All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy.
VERDE CLEAN FUELS, INC.: Last Reported 1/31/2024

Business Address

711 LOUISIANA STREET
SUITE 2160
HOUSTON , TX US 77002

Mailing Address

711 LOUISIANA STREET
SUITE 2160
HOUSTON , TX US 77002
Phone Number: 908-281-6000 / State Incorporated: DE / Fiscal Year End 12 /31
Financials: AccountsPayableCurrent
Date Value
1 9/30/2023 $475,119.00
2 6/30/2023 $765,443.00
3 3/31/2023 $242,804.00
4 12/31/2022 $2,857,223.00
Financials: AccruedBonusesCurrent
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 3/31/2023 $96,738.00
4 12/31/2022 $86,120.00
Financials: AccruedInvestmentIncomeReceivable
Date Value
1 3/31/2023 $119,186.00
Financials: AccruedLiabilitiesAndOtherLiabilities
Date Value
1 6/30/2023 --
2 3/31/2023 $1,587,975.00
3 12/31/2022 --
Financials: AccruedLiabilitiesCurrent
Date Value
1 9/30/2023 $2,250,687.00
2 6/30/2023 $1,963,109.00
3 3/31/2023 $995,344.00
4 12/31/2022 $762,119.00
5 12/31/2021 $241,579.00
6 9/30/2021 $49,323.00
7 6/30/2021 $79,259.00
8 12/31/2020 $89,953.00
Financials: AccruedProfessionalFeesCurrent
Date Value
1 6/30/2023 $141,386.00
2 3/31/2023 $418,261.00
3 12/31/2022 $558,860.00
Financials: AccruedProfessionalFeesCurrentAndNoncurrent
Date Value
1 9/30/2023 $214,686.00
2 6/30/2023 $203,278.00
3 3/31/2023 $416,797.00
4 12/31/2022 $107,022.00
Financials: AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Date Value
1 9/30/2023 $43,773.00
2 6/30/2023 $43,169.00
3 3/31/2023 $42,589.00
4 12/31/2022 $42,009.00
Financials: AdditionalPaidInCapital
Date Value
1 9/30/2023 $34,737,203.00
2 6/30/2023 $34,460,323.00
3 3/31/2023 $33,924,078.00
4 12/31/2022 --
5 9/30/2022 --
6 6/30/2022 --
7 3/31/2022 --
8 12/31/2021 --
9 9/30/2021 --
10 6/30/2021 $24,569.00
11 12/31/2020 $24,569.00
Financials: AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
Date Value
1 6/30/2023 $978,511.00
Financials: AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
Date Value
1 9/30/2023 $2,623,936.00
Financials: AllocatedShareBasedCompensationExpense
Date Value
1 6/30/2023 $2,146,792.00
2 3/31/2023 $2,146,792.00
Financials: AmortizationOfDebtDiscountPremium
Date Value
1 6/30/2023 $-1,299,000.00
2 3/31/2023 $-1,299,000.00
3 6/30/2022 $-1,893,000.00
4 3/31/2022 --
Financials: AmortizationOfIntangibleAssets
Date Value
1 6/30/2023 $91,155.00
2 3/31/2023 $36,462.00
Financials: AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 3/31/2023 --
Financials: AssetAcquisitionContingentConsiderationLiabilityNoncurrent
Date Value
1 9/30/2023 --
2 12/31/2022 $1,299,000.00
Financials: Assets
Date Value
1 9/30/2023 $34,571,622.00
2 6/30/2023 $42,185,854.00
3 3/31/2023 $44,398,897.00
4 12/31/2022 $178,436,977.00
5 9/30/2022 $174,921,864.00
6 6/30/2022 $174,638,571.00
7 3/31/2022 $174,572,170.00
8 12/31/2021 $174,958,342.00
9 9/30/2021 $175,145,525.00
10 6/30/2021 $357,546.00
11 12/31/2020 $198,573.00
Financials: AssetsCurrent
Date Value
1 9/30/2023 $32,095,716.00
2 6/30/2023 $34,409,131.00
3 3/31/2023 $36,507,980.00
4 12/31/2022 $134,632.00
5 9/30/2022 $23,280.00
6 6/30/2022 $162,245.00
7 3/31/2022 $325,926.00
8 12/31/2021 $728,662.00
9 9/30/2021 $806,523.00
10 6/30/2021 $62,969.00
11 12/31/2020 $11,120.00
Financials: AssetsNoncurrent
Date Value
1 9/30/2023 $2,475,906.00
2 6/30/2023 $7,776,723.00
3 3/31/2023 $7,890,917.00
4 12/31/2022 $2,513,735.00
Financials: BuildingsAndImprovementsGross
Date Value
1 6/30/2023 $11,461.00
2 3/31/2023 $11,461.00
3 12/31/2022 $11,461.00
Financials: CashAndCashEquivalentsAtCarryingValue
Date Value
1 9/30/2023 $31,153,940.00
2 6/30/2023 $33,165,369.00
3 3/31/2023 $34,807,815.00
4 12/31/2022 $127,965.00
5 9/30/2022 $8,242.00
6 6/30/2022 $86,284.00
7 3/31/2022 $155,930.00
8 12/31/2021 $505,518.00
9 9/30/2021 $539,610.00
10 6/30/2021 $36,169.00
11 12/31/2020 $11,120.00
12 9/30/2020 --
13 6/30/2020 --
Financials: CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
Date Value
1 9/30/2023 $31,253,940.00
2 6/30/2023 $33,265,369.00
3 3/31/2023 $34,907,815.00
4 12/31/2022 $463,475.00
5 9/30/2022 $1,440,867.00
6 6/30/2022 $908,048.00
7 3/31/2022 $558,666.00
8 12/31/2021 $87,638.00
Financials: CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
Date Value
1 9/30/2023 $30,699,011.00
2 6/30/2023 $32,710,440.00
3 3/31/2023 $34,352,886.00
4 12/31/2022 $-377,553.00
5 9/30/2022 $1,353,229.00
6 6/30/2022 $-419,234.00
7 3/31/2022 $471,028.00
8 12/31/2021 $494,398.00
9 9/30/2021 $528,490.00
10 6/30/2021 $25,049.00
11 3/31/2021 $30,966.00
12 12/31/2020 $11,120.00
13 9/30/2020 --
14 6/30/2020 --
Financials: CashFDICInsuredAmount
Date Value
1 9/30/2023 $250,000.00
2 6/30/2023 $250,000.00
3 3/31/2023 $250,000.00
4 12/31/2022 $250,000.00
5 9/30/2022 $250,000.00
6 6/30/2022 $250,000.00
7 3/31/2022 $250,000.00
8 12/31/2021 $250,000.00
Financials: CommitmentsAndContingencies
Date Value
1 9/30/2023 --
2 12/31/2022 --
3 9/30/2022 --
4 6/30/2022 --
5 3/31/2022 --
6 12/31/2021 --
7 10/31/2021 $1,500,000.00
8 9/30/2021 --
9 6/30/2021 --
10 12/31/2020 --
Financials: CommonStocksIncludingAdditionalPaidInCapitalNetOfDiscount
Date Value
1 3/31/2023 $3,509.00
Financials: CommonStockValue
Date Value
1 6/30/2023 $939.00
2 3/31/2023 $936.00
3 12/31/2022 $368.00
4 9/30/2022 $19.00
5 6/30/2022 $19.00
6 3/31/2022 $19.00
7 12/31/2021 $19.00
8 9/30/2021 $19.00
9 6/30/2021 --
10 12/31/2020 --
Financials: ContractTerminationClaimsUSFederalGovernment
Date Value
1 3/31/2023 $234,026.00
2 12/31/2022 --
Financials: DebtInstrumentFaceAmount
Date Value
1 6/30/2023 $1,299,000.00
2 3/31/2023 $1,299,000.00
Financials: DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
Date Value
1 9/30/2023 $1,753,596.00
2 6/30/2023 $1,876,425.00
Financials: DeferredCostsCurrent
Date Value
1 9/30/2023 $28,847.00
2 6/30/2023 $28,847.00
3 3/31/2023 $28,847.00
4 12/31/2022 $6,277.00
Financials: DeferredTaxAssetsGross
Date Value
1 3/31/2023 --
2 12/31/2021 $95,547.00
3 12/31/2020 $990.00
Financials: DeferredTaxAssetsLiabilitiesNet
Date Value
1 3/31/2023 $8,365,896.00
2 12/31/2022 $76,125.00
3 12/31/2021 $95,547.00
Financials: DeferredTaxAssetsNet
Date Value
1 3/31/2023 --
2 12/31/2022 $99,764.00
3 12/31/2021 $95,547.00
4 12/31/2020 --
Financials: DeferredTaxAssetsOperatingLossCarryforwards
Date Value
1 3/31/2023 $49,145.00
2 12/31/2022 --
3 12/31/2021 $41,721.00
4 12/31/2020 $4,713.00
Financials: DeferredTaxAssetsOther
Date Value
1 3/31/2023 $8,240,626.00
Financials: DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsRestructuringCharges
Date Value
1 3/31/2023 $195,311.00
2 12/31/2022 $195,311.00
3 12/31/2021 $53,826.00
Financials: DeferredTaxAssetsValuationAllowance
Date Value
1 3/31/2023 $8,365,896.00
2 12/31/2022 $195,311.00
3 12/31/2021 $95,547.00
4 12/31/2020 $990.00
Financials: DeferredTaxLiabilities
Date Value
1 3/31/2023 --
2 12/31/2022 $119,186.00
3 12/31/2021 --
Financials: DepositLiabilitiesAccruedInterest
Date Value
1 3/31/2023 $119,186.00
2 12/31/2022 $119,186.00
3 12/31/2021 --
Financials: DepositsAssetsNoncurrent
Date Value
1 9/30/2023 $268,669.00
2 6/30/2023 $258,000.00
3 3/31/2023 $258,000.00
4 12/31/2022 $258,000.00
Financials: Depreciation
Date Value
1 9/30/2023 $1,764.00
2 6/30/2023 $1,160.00
3 3/31/2023 $580.00
4 9/30/2022 $10,033.00
5 6/30/2022 $5,354.00
6 3/31/2022 $2,714.00
Financials: DepreciationDepletionAndAmortization
Date Value
1 9/30/2023 $1,763.00
2 9/30/2022 $8,076.00
Financials: DerivativeCashReceivedOnHedge
Date Value
1 9/30/2023 $335,984.00
2 6/30/2023 $335,984.00
Financials: EarningsPerShareBasic
Date Value
1 9/30/2023 $-0.34
Financials: EarningsPerShareDiluted
Date Value
1 9/30/2023 $-0.34
2 6/30/2023 $-0.22
3 3/31/2023 $-0.09
4 3/31/2022 $-0.01
5 12/31/2021 $-0.05
6 3/31/2021 --
7 12/31/2020 --
Financials: EarningsPerShareDilutedProFormaAdjustment
Date Value
1 6/30/2023 $-0.22
2 3/31/2023 $-0.09
Financials: EffectiveIncomeTaxRateContinuingOperations
Date Value
1 3/31/2023 --
2 12/31/2022 $-0.13
3 9/30/2022 $0.04
4 6/30/2022 $0.02
5 12/31/2021 --
6 9/30/2021 --
7 6/30/2021 --
8 12/31/2020 --
Financials: EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
Date Value
1 3/31/2023 $0.21
2 12/31/2022 $0.21
3 9/30/2022 $0.21
4 6/30/2022 $0.21
5 12/31/2021 $0.21
6 12/31/2020 $0.21
Financials: EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
Date Value
1 3/31/2023 $-12.44
2 12/31/2022 $-0.03
3 12/31/2021 $-0.20
4 12/31/2020 $-0.21
Financials: EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
Date Value
1 3/31/2023 $-0.06
2 12/31/2022 --
3 12/31/2021 $-0.01
4 12/31/2020 --
Financials: EffectiveIncomeTaxRateReconciliationDeductions
Date Value
1 9/30/2023 $-0.02
2 6/30/2023 --
3 3/31/2023 --
Financials: EffectiveIncomeTaxRateReconciliationNondeductibleExpense
Date Value
1 3/31/2023 $-0.03
2 12/31/2022 --
Financials: EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
Date Value
1 3/31/2023 --
2 12/31/2022 --
3 12/31/2021 --
4 12/31/2020 --
Financials: EffectiveIncomeTaxRateReconciliationTaxCreditsOther
Date Value
1 9/30/2023 $0.85
2 6/30/2023 $0.85
3 3/31/2023 $0.85
Financials: EmployeeBenefitsAndShareBasedCompensation
Date Value
1 9/30/2023 $2,623,936.00
2 6/30/2023 $2,347,056.00
Financials: FinanceLeaseInterestExpense
Date Value
1 9/30/2023 $236,698.00
2 6/30/2023 $169,268.00
3 3/31/2023 $67,825.00
Financials: FinanceLeaseLiabilityCurrent
Date Value
1 6/30/2023 $462,977.00
2 3/31/2023 $188,034.00
3 12/31/2022 --
Financials: FinanceLeaseLiabilityNoncurrent
Date Value
1 6/30/2023 $4,974,771.00
2 3/31/2023 $5,268,768.00
3 12/31/2022 --
Financials: FinanceLeaseLiabilityPaymentsDue
Date Value
1 3/31/2023 $104,287.00
Financials: FinanceLeasePrincipalPayments
Date Value
1 9/30/2023 $44,469.00
2 9/30/2022 --
Financials: FinanceLeaseRightOfUseAsset
Date Value
1 6/30/2023 $5,378,154.00
2 3/31/2023 $5,432,847.00
3 12/31/2022 --
Financials: FinanceLeaseRightOfUseAssetAmortization
Date Value
1 9/30/2023 $127,617.00
2 6/30/2023 $91,155.00
3 3/31/2023 $36,463.00
4 9/30/2022 --
5 6/30/2022 --
Financials: FurnitureAndFixturesGross
Date Value
1 6/30/2023 $1,914.00
2 3/31/2023 $1,914.00
3 12/31/2022 $1,914.00
Financials: GeneralAndAdministrativeExpense
Date Value
1 9/30/2023 $9,234,697.00
2 6/30/2023 $6,723,522.00
3 3/31/2023 $4,333,465.00
4 12/31/2022 $5,715,022.00
5 9/30/2022 $3,338,467.00
6 6/30/2022 $2,470,764.00
7 3/31/2022 $279,885.00
8 12/31/2021 $456,765.00
9 9/30/2021 $68,294.00
10 6/30/2021 $5,352.00
11 3/31/2021 $2,067.00
Financials: IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Date Value
1 9/30/2023 $-8,180,293.00
2 12/31/2022 $-3,266,512.00
3 9/30/2022 $3,600,180.00
4 6/30/2022 $-1,174,048.00
5 12/31/2021 $-474,585.00
6 9/30/2021 $-72,647.00
7 6/30/2021 $-3,285.00
Financials: IncomeTaxExpenseBenefit
Date Value
1 9/30/2023 $119,186.00
2 6/30/2023 --
3 3/31/2023 --
4 12/31/2022 $431,632.00
5 9/30/2022 --
6 6/30/2022 --
7 3/31/2022 --
8 12/31/2021 --
9 9/30/2021 --
10 6/30/2021 --
11 12/31/2020 --
Financials: IncreaseDecreaseInAccountsPayable
Date Value
1 9/30/2023 $284,132.00
2 6/30/2023 $574,451.00
3 3/31/2023 $51,810.00
4 9/30/2022 $100,162.00
5 6/30/2022 $21,106.00
6 3/31/2022 $91,493.00
Financials: IncreaseDecreaseInAccruedIncomeTaxesPayable
Date Value
1 9/30/2023 $119,186.00
2 12/31/2022 $312,446.00
3 9/30/2022 --
4 6/30/2022 $5,088.00
5 12/31/2021 --
6 9/30/2021 --
7 6/30/2021 --
Financials: IncreaseDecreaseInAccruedLiabilities
Date Value
1 9/30/2023 $351,453.00
2 9/30/2022 $42,019.00
Financials: IncreaseDecreaseInDeferredIncomeTaxes
Date Value
1 3/31/2023 $195,311.00
Financials: IncreaseDecreaseInOperatingLeaseLiability
Date Value
1 9/30/2023 $-210,530.00
2 6/30/2023 $-114,006.00
3 9/30/2022 $-177,671.00
4 6/30/2022 $-117,492.00
Financials: IncreaseDecreaseInOtherOperatingCapitalNet
Date Value
1 9/30/2023 $-333.00
2 9/30/2022 --
Financials: IncreaseDecreaseInOtherOperatingLiabilities
Date Value
1 6/30/2023 $152,102.00
2 3/31/2023 $792,085.00
3 6/30/2022 $-11,947.00
4 3/31/2022 $-45,898.00
Financials: IncreaseDecreaseInPrepaidExpense
Date Value
1 9/30/2023 $699,253.00
2 6/30/2023 $1,001,239.00
3 3/31/2023 $1,457,643.00
4 12/31/2022 $-216,477.00
5 9/30/2022 $-37,239.00
6 6/30/2022 $-16,384.00
7 3/31/2022 $-53,148.00
8 12/31/2021 $223,144.00
9 9/30/2021 $334,604.00
10 6/30/2021 $26,800.00
11 3/31/2021 $26,800.00
12 12/31/2020 --
13 9/30/2020 --
14 6/30/2020 --
Financials: IncreaseDecreaseInSecurityDeposits
Date Value
1 9/30/2023 $-10,669.00
2 9/30/2022 --
Financials: IntangibleAssetsNetExcludingGoodwill
Date Value
1 9/30/2023 $1,925,151.00
2 12/31/2022 $1,925,151.00
Financials: InterestExpense
Date Value
1 9/30/2023 $236,699.00
2 6/30/2023 $169,268.00
3 9/30/2022 --
4 6/30/2022 --
Financials: InterestExpenseTrustPreferredSecurities
Date Value
1 6/30/2023 $3,500,000.00
2 3/31/2023 $3,500,000.00
Financials: InvestmentCompanyIncentiveFeeToAverageNetAssets
Date Value
1 3/31/2023 $0.75
Financials: LeaseCost
Date Value
1 9/30/2023 $707,097.00
2 6/30/2023 $457,655.00
3 3/31/2023 $199,613.00
4 9/30/2022 $293,684.00
5 6/30/2022 $194,300.00
6 3/31/2022 $96,977.00
Financials: LettersOfCreditOutstandingAmount
Date Value
1 3/31/2023 $184,612.00
2 12/31/2022 $1,725,000.00
3 12/31/2021 --
Financials: Liabilities
Date Value
1 9/30/2023 $3,822,128.00
2 6/30/2023 $9,081,138.00
3 3/31/2023 $9,280,179.00
4 12/31/2022 $5,252,678.00
5 9/30/2022 $9,808,752.00
6 6/30/2022 $7,138,444.00
7 3/31/2022 $6,156,228.00
8 12/31/2021 $6,279,079.00
9 9/30/2021 $6,086,823.00
10 12/31/2020 $178,286.00
Financials: LiabilitiesAndStockholdersEquity
Date Value
1 9/30/2023 $34,571,622.00
2 6/30/2023 $42,185,854.00
3 3/31/2023 $44,398,897.00
4 12/31/2022 $6,356,043.00
5 9/30/2022 $174,921,864.00
6 6/30/2022 $174,638,571.00
7 3/31/2022 $174,572,170.00
8 12/31/2021 $174,958,342.00
9 9/30/2021 $175,145,525.00
10 6/30/2021 $357,546.00
11 12/31/2020 $198,573.00
Financials: LiabilitiesCurrent
Date Value
1 9/30/2023 $3,822,128.00
2 6/30/2023 $4,106,367.00
3 3/31/2023 $2,338,236.00
4 12/31/2022 $3,868,478.00
5 9/30/2022 $3,771,252.00
6 6/30/2022 $1,100,944.00
7 3/31/2022 $118,728.00
8 12/31/2021 $241,579.00
9 9/30/2021 $49,323.00
10 6/30/2021 $342,611.00
11 12/31/2020 $178,286.00
Financials: LiabilitiesNoncurrent
Date Value
1 9/30/2023 --
2 6/30/2023 $4,974,771.00
3 3/31/2023 $6,941,943.00
4 12/31/2022 $1,384,200.00
Financials: MachineryAndEquipmentGross
Date Value
1 6/30/2023 $36,048.00
2 3/31/2023 $36,048.00
3 12/31/2022 $36,048.00
Financials: MinorityInterest
Date Value
1 9/30/2023 $19,285,044.00
2 6/30/2023 $21,143,954.00
3 3/31/2023 $22,945,057.00
4 12/31/2022 --
Financials: NetCashProvidedByUsedInFinancingActivities
Date Value
1 9/30/2023 $37,495,502.00
2 6/30/2023 $37,512,132.00
3 3/31/2023 $37,198,926.00
4 12/31/2022 $1,950,000.00
5 9/30/2022 $3,669,350.00
6 6/30/2022 $2,451,570.00
7 3/31/2022 --
8 12/31/2021 $175,247,681.00
9 9/30/2021 $175,197,682.00
10 6/30/2021 $57,158.00
11 3/31/2021 $59,833.00
12 12/31/2020 $13,333.00
13 9/30/2020 --
14 6/30/2020 --
Financials: NetCashProvidedByUsedInInvestingActivities
Date Value
1 9/30/2023 $-2,723.00
2 6/30/2023 --
3 3/31/2023 --
4 12/31/2022 $-1,105,032.00
5 9/30/2022 $-4,411.00
6 6/30/2022 --
7 3/31/2022 --
8 12/31/2021 $-174,225,000.00
9 9/30/2021 $-174,225,000.00
10 12/31/2020 --
11 9/30/2020 --
Financials: NetCashProvidedByUsedInOperatingActivities
Date Value
1 9/30/2023 $-6,793,768.00
2 6/30/2023 $-4,801,692.00
3 3/31/2023 $-2,846,040.00
4 12/31/2022 $-1,222,521.00
5 9/30/2022 $-2,311,710.00
6 6/30/2022 $-1,631,160.00
7 3/31/2022 $-349,588.00
8 12/31/2021 $-528,283.00
9 9/30/2021 $-444,192.00
10 6/30/2021 $-32,109.00
11 3/31/2021 $-28,867.00
12 12/31/2020 $-2,213.00
13 9/30/2020 --
14 6/30/2020 --
Financials: NetIncomeLoss
Date Value
1 6/30/2023 $-5,667,377.00
2 3/31/2023 $-3,117,127.00
3 12/31/2022 $-3,698,144.00
4 9/30/2022 $-2,387,015.00
5 6/30/2022 $-747,568.00
6 3/31/2022 $-935,406.00
7 12/31/2021 $-474,585.00
8 9/30/2021 $-67,295.00
9 6/30/2021 $-3,285.00
10 3/31/2021 $-2,067.00
11 12/31/2020 $-4,713.00
12 9/30/2020 $-3,081.00
13 6/30/2020 $-1,092.00
Financials: NetIncomeLossAllocatedToLimitedPartners
Date Value
1 9/30/2023 $-2,096,801.00
2 6/30/2023 $-1,323,607.00
3 3/31/2023 $-574,461.00
Financials: NetIncomeLossAttributableToNoncontrollingInterest
Date Value
1 9/30/2023 $-6,202,678.00
2 6/30/2023 $-4,343,770.00
3 3/31/2023 $-2,542,666.00
4 9/30/2022 --
5 6/30/2022 --
6 3/31/2022 --
7 6/30/2021 $-3,285.00
8 3/31/2021 $-2,067.00
9 6/30/2020 $-1,092.00
Financials: NetIncomeLossAvailableToCommonStockholdersBasic
Date Value
1 9/30/2023 $-2,096,801.00
2 6/30/2023 $-1,323,607.00
3 3/31/2023 $-574,461.00
4 9/30/2022 $3,600,180.00
5 6/30/2022 $-747,568.00
6 3/31/2022 $-1,425,277.00
Financials: NotesPayableCurrent
Date Value
1 9/30/2023 --
2 6/30/2023 $3,722.00
3 3/31/2023 $7,444.00
4 12/31/2022 $11,166.00
Financials: OperatingIncomeLoss
Date Value
1 9/30/2023 $-8,182,485.00
2 6/30/2023 $-5,592,996.00
3 3/31/2023 $-3,117,127.00
4 12/31/2022 $-5,715,022.00
5 9/30/2022 $3,600,180.00
6 6/30/2022 $-747,568.00
7 3/31/2022 $-951,970.00
8 12/31/2021 $-456,765.00
9 9/30/2021 $-68,294.00
10 6/30/2021 $-3,285.00
11 3/31/2021 $-2,067.00
12 12/31/2020 $-4,713.00
13 9/30/2020 $-3,081.00
Financials: OperatingLeaseCost
Date Value
1 9/30/2023 $229,913.00
2 1/31/2023 $91,454.00
3 9/30/2022 $177,671.00
Financials: OperatingLeaseLiabilityCurrent
Date Value
1 9/30/2023 $255,078.00
2 6/30/2023 $209,164.00
3 3/31/2023 $182,885.00
4 12/31/2022 $237,970.00
Financials: OperatingLeaseLiabilityNoncurrent
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 3/31/2023 $85,200.00
4 12/31/2022 $85,200.00
Financials: OperatingLeaseRightOfUseAsset
Date Value
1 9/30/2023 $273,712.00
2 6/30/2023 $209,164.00
3 3/31/2023 $268,085.00
4 12/31/2022 $323,170.00
Financials: OperatingLeaseRightOfUseAssetAmortizationExpense
Date Value
1 9/30/2023 $216,743.00
2 6/30/2023 $114,006.00
3 9/30/2022 $177,671.00
4 6/30/2022 $117,492.00
Financials: OperatingLeasesIncomeStatementInitialDirectCosts
Date Value
1 6/30/2023 $123,224.00
2 3/31/2023 $60,179.00
3 6/30/2022 $117,492.00
4 3/31/2022 $58,030.00
Financials: OperatingLeaseWeightedAverageDiscountRatePercent
Date Value
1 1/31/2023 $0.15
Financials: OtherAccruedLiabilitiesCurrent
Date Value
1 9/30/2023 $1,706,871.00
2 6/30/2023 $1,618,445.00
3 3/31/2023 $63,548.00
4 12/31/2022 $10,117.00
Financials: OtherAssetsNoncurrent
Date Value
1 6/30/2023 $1,925,151.00
2 3/31/2023 $1,925,151.00
3 12/31/2022 $1,925,151.00
Financials: OtherNonoperatingIncomeExpense
Date Value
1 9/30/2023 $238,891.00
2 6/30/2023 $94,887.00
3 12/31/2022 $2,448,510.00
4 9/30/2022 --
5 6/30/2022 --
6 3/31/2022 $16,564.00
7 12/31/2021 $-17,820.00
8 9/30/2021 $999.00
9 6/30/2021 --
10 3/31/2021 --
11 12/31/2020 --
12 9/30/2020 --
Financials: OtherNotesPayable
Date Value
1 1/31/2023 $409,279.00
Financials: OtherOwnershipInterestsUnitsIssued
Date Value
1 1/31/2023 $31,858,620.00
Financials: OwnshareLendingArrangementSharesIssued
Date Value
1 6/30/2023 $1.00
2 3/31/2023 $1.00
Financials: PaymentsForRepurchaseOfPrivatePlacement
Date Value
1 6/30/2023 $2,475,000.00
2 3/31/2023 $2,475,000.00
Financials: PaymentsOfDebtIssuanceCosts
Date Value
1 9/30/2023 $10,043,793.00
2 9/30/2022 --
Financials: PaymentsOfFinancingCosts
Date Value
1 6/30/2023 $22,570.00
2 3/31/2023 $22,570.00
3 6/30/2022 $4,299.00
4 3/31/2022 --
Financials: PaymentsToAcquireMachineryAndEquipment
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 6/30/2022 --
4 3/31/2022 --
Financials: PaymentsToAcquirePropertyPlantAndEquipment
Date Value
1 9/30/2023 $2,723.00
2 9/30/2022 $4,411.00
Financials: PrepaidExpenseCurrent
Date Value
1 9/30/2023 $812,929.00
2 6/30/2023 $1,114,915.00
3 3/31/2023 $1,571,318.00
4 12/31/2022 $113,676.00
5 9/30/2022 $15,038.00
6 6/30/2022 $75,961.00
7 3/31/2022 $169,996.00
8 12/31/2021 $223,144.00
9 9/30/2021 $221,601.00
10 6/30/2021 $26,800.00
11 12/31/2020 --
Financials: ProceedsFromContributedCapital
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 9/30/2022 $3,750,000.00
4 6/30/2022 $2,500,000.00
Financials: ProceedsFromIncomeTaxRefunds
Date Value
1 3/31/2023 $312,446.00
2 3/31/2022 --
Financials: ProceedsFromIssuanceOfDebt
Date Value
1 9/30/2023 $32,000,000.00
2 9/30/2022 --
Financials: ProceedsFromRepaymentsOfNotesPayable
Date Value
1 9/30/2023 $-11,166.00
2 6/30/2023 $-7,444.00
3 9/30/2022 $-71,505.00
4 6/30/2022 $-44,131.00
Financials: ProceedsFromRepaymentsOfRelatedPartyDebt
Date Value
1 6/30/2023 $19,031,516.00
2 3/31/2023 $19,031,516.00
3 6/30/2022 --
4 3/31/2022 --
5 9/30/2021 $4,688.00
6 9/30/2020 $3,081.00
Financials: ProceedsFromWarrantExercises
Date Value
1 9/30/2023 $335,984.00
2 6/30/2023 $335,984.00
3 9/30/2022 --
4 6/30/2022 --
Financials: ProfitLoss
Date Value
1 9/30/2023 $-8,299,479.00
2 6/30/2023 $-5,667,377.00
3 3/31/2023 $-3,117,127.00
4 12/31/2022 $-3,698,144.00
5 9/30/2022 $3,600,180.00
6 6/30/2022 $-747,568.00
7 3/31/2022 $-263,321.00
8 12/31/2021 $-474,585.00
9 9/30/2021 $-67,295.00
10 6/30/2021 $-3,285.00
11 3/31/2021 $-2,067.00
12 12/31/2020 $-4,713.00
13 9/30/2020 $-1,989.00
14 6/30/2020 $-1,092.00
Financials: PropertyPlantAndEquipmentGross
Date Value
1 9/30/2023 $52,147.00
2 6/30/2023 $49,423.00
3 3/31/2023 $49,423.00
4 12/31/2022 $49,423.00
Financials: PropertyPlantAndEquipmentNet
Date Value
1 9/30/2023 $8,374.00
2 6/30/2023 $6,254.00
3 3/31/2023 $6,834.00
4 12/31/2022 $7,414.00
Financials: RepaymentsOfLongTermLinesOfCredit
Date Value
1 3/31/2023 $3,719.00
2 3/31/2022 $3,069.00
Financials: RepaymentsOfOtherDebt
Date Value
1 9/30/2023 $3,750,000.00
2 9/30/2022 --
Financials: RepaymentsOfOtherShortTermDebt
Date Value
1 6/30/2023 $3,750,000.00
2 3/31/2023 $3,750,000.00
Financials: RepaymentsOfRelatedPartyDebt
Date Value
1 6/30/2023 $31,561.00
2 3/31/2023 $12,508.00
3 12/31/2022 --
4 9/30/2022 --
5 6/30/2022 --
6 3/31/2022 --
7 12/31/2021 $329,317.00
8 9/30/2021 $379,317.00
9 6/30/2021 $68,613.00
10 3/31/2021 $68,613.00
11 12/31/2020 $20,000.00
12 9/30/2020 --
13 6/30/2020 --
Financials: ResearchAndDevelopmentExpense
Date Value
1 9/30/2023 $246,788.00
2 6/30/2023 $168,474.00
3 9/30/2022 $242,353.00
4 6/30/2022 $169,804.00
Financials: ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
Date Value
1 3/31/2023 $82,662.00
2 3/31/2022 $97,242.00
Financials: RestrictedCash
Date Value
1 9/30/2023 $100,000.00
2 6/30/2023 $100,000.00
3 3/31/2023 $100,000.00
Financials: RestrictedCashAndInvestmentsCurrent
Date Value
1 3/31/2023 $100,000.00
2 12/31/2022 --
Financials: RestrictedCashCurrent
Date Value
1 9/30/2023 $100,000.00
2 6/30/2023 $100,000.00
3 3/31/2023 $100,000.00
4 12/31/2022 --
Financials: RetainedEarningsAccumulatedDeficit
Date Value
1 9/30/2023 $-23,275,942.00
2 6/30/2023 $-22,502,750.00
3 3/31/2023 $-21,753,603.00
4 12/31/2022 $-11,672,537.00
5 9/30/2022 $-9,613,440.00
6 6/30/2022 $-6,725,323.00
7 3/31/2022 $-5,809,508.00
8 12/31/2021 $-5,546,187.00
9 9/30/2021 $-5,166,748.00
10 6/30/2021 $-10,065.00
11 12/31/2020 $-4,713.00
Financials: SalariesAndWages
Date Value
1 3/31/2023 $508,000.00
Financials: SaleOfStockPricePerShare
Date Value
1 9/30/2023 $18.00
2 6/30/2023 $18.00
3 3/31/2023 $18.00
Financials: ShareBasedCompensation
Date Value
1 9/30/2023 $2,623,936.00
2 6/30/2023 $2,347,056.00
3 3/31/2023 $2,146,792.00
4 9/30/2022 $1,081,614.00
5 6/30/2022 $978,511.00
6 3/31/2022 $602,498.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
Date Value
1 9/30/2023 $1,236,016.00
2 6/30/2023 $1,236,016.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
Date Value
1 9/30/2023 --
2 6/30/2023 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsDiscountForPostvestingRestrictions
Date Value
1 1/31/2023 $0.15
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
Date Value
1 1/31/2023 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
Date Value
1 1/31/2023 $0.50
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
Date Value
1 1/31/2023 $0.05
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
Date Value
1 9/30/2023 --
2 6/30/2023 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
Date Value
1 9/30/2023 --
2 6/30/2023 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
Date Value
1 9/30/2023 --
2 6/30/2023 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
Date Value
1 9/30/2023 $1,236,016.00
2 6/30/2023 $1,236,016.00
3 3/31/2023 $1.50
Financials: SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
Date Value
1 3/31/2023 $11.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
Date Value
1 9/30/2023 $1,236,016.00
2 6/30/2023 $1,236,016.00
3 12/31/2022 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
Date Value
1 9/30/2023 $11.00
2 6/30/2023 $11.00
3 12/31/2022 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
Date Value
1 9/30/2023 --
2 6/30/2023 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
Date Value
1 9/30/2023 --
2 6/30/2023 --
Financials: SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
Date Value
1 3/31/2023 $10,594,000.00
Financials: SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
Date Value
1 3/31/2023 $889,000.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum
Date Value
1 9/30/2023 $0.25
2 6/30/2023 $0.25
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardPerShareWeightedAveragePriceOfSharesPurchased
Date Value
1 9/30/2023 $15.00
2 6/30/2023 $15.00
3 3/31/2023 $15.00
Financials: ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
Date Value
1 9/30/2023 --
2 6/30/2023 --
Financials: ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
Date Value
1 9/30/2023 --
2 6/30/2023 --
Financials: ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
Date Value
1 9/30/2023 $11.00
2 6/30/2023 $11.00
Financials: ShortTermBankLoansAndNotesPayable
Date Value
1 6/30/2023 $409,279.00
2 3/31/2023 $409,279.00
3 12/31/2022 --
Financials: SponsorFees
Date Value
1 9/30/2023 $10,594,000.00
2 6/30/2023 $10,594,000.00
3 10/31/2022 $1,725,000.00
4 6/30/2022 $2,475,000.00
5 8/31/2021 $36,691.00
Financials: StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Date Value
1 9/30/2023 $30,749,494.00
2 6/30/2023 $33,104,716.00
3 3/31/2023 $35,118,718.00
4 12/31/2022 $1,103,365.00
5 9/30/2022 $1,645,333.00
6 6/30/2022 $-4,055,518.00
7 3/31/2022 $-6,359,240.00
8 12/31/2021 $-6,786,461.00
Financials: StockIssuedDuringPeriodSharesStockOptionsExercised
Date Value
1 9/30/2023 --
2 6/30/2023 --
Financials: StockIssuedDuringPeriodValueAcquisitions
Date Value
1 6/30/2023 $36,089,053.00
2 3/31/2023 $36,089,053.00
Financials: StockIssuedDuringPeriodValueOther
Date Value
1 9/30/2023 $1,103,365.00
2 6/30/2023 $1,103,365.00
3 3/31/2023 $1,103,365.00
4 12/31/2022 $1,725,000.00
5 9/30/2021 $6,265,215.00
Financials: StockIssuedDuringPeriodValueShareBasedCompensation
Date Value
1 6/30/2023 $2,347,056.00
2 3/31/2023 $2,146,792.00
Financials: StockIssuedDuringPeriodValueStockOptionsExercised
Date Value
1 6/30/2023 $335,984.00
Financials: StockOptionExercisePriceIncrease
Date Value
1 9/30/2023 $11.00
2 6/30/2023 $11.00
Financials: StockRepurchasedDuringPeriodValue
Date Value
1 9/30/2023 --
2 3/31/2023 --
Financials: TaxBasisOfInvestmentsCostForIncomeTaxPurposes
Date Value
1 9/30/2023 $431,632.00
Financials: TaxesPayableCurrent
Date Value
1 9/30/2023 $431,632.00
2 6/30/2023 $292,673.00
3 3/31/2023 $312,446.00
4 12/31/2022 --
Financials: TemporaryEquitySharesAuthorized
Date Value
1 3/31/2023 $1,000.00
Financials: TemporaryEquitySharesIssued
Date Value
1 6/30/2023 $1,000.00
2 3/31/2023 $1,000.00
Financials: ValueAddedTaxReceivable
Date Value
1 9/30/2023 $50,000,000.00
2 6/30/2023 $50,000,000.00
3 3/31/2023 $50,000,000.00
Financials: VariableLeaseCost
Date Value
1 9/30/2023 $112,869.00
2 6/30/2023 $74,008.00
3 3/31/2023 $35,146.00
4 9/30/2022 $116,013.00
5 6/30/2022 $76,807.00
6 3/31/2022 $38,947.00
Financials: WarrantExercisePriceIncrease
Date Value
1 9/30/2023 $0.01
2 6/30/2023 $0.01
3 3/31/2023 $0.01
4 6/30/2021 $1.00
Financials: WarrantsAndRightsOutstanding
Date Value
1 9/30/2023 $15,383,263.00
2 6/30/2023 $15,383,263.00
3 3/31/2023 $15,412,479.00
Financials: WeightedAverageBasicSharesOutstandingProForma
Date Value
1 9/30/2023 $6,136,171.00
2 6/30/2023 $6,127,383.00
3 3/31/2023 $6,124,245.00
Financials: WeightedAverageNumberOfDilutedSharesOutstanding
Date Value
1 9/30/2023 $6,136,171.00
2 6/30/2023 $6,127,383.00
3 3/31/2023 $6,124,245.00
4 3/31/2022 $4,502,250.00
5 12/31/2021 $4,029,134.00
6 3/31/2021 $3,750,000.00
7 12/31/2020 $3,750,000.00
Copyright 2024 PursePoor.com