,125.00
9 12/31/2019 $7,914.00
10 9/30/2019 $2,447.00
Financials: InvestmentOwnedUnrecognizedUnrealizedAppreciationDepreciationNet
Date Value
1 6/30/2023 $10,150.00
2 6/30/2022 $3,560.00
Financials: LaborAndRelatedExpense
Date Value
1 3/31/2023 $6,930.00
2 2/28/2023 $104,809.00
3 3/31/2022 $414,746.00
4 2/28/2022 $1,226,357.00
Financials: LiabilitiesAndStockholdersEquity
Date Value
1 12/31/2023 $4,552,316.00
2 9/30/2023 $5,512,155.00
3 6/30/2023 $6,349,752.00
4 2/28/2023 $7,268,354.00
5 12/31/2022 $8,327,038.00
6 9/30/2022 $9,389,809.00
7 6/30/2022 $8,883,860.00
8 3/31/2022 $10,776,001.00
9 12/31/2021 $9,983,653.00
10 9/30/2021 $12,231,295.00
11 6/30/2021 $12,476,833.00
12 3/31/2021 $14,214,073.00
13 12/31/2020 $16,251,472.00
14 9/30/2020 $18,160,964.00
15 6/30/2020 $5,704,673.00
Financials: LiabilitiesCurrent
Date Value
1 12/31/2023 $175,964.00
2 9/30/2023 $263,325.00
3 6/30/2023 $265,327.00
4 2/28/2023 $311,171.00
5 12/31/2022 $447,788.00
6 9/30/2022 $743,865.00
7 6/30/2022 $748,108.00
8 3/31/2022 $838,813.00
9 12/31/2021 $754,650.00
10 9/30/2021 $1,125,277.00
11 6/30/2021 $741,743.00
12 3/31/2021 $1,034,918.00
13 12/31/2020 $970,735.00
14 9/30/2020 $1,599,328.00
15 6/30/2020 $2,704,777.00
Financials: NetCashProvidedByUsedInFinancingActivities
Date Value
1 12/31/2023 --
2 9/30/2023 --
3 6/30/2023 $1,850,503.00
4 3/31/2023 $1,850,501.00
5 12/31/2022 $1,850,501.00
6 9/30/2022 $1,850,501.00
7 6/30/2022 $3,869,550.00
8 3/31/2022 $3,869,550.00
9 12/31/2021 $1,360,000.00
10 9/30/2021 $1,360,000.00
11 6/30/2021 $12,796,229.00
12 6/30/2020 $6,690,822.00
Financials: NetCashProvidedByUsedInInvestingActivities
Date Value
1 12/31/2023 $-119,366.00
2 9/30/2023 $-65,200.00
3 6/30/2023 $-396,033.00
4 3/31/2023 $-293,763.00
5 12/31/2022 $-178,070.00
6 9/30/2022 $-112,398.00
7 6/30/2022 $-711,622.00
8 3/31/2022 $-588,390.00
9 12/31/2021 $-509,428.00
10 9/30/2021 $-273,147.00
11 6/30/2021 $-842,326.00
12 3/31/2021 $-674,502.00
13 12/31/2020 $-453,525.00
14 9/30/2020 $-222,049.00
15 6/30/2020 $-795,748.00
16 3/31/2020 $-658,116.00
17 12/31/2019 $-482,282.00
18 9/30/2019 $-252,838.00
Financials: NetCashProvidedByUsedInOperatingActivities
Date Value
1 12/31/2023 $-1,577,832.00
2 9/30/2023 $-658,779.00
3 6/30/2023 $-3,249,176.00
4 3/31/2023 $-2,583,495.00
5 12/31/2022 $-1,836,562.00
6 9/30/2022 $-809,766.00
7 6/30/2022 $-6,715,652.00
8 3/31/2022 $-5,088,820.00
9 12/31/2021 $-3,812,919.00
10 9/30/2021 $-1,209,372.00
11 6/30/2021 $-5,334,686.00
12 3/31/2021 $-4,093,910.00
13 12/31/2020 $-2,748,757.00
14 9/30/2020 $-312,890.00
15 6/30/2020 $-2,810,102.00
16 3/31/2020 $-2,164,783.00
17 12/31/2019 $-1,531,070.00
18 9/30/2019 $-771,989.00
Financials: NetIncomeLoss
Date Value
1 12/31/2023 $-1,796,304.00
2 9/30/2023 $-890,693.00
3 6/30/2023 $-4,153,303.00
4 3/31/2023 $-927,997.00
5 12/31/2022 $-2,276,821.00
6 9/30/2022 $-1,577,338.00
7 6/30/2022 $-9,059,923.00
8 3/31/2022 $-2,216,111.00
9 12/31/2021 $-4,700,396.00
10 9/30/2021 $-2,378,157.00
11 6/30/2021 $-11,586,292.00
12 3/31/2021 $-9,696,588.00
13 12/31/2020 $-2,287,574.00
14 9/30/2020 $-5,086,264.00
15 6/30/2020 $-4,170,303.00
16 3/31/2020 $-2,789,428.00
17 12/31/2019 $-1,912,743.00
18 9/30/2019 $-953,097.00
Financials: NumberOfOperatingSegments
Date Value
1 12/31/2023 $1.00
2 6/30/2023 $1.00
3 3/31/2023 $1.00
4 12/31/2022 $1.00
5 9/30/2022 $1.00
Financials: OperatingExpenses
Date Value
1 12/31/2023 $2,010,850.00
2 9/30/2023 $1,013,323.00
3 6/30/2023 $5,069,517.00
4 3/31/2023 $1,150,067.00
5 12/31/2022 $949,131.00
6 9/30/2022 $1,862,540.00
7 6/30/2022 $9,753,519.00
8 3/31/2022 $2,421,788.00
9 12/31/2021 $5,036,134.00
10 9/30/2021 $2,519,110.00
11 6/30/2021 $8,648,592.00
12 3/31/2021 $6,502,395.00
13 12/31/2020 $3,977,548.00
14 9/30/2020 $1,582,555.00
15 6/30/2020 $4,142,133.00
16 3/31/2020 $2,866,720.00
17 12/31/2019 $1,960,964.00
18 9/30/2019 $963,164.00
Financials: OperatingIncomeLoss
Date Value
1 12/31/2023 $-1,906,074.00
2 9/30/2023 $-949,990.00
3 6/30/2023 $-4,224,508.00
4 3/31/2023 $-945,478.00
5 12/31/2022 $-2,294,249.00
6 9/30/2022 $-1,582,258.00
7 6/30/2022 $-9,056,518.00
8 3/31/2022 $-2,212,270.00
9 12/31/2021 $-2,327,850.00
Financials: OperatingLeasesRentExpenseNet
Date Value
1 2/28/2023 $30,800,000.00
Financials: OperatingLossCarryforwards
Date Value
1 12/31/2023 $17,000.00
2 9/30/2023 $24,900,000.00
3 6/30/2023 $24,200,000.00
4 12/31/2022 $31,500,000.00
5 6/30/2022 $23,300,000.00
6 3/31/2022 $20,881,000.00
7 12/31/2021 $19,166,000.00
8 9/30/2021 $17,040,000.00
9 6/30/2021 $15,011,401.00
10 3/31/2021 $16,311,000.00
11 12/31/2020 $14,152,000.00
12 9/30/2020 $11,808,000.00
Financials: OtherAccruedLiabilitiesCurrent
Date Value
1 12/31/2023 $58,912.00
2 9/30/2023 $54,160.00
3 6/30/2023 $76,799.00
4 2/28/2023 $29,500.00
5 12/31/2022 $21,985.00
6 9/30/2022 $146,159.00
7 6/30/2022 $109,095.00
8 3/31/2022 $26,416.00
9 12/31/2021 $55,250.00
10 9/30/2021 $95,364.00
11 6/30/2021 $68,881.00
12 3/31/2021 $178,097.00
13 12/31/2020 $111,326.00
14 9/30/2020 $57,997.00
15 6/30/2020 $124,639.00
Financials: OtherExpenses
Date Value
1 12/31/2023 --
2 12/31/2022 $531.00
3 8/31/2022 $820,000.00
Financials: OtherNoncashExpense
Date Value
1 6/30/2023 $1,619.00
2 3/31/2023 $1,347.00
3 12/31/2022 --
4 9/30/2022 $531.00
5 6/30/2022 $12,635.00
6 3/31/2022 $5,049.00
7 12/31/2021 $1,662.00
8 9/30/2021 --
9 6/30/2021 $3,613,873.00
10 3/31/2021 $3,613,831.00
11 12/31/2020 $3,613,831.00
12 9/30/2020 $3,613,831.00
13 6/30/2020 $105,077.00
14 3/31/2020 $77.00
15 12/31/2019 --
16 9/30/2019 $80.00
Financials: OtherNoncashIncome
Date Value
1 9/30/2023 $59,297.00
2 6/30/2023 $72,824.00
3 3/31/2023 $36,256.00
4 12/31/2022 $17,959.00
5 9/30/2022 $5,451.00
6 6/30/2022 $9,230.00
7 3/31/2022 $1,207.00
8 12/31/2021 $7,535.00
9 9/30/2021 $262.00
10 6/30/2021 $1,593.00
11 3/31/2021 $1,323.00
12 12/31/2020 $607.00
13 9/30/2020 $13.00
Financials: OtherNoncashIncomeExpense
Date Value
1 9/30/2023 $59,297.00
2 6/30/2023 $71,205.00
3 3/31/2023 $17,481.00
4 12/31/2022 $12,508.00
5 9/30/2022 $4,920.00
6 6/30/2022 $-3,405.00
7 3/31/2022 $-3,842.00
8 12/31/2021 $5,873.00
9 9/30/2021 $262.00
10 6/30/2021 $-3,612,280.00
11 3/31/2021 $-3,612,508.00
12 12/31/2020 $-3,613,211.00
13 9/30/2020 $-3,613,818.00
14 6/30/2020 $-87,919.00
15 3/31/2020 $16,048.00
16 12/31/2019 $7,914.00
17 9/30/2019 $2,367.00
Financials: OtherNonoperatingIncome
Date Value
1 12/31/2023 $109,770.00
2 12/31/2022 $17,428.00
Financials: PaymentsForSoftware
Date Value
1 9/30/2023 $65,200.00
2 6/30/2023 $368,909.00
3 3/31/2023 $288,209.00
4 12/31/2022 $175,209.00
5 9/30/2022 $109,537.00
6 6/30/2022 $695,047.00
7 3/31/2022 $574,123.00
8 12/31/2021 $500,624.00
9 9/30/2021 $267,400.00
10 6/30/2021 $768,899.00
11 3/31/2021 $607,236.00
12 12/31/2020 $406,776.00
13 9/30/2020 $202,706.00
14 6/30/2020 $784,987.00
15 3/31/2020 $650,306.00
16 12/31/2019 $474,472.00
17 9/30/2019 $249,360.00
Financials: PaymentsToAcquirePropertyPlantAndEquipment
Date Value
1 12/31/2023 $1,166.00
2 9/30/2023 --
3 6/30/2023 $27,124.00
4 3/31/2023 $5,554.00
5 12/31/2022 $2,861.00
6 9/30/2022 $2,861.00
7 6/30/2022 $16,575.00
8 3/31/2022 $14,267.00
9 12/31/2021 $8,804.00
10 9/30/2021 $5,747.00
11 6/30/2021 $73,427.00
12 3/31/2021 $67,266.00
13 12/31/2020 $46,749.00
14 9/30/2020 $19,343.00
15 6/30/2020 $10,761.00
16 3/31/2020 $7,810.00
17 12/31/2019 $7,810.00
18 9/30/2019 $3,478.00
Financials: PaymentsToAcquireSoftware
Date Value
1 12/31/2023 $118,200.00
2 12/31/2022 $175,209.00
Financials: PreferredStockParOrStatedValuePerShare
Date Value
1 12/31/2023 $0.00
2 9/30/2023 $0.00
3 6/30/2023 $0.00
4 2/28/2023 $0.00
5 12/31/2022 $0.00
6 9/30/2022 $0.00
7 6/30/2022 $0.00
8 3/31/2022 $0.00
9 12/31/2021 $0.00
10 9/30/2021 $0.00
11 6/30/2021 $0.00
12 3/31/2021 $0.00
13 12/31/2020 $0.00
14 9/30/2020 $0.00
15 6/30/2020 $0.00
Financials: PreferredStockSharesAuthorized
Date Value
1 12/31/2023 $5,000,000.00
2 9/30/2023 $5,000,000.00
3 6/30/2023 $5,000,000.00
4 2/28/2023 $5,000,000.00
5 12/31/2022 $5,000,000.00
6 9/30/2022 $5,000,000.00
7 6/30/2022 $5,000,000.00
8 3/31/2022 $5,000,000.00
9 12/31/2021 $5,000,000.00
10 9/30/2021 $5,000,000.00
11 6/30/2021 $5,000,000.00
12 3/31/2021 $5,000,000.00
13 12/31/2020 $5,000,000.00
14 9/30/2020 $5,000,000.00
15 6/30/2020 $5,000,000.00
Financials: PreferredStockSharesIssued
Date Value
1 12/31/2023 --
2 9/30/2023 --
3 6/30/2023 --
4 2/28/2023 --
5 12/31/2022 --
6 9/30/2022 --
7 6/30/2022 --
8 3/31/2022 --
9 12/31/2021 --
10 9/30/2021 --
11 6/30/2021 --
12 3/31/2021 --
13 12/31/2020 --
14 9/30/2020 --
15 6/30/2020 --
Financials: PreferredStockSharesOutstanding
Date Value
1 12/31/2023 --
2 9/30/2023 --
3 6/30/2023 --
4 2/28/2023 --
5 12/31/2022 --
6 9/30/2022 --
7 6/30/2022 --
8 3/31/2022 --
9 12/31/2021 --
10 9/30/2021 --
11 6/30/2021 --
12 3/31/2021 --
13 12/31/2020 --
14 9/30/2020 --
15 6/30/2020 --
Financials: PreferredStockValue
Date Value
1 12/31/2023 --
2 9/30/2023 --
3 6/30/2023 --
4 2/28/2023 --
5 12/31/2022 --
6 9/30/2022 --
7 6/30/2022 --
8 3/31/2022 --
9 12/31/2021 --
10 9/30/2021 --
11 6/30/2021 --
12 3/31/2021 --
13 12/31/2020 --
14 9/30/2020 --
15 6/30/2020 --
Financials: PrepaidExpenseAndOtherAssetsCurrent
Date Value
1 12/31/2023 $194,100.00
2 9/30/2023 $76,469.00
3 6/30/2023 $106,679.00
4 2/28/2023 $173,996.00
5 12/31/2022 $261,223.00
6 9/30/2022 $160,803.00
7 6/30/2022 $560,084.00
8 3/31/2022 $564,684.00
9 12/31/2021 $777,551.00
10 9/30/2021 $173,390.00
11 6/30/2021 $299,389.00
12 3/31/2021 $625,686.00
13 12/31/2020 $1,117,233.00
14 9/30/2020 $145,569.00
15 6/30/2020 $227,274.00
Financials: ProceedsFromIssuanceInitialPublicOffering
Date Value
1 6/30/2023 $1,360,000.00
2 9/30/2022 $1,360,000.00
3 6/30/2022 $1,360,000.00
4 3/31/2022 $1,360,000.00
5 12/31/2021 $1,360,000.00
6 9/30/2021 $1,360,000.00
Financials: ProceedsFromIssuanceOfCommonStock
Date Value
1 12/31/2023 --
2 9/30/2023 --
3 6/30/2023 $1,850,503.00
4 12/31/2022 $1,850,501.00
5 9/30/2022 $1,850,501.00
6 6/30/2022 $3,869,550.00
7 2/28/2022 $3,000,000.00
8 12/31/2021 $1,360,000.00
9 9/30/2021 $1,360,000.00
10 6/30/2021 $12,796,229.00
11 3/31/2021 $12,796,230.00
12 12/31/2020 $12,796,230.00
13 9/30/2020 $12,796,230.00
14 6/30/2020 $4,770,222.00
15 3/31/2020 $4,770,222.00
16 12/31/2019 $4,770,222.00
17 9/30/2019 $2,093,679.00
Financials: ProceedsFromIssuanceOfWarrants
Date Value
1 6/30/2023 $17,424.00
2 2/28/2022 $15,625.00
Financials: PropertyPlantAndEquipmentGross
Date Value
1 6/30/2023 $181,177.00
2 6/30/2022 $154,054.00
3 6/30/2021 $137,479.00
4 6/30/2020 $64,052.00
Financials: PropertyPlantAndEquipmentNet
Date Value
1 12/31/2023 $77,458.00
2 9/30/2023 $82,629.00
3 6/30/2023 $88,966.00
4 2/28/2023 $73,733.00
5 12/31/2022 $77,377.00
6 9/30/2022 $83,674.00
7 6/30/2022 $87,190.00
8 3/31/2022 $91,146.00
9 12/31/2021 $91,671.00
10 9/30/2021 $94,603.00
11 6/30/2021 $100,590.00
12 3/31/2021 $100,222.00
13 12/31/2020 $84,976.00
14 9/30/2020 $61,667.00
15 6/30/2020 $45,308.00
Financials: PropertyPlantAndEquipmentOtherAccumulatedDepreciation
Date Value
1 6/30/2023 $92,211.00
2 6/30/2022 $66,864.00
3 6/30/2021 $36,889.00
4 6/30/2020 $18,744.00
Financials: PropertyPlantAndEquipmentOtherNet
Date Value
1 6/30/2023 $88,966.00
2 6/30/2022 $87,190.00
3 6/30/2021 $100,590.00
4 6/30/2020 $45,308.00
Financials: ReceivablesNetCurrent
Date Value
1 6/30/2023 $15,000.00
2 2/28/2023 $43,750.00
3 12/31/2022 $104,985.00
4 9/30/2022 $66,076.00
5 6/30/2022 $14,545.00
6 3/31/2022 $10,795.00
7 12/31/2021 $16,595.00
8 9/30/2021 $22,925.00
9 6/30/2021 $51,120.00
10 3/31/2021 $6,900.00
11 12/31/2020 $10,440.00
12 9/30/2020 $276,750.00
13 6/30/2020 $61,120.00
Financials: ResearchAndDevelopmentExpense
Date Value
1 6/30/2023 $1,523,547.00
2 6/30/2022 $3,059,962.00
Financials: RetainedEarningsAccumulatedDeficit
Date Value
1 12/31/2023 $-35,226,623.00
2 9/30/2023 $-34,321,012.00
3 6/30/2023 $-33,430,319.00
4 2/28/2023 $-32,481,835.00
5 12/31/2022 $-31,553,838.00
6 9/30/2022 $-30,854,354.00
7 6/30/2022 $-29,277,016.00
8 3/31/2022 $-27,133,600.00
9 12/31/2021 $-24,917,489.00
10 9/30/2021 $-22,595,250.00
11 6/30/2021 $-20,217,093.00
12 3/31/2021 $-18,327,389.00
13 12/31/2020 $-16,004,639.00
14 9/30/2020 $-13,717,065.00
15 6/30/2020 $-8,630,801.00
Financials: RevenueNotFromContractWithCustomer
Date Value
1 12/31/2023 $105,000.00
2 2/28/2023 $722,000.00
3 12/31/2022 $517,000.00
4 9/30/2022 $280,282.00
5 3/31/2022 $539,000.00
6 12/31/2021 $330,000.00
Financials: RevenueRemainingPerformanceObligationPercentage
Date Value
1 9/30/2023 $0.24
2 2/28/2023 $0.70
3 12/31/2022 $0.70
4 9/30/2022 $0.73
5 12/31/2021 $0.20
6 9/30/2021 $0.86
Financials: Revenues
Date Value
1 12/31/2023 $104,776.00
2 9/30/2023 $63,333.00
3 6/30/2023 $845,009.00
4 3/31/2023 $204,589.00
5 12/31/2022 $237,139.00
6 9/30/2022 $280,282.00
7 6/30/2022 $697,001.00
8 3/31/2022 $539,383.00
9 12/31/2021 $329,865.00
10 9/30/2021 $140,691.00
11 6/30/2021 $674,580.00
12 3/31/2021 $418,315.00
13 12/31/2020 $216,921.00
14 9/30/2020 $110,109.00
15 6/30/2020 $59,749.00
16 3/31/2020 $61,244.00
17 12/31/2019 $40,307.00
18 9/30/2019 $7,700.00
Financials: SaleOfStockNumberOfSharesIssuedInTransaction
Date Value
1 6/30/2023 $12,500.00
2 9/30/2022 $759,109.00
3 8/31/2022 $4,181,821.00
4 6/30/2022 $20,834.00
5 3/31/2022 $759,109.00
6 1/31/2022 $286,459.00
7 12/31/2021 $759,109.00
8 11/30/2021 $826.00
Financials: SaleOfStockPricePerShare
Date Value
1 6/30/2023 $36.00
2 12/31/2022 $1.00
3 8/31/2022 $1.85
4 1/31/2022 $9.60
5 9/30/2020 $0.00
Financials: SellingAndMarketingExpense
Date Value
1 12/31/2023 $464,129.00
2 9/30/2023 $241,627.00
3 6/30/2023 $1,053,193.00
4 3/31/2023 $217,528.00
5 12/31/2022 $606,728.00
6 9/30/2022 $405,445.00
7 6/30/2022 $1,509,694.00
8 3/31/2022 $1,153,943.00
9 12/31/2021 $384,027.00
10 9/30/2021 $487,232.00
11 6/30/2021 $1,751,606.00
12 3/31/2021 $1,385,202.00
13 12/31/2020 $524,640.00
14 9/30/2020 $251,884.00
15 6/30/2020 $748,993.00
16 3/31/2020 $565,198.00
17 12/31/2019 $382,384.00
18 9/30/2019 $175,089.00
Financials: ShareBasedCompensation
Date Value
1 12/31/2023 $88,232.00
2 9/30/2023 $55,098.00
3 6/30/2023 $179,534.00
4 3/31/2023 $103,809.00
5 12/31/2022 $97,879.00
6 9/30/2022 $175,779.00
7 6/30/2022 $1,442,087.00
8 3/31/2022 $1,226,357.00
9 12/31/2021 $811,611.00
10 9/30/2021 $389,085.00
11 6/30/2021 $876,295.00
12 3/31/2021 $650,656.00
13 12/31/2020 $429,488.00
14 9/30/2020 $212,413.00
15 6/30/2020 $555,048.00
16 3/31/2020 $380,620.00
17 12/31/2019 $280,245.00
18 9/30/2019 $179,870.00
Financials: SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
Date Value
1 6/30/2023 $179,534.00
2 12/31/2022 $191,379.00
3 6/30/2022 $1,442,087.00
4 12/31/2021 $811,611.00
5 6/30/2021 $876,295.00
Financials: SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
Date Value
1 3/31/2023 $305,500.00
2 1/31/2022 $305,500.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
Date Value
1 9/30/2023 $7,402.00
2 9/30/2022 $16,421.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
Date Value
1 2/28/2023 --
2 12/31/2022 --
3 6/30/2022 --
4 3/31/2022 --
5 2/28/2022 --
6 12/31/2021 --
7 9/30/2021 --
8 6/30/2021 --
9 3/31/2021 --
10 12/31/2020 --
11 9/30/2020 --
12 3/31/2020 --
13 12/31/2019 --
14 9/30/2019 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
Date Value
1 6/30/2023 $0.95
2 2/28/2023 $0.93
3 12/31/2022 $0.93
4 9/30/2022 $0.80
5 8/31/2022 $0.95
6 6/30/2022 $0.80
7 12/31/2021 $0.46
8 9/30/2021 $0.46
9 3/31/2021 $0.46
10 12/31/2020 $0.46
11 9/30/2020 $0.45
12 6/30/2020 $0.45
13 3/31/2020 $0.45
14 12/31/2019 $0.45
15 9/30/2019 $0.45
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
Date Value
1 6/30/2023 $0.04
2 2/28/2023 $0.02
3 12/31/2022 $0.02
4 9/30/2022 $0.02
5 8/31/2022 $0.04
6 12/31/2021 $0.00
7 9/30/2021 $0.00
8 6/30/2021 $0.00
9 3/31/2021 $0.00
10 12/31/2020 $0.00
11 9/30/2020 $0.00
12 6/30/2020 $0.02
13 3/31/2020 $0.02
14 12/31/2019 $0.02
15 9/30/2019 $0.02
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
Date Value
1 6/30/2023 $402,561.00
2 12/31/2022 $169,000.00
3 6/30/2022 $15,625.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
Date Value
1 12/31/2023 $579,331.00
2 6/30/2023 $633,334.00
3 9/30/2022 $4,600,000.00
4 6/30/2022 $4,600,000.00
5 3/31/2022 $4,600,000.00
6 12/31/2021 $4,600,000.00
7 9/30/2021 $4,600,000.00
8 6/30/2021 $4,600,000.00
9 3/31/2021 $4,600,000.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
Date Value
1 12/31/2023 $6,355.00
2 2/28/2023 $7,505.00
3 12/31/2022 $47,667.00
4 9/30/2022 $47,667.00
5 6/30/2022 $187,959.00
6 3/31/2022 $139,125.00
7 12/31/2021 $139,125.00
8 9/30/2021 $51,000.00
9 6/30/2021 $126,532.00
10 3/31/2021 $286,708.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
Date Value
1 9/30/2023 $62,500.00
2 6/30/2021 $150,000.00
3 6/30/2020 $274,123.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
Date Value
1 2/28/2023 $1,092.00
2 12/31/2022 $4,000.00
3 9/30/2022 --
4 6/30/2022 $129,024.00
5 3/31/2022 $125,024.00
6 12/31/2021 $16,000.00
7 9/30/2021 $16,000.00
8 6/30/2021 $566,000.00
9 3/31/2021 $234,000.00
Financials: SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
Date Value
1 6/30/2023 $26,558.00
2 6/30/2022 $187,959.00
3 6/30/2021 $306,708.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
Date Value
1 12/31/2023 $232,603.00
2 9/30/2023 $236,277.00
3 6/30/2023 $237,041.00
4 2/28/2023 $263,599.00
5 12/31/2022 $3,119,523.00
6 9/30/2022 $3,115,523.00
7 6/30/2022 $263,599.00
8 3/31/2022 $3,208,024.00
9 12/31/2021 $3,099,000.00
10 9/30/2021 $3,187,125.00
11 6/30/2021 $1,234,239.00
12 3/31/2021 $2,910,125.00
13 6/30/2020 $268,510.00
14 6/30/2019 $1,771,192.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
Date Value
1 12/31/2023 $21.93
2 9/30/2023 $21.72
3 6/30/2023 $21.73
4 2/28/2023 $22.68
5 12/31/2022 $1.88
6 9/30/2022 $1.88
7 6/30/2022 $1.89
8 3/31/2022 $1.91
9 12/31/2021 $1.91
10 9/30/2021 $1.96
11 6/30/2021 $1.96
12 3/31/2021 $1.95
13 6/30/2020 $23.25
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
Date Value
1 2/28/2023 $257,186.00
Financials: SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
Date Value
1 12/31/2023 $1,917.00
2 6/30/2022 $6,665.00
Financials: SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
Date Value
1 12/31/2023 $28.58
2 9/30/2021 $0.98
Financials: ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
Date Value
1 12/31/2023 $16.47
2 6/30/2023 $31.20
3 2/28/2023 $15.07
4 12/31/2022 $2.84
5 9/30/2022 $2.84
6 6/30/2022 $36.12
7 3/31/2022 $3.09
8 12/31/2021 $3.09
9 9/30/2021 $2.43
10 6/30/2021 $2.45
11 3/31/2021 $2.29
Financials: ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
Date Value
1 6/30/2023 --
2 2/28/2023 $4.75
3 12/31/2022 $0.25
4 9/30/2022 --
5 6/30/2022 $21.12
6 3/31/2022 $1.76
7 12/31/2021 $2.35
8 9/30/2021 $2.35
9 6/30/2021 $2.97
10 3/31/2021 $3.97
Financials: ShareBasedGoodsAndNonemployeeServicesTransactionModificationOfTermsIncrementalCompensationCost
Date Value
1 6/30/2023 $45,329.00
Financials: SharePrice
Date Value
1 2/28/2023 $3.00
2 6/30/2022 $2.00
3 3/31/2022 $2.00
4 12/31/2021 $2.00
5 9/30/2021 $2.00
6 6/30/2021 $2.00
Financials: SharesIssued
Date Value
1 6/30/2023 $12,726.00
2 1/31/2022 $3,437,500.00
3 12/31/2021 $13,901.00
4 6/30/2021 $39,437.00
5 10/31/2020 $10,417.00
Financials: StockGrantedDuringPeriodValueSharebasedCompensation
Date Value
1 9/30/2023 $55,098.00
2 12/31/2022 $156,175.00
3 9/30/2022 $175,779.00
4 6/30/2022 $130,486.00
5 3/31/2022 $87,310.00
6 12/31/2021 $43,176.00
7 9/30/2021 $959.00
Financials: StockholdersEquity
Date Value
1 12/31/2023 $4,376,352.00
2 9/30/2023 $5,248,830.00
3 6/30/2023 $6,084,425.00
4 3/31/2023 $6,957,183.00
5 2/28/2023 $6,957,183.00
6 12/31/2022 $7,879,250.00
7 9/30/2022 $8,645,944.00
8 6/30/2022 $8,135,752.00
9 3/31/2022 $9,937,188.00
10 12/31/2021 $9,229,003.00
11 9/30/2021 $11,106,018.00
12 6/30/2021 $11,735,090.00
13 3/31/2021 $13,179,155.00
14 12/31/2020 $15,280,737.00
15 9/30/2020 $16,561,636.00
16 6/30/2020 $2,999,896.00
17 3/31/2020 $4,206,343.00
18 12/31/2019 $4,982,653.00
19 9/30/2019 $3,165,381.00
20 6/30/2019 $1,844,929.00
Financials: StockIssuedDuringPeriodSharesStockOptionsExercised
Date Value
1 2/28/2023 --
2 6/30/2021 $834,544.00
3 6/30/2020 --
Financials: StockIssuedDuringPeriodValueNewIssues
Date Value
1 6/30/2023 $1,850,502.00
2 3/31/2023 --
3 9/30/2022 $1,850,501.00
4 6/30/2022 $3,869,550.00
5 3/31/2022 $2,509,550.00
6 9/30/2021 $1,360,000.00
7 6/30/2021 $13,805,830.00
8 12/31/2020 $789,600.00
9 9/30/2020 $12,800,000.00
10 6/30/2020 $4,770,222.00
11 12/31/2019 $2,676,543.00
Financials: StockIssuedDuringPeriodValueOther
Date Value
1 6/30/2023 $71,940.00
2 6/30/2022 $148,948.00
3 12/31/2021 $22,698.00
4 9/30/2020 $12,796,230.00
Financials: StockOptionExercisePriceIncrease
Date Value
1 6/30/2023 $8.25
2 2/28/2022 $12.00
Financials: UnrecognizedTaxBenefitsPeriodIncreaseDecrease
Date Value
1 9/30/2023 $52,731.00
Financials: WarrantExercisePriceDecrease
Date Value
1 6/30/2023 $9.84
2 6/30/2022 $1.00
3 6/30/2021 $6.00
Financials: WarrantsAndRightsOutstanding
Date Value
1 12/31/2023 $521,000.00
2 6/30/2023 $521,000.00
Financials: WeightedAverageNumberDilutedSharesOutstandingAdjustment
Date Value
1 12/31/2023 $758,079.00
2 9/30/2023 $757,315.00
3 6/30/2023 $753,641.00
4 6/30/2022 $758,079.00
Financials: WeightedAverageNumberOfSharesOutstandingBasic
Date Value
1 12/31/2023 $2,542,440.00
2 9/30/2023 $2,542,440.00
3 6/30/2023 $2,469,890.00
4 3/31/2023 $2,528,845.00
5 12/31/2022 $30,305,566.00
6 9/30/2022 $2,285,031.00
7 6/30/2022 $23,269,590.00
8 3/31/2022 $1,983,572.00
9 12/31/2021 $21,984,947.00
10 9/30/2021 $21,609,693.00
11 6/30/2021 $19,500,251.00
12 3/31/2021 $19,150,778.00
Copyright 2024 PursePoor.com