All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy.
BRAIN SCIENTIFIC INC.: Last Reported 3/31/2020

Business Address

205 EAST 42ND STREET, 14TH FLOOR

NEW YORK, NY US 10017

Mailing Address

205 EAST 42ND STREET, 14TH FLOOR

NEW YORK, NY US 10017
Phone Number: (646) 388-3788 / State Incorporated: NV / Fiscal Year End 12/31
Financials: AccountsPayableAndAccruedLiabilitiesCurrent
Date Value
1 3/31/2020 $495,091.00
2 12/31/2019 $298,578.00
3 9/30/2019 $263,787.00
4 6/30/2019 $203,454.00
5 3/31/2019 $156,800.00
6 12/31/2018 $139,637.00
7 9/30/2018 $172,926.00
8 12/31/2017 $53,704.00
Financials: AccountsPayableRelatedPartiesCurrent
Date Value
1 3/31/2020 $8,737.00
2 12/31/2019 $9,263.00
3 9/30/2019 $18,400.00
4 6/30/2019 $18,400.00
5 3/31/2019 $18,400.00
6 12/31/2018 $31,900.00
7 12/31/2017 --
Financials: AccountsReceivableNetCurrent
Date Value
1 3/31/2020 $6,706.00
2 12/31/2019 $5,555.00
3 9/30/2019 $6,939.00
4 6/30/2019 $6,332.00
5 12/31/2018 --
6 9/30/2017 $57.00
7 12/31/2016 --
Financials: AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Date Value
1 12/31/2019 $2,431.00
2 3/31/2019 $1,400.00
3 12/31/2018 $1,101.00
4 12/31/2017 $445.00
Financials: AccumulatedOtherComprehensiveIncomeLossNetOfTax
Date Value
1 3/31/2020 $-687.00
2 12/31/2019 $366.00
3 9/30/2019 $-29.00
4 6/30/2019 $316.00
5 12/31/2018 --
Financials: AdditionalPaidInCapital
Date Value
1 3/31/2020 $2,772,711.00
2 12/31/2019 $2,756,798.00
3 9/30/2019 $2,608,207.00
4 6/30/2019 $2,605,489.00
5 3/31/2019 $2,599,916.00
6 12/31/2018 $2,595,034.00
7 9/30/2018 $2,592,110.00
8 6/30/2018 $94,127.00
9 3/31/2018 $238.00
10 12/31/2017 $321,522.00
11 9/30/2017 $4,303.00
12 6/30/2017 $2,900.00
13 3/31/2017 $1,512.00
14 12/31/2016 $238.00
15 9/30/2016 --
16 6/30/2016 --
17 3/31/2016 --
18 12/31/2015 --
Financials: AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
Date Value
1 3/31/2020 $5,914.00
2 12/31/2019 $12,797.00
3 9/30/2019 $1,976.00
4 6/30/2019 $4,874.00
5 3/31/2019 $4,334.00
Financials: AdjustmentsToAdditionalPaidInCapitalWarrantIssued
Date Value
1 12/31/2019 $130,768.00
2 12/31/2018 $2,604.00
3 9/30/2018 $1,814.00
4 6/30/2018 $513.00
5 3/31/2018 $277.00
6 12/31/2017 $2,131.00
Financials: AmortizationOfDebtDiscountPremium
Date Value
1 3/31/2020 $66,549.00
2 12/31/2019 --
3 9/30/2019 $12,342.00
4 6/30/2019 $7,704.00
5 3/31/2019 $3,117.00
6 12/31/2018 $77,889.00
7 9/30/2018 $77,889.00
8 6/30/2018 $33,608.00
9 3/31/2018 $19,382.00
10 12/31/2017 $44,726.00
11 9/30/2017 $21,938.00
Financials: AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
Date Value
1 3/31/2020 $2,302,250.00
2 12/31/2019 $1,502,250.00
3 9/30/2019 $1,402,250.00
4 6/30/2019 $1,402,250.00
5 3/31/2019 $2,202,250.00
6 12/31/2018 $402,250.00
7 9/30/2018 $402,250.00
8 12/31/2017 $234,375.00
Financials: Assets
Date Value
1 3/31/2020 $47,386.00
2 12/31/2019 $291,002.00
3 9/30/2019 $53,850.00
4 6/30/2019 $55,870.00
5 3/31/2019 $66,719.00
6 12/31/2018 $180,114.00
7 9/30/2018 $584,526.00
8 6/30/2018 $2,260.00
9 3/31/2018 $2,260.00
10 12/31/2017 $310,012.00
11 9/30/2017 $2,377.00
12 6/30/2017 $2,381.00
13 3/31/2017 $2,497.00
14 12/31/2016 $3,580.00
15 9/30/2016 $100.00
16 6/30/2016 $130.00
17 3/31/2016 $45.00
18 12/31/2015 $50.00
Financials: AssetsCurrent
Date Value
1 3/31/2020 $46,053.00
2 12/31/2019 $289,328.00
3 9/30/2019 $51,831.00
4 6/30/2019 $53,506.00
5 3/31/2019 $64,014.00
6 12/31/2018 $178,115.00
7 9/30/2018 $583,502.00
8 6/30/2018 $2,260.00
9 3/31/2018 $2,260.00
10 12/31/2017 $308,500.00
11 9/30/2017 $2,377.00
12 6/30/2017 $2,381.00
13 3/31/2017 $2,497.00
14 12/31/2016 $3,580.00
15 9/30/2016 $100.00
16 6/30/2016 $130.00
17 3/31/2016 $45.00
18 12/31/2015 $50.00
Financials: CashAndCashEquivalentsAtCarryingValue
Date Value
1 3/31/2020 $27,947.00
2 12/31/2019 $261,436.00
3 9/30/2019 $22,472.00
4 6/30/2019 $26,983.00
5 3/31/2019 $43,755.00
6 12/31/2018 $163,563.00
7 9/30/2018 $550,394.00
8 6/30/2018 --
9 3/31/2018 $114,950.00
10 12/31/2017 $297,528.00
11 9/30/2017 $346,857.00
12 6/30/2017 $101.00
13 3/31/2017 $217.00
14 12/31/2016 $42,781.00
15 9/30/2016 $100.00
16 6/30/2016 $130.00
17 3/31/2016 $45.00
18 12/31/2015 $50.00
19 9/30/2015 --
20 6/30/2015 --
21 3/31/2015 --
22 12/31/2014 --
Financials: CashAndCashEquivalentsPeriodIncreaseDecrease
Date Value
1 3/31/2020 $-233,489.00
2 12/31/2019 $97,873.00
3 9/30/2019 $-141,091.00
4 6/30/2019 $-136,580.00
5 3/31/2019 $-119,808.00
6 12/31/2018 $-133,965.00
7 9/30/2018 $252,866.00
8 6/30/2018 $-13.00
9 3/31/2018 $-182,578.00
10 12/31/2017 $254,747.00
11 9/30/2017 $304,076.00
12 6/30/2017 $-59.00
13 3/31/2017 $57.00
14 12/31/2016 $110.00
15 9/30/2016 $50.00
16 6/30/2016 $80.00
17 3/31/2016 $-5.00
18 12/31/2015 $50.00
19 9/30/2015 --
20 6/30/2015 --
21 3/31/2015 --
Financials: CashFDICInsuredAmount
Date Value
1 3/31/2020 $250,000.00
2 12/31/2019 $250,000.00
3 9/30/2019 $250,000.00
4 6/30/2019 $250,000.00
5 3/31/2019 $250,000.00
6 12/31/2018 $250,000.00
7 9/30/2018 $250,000.00
8 6/30/2018 $250,000.00
9 3/31/2018 $250,000.00
10 12/31/2017 $250,000.00
Financials: CashUninsuredAmount
Date Value
1 3/31/2020 --
2 12/31/2019 $11,436.00
3 9/30/2019 --
4 6/30/2019 --
5 3/31/2019 --
6 12/31/2018 --
7 9/30/2018 $300,394.00
8 12/31/2017 $47,528.00
Financials: ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
Date Value
1 3/31/2020 $0.57
2 12/31/2019 $0.57
3 9/30/2019 $0.40
4 12/31/2018 $0.40
5 9/30/2018 $0.40
6 12/31/2017 $0.40
Financials: ClassOfWarrantOrRightOutstanding
Date Value
1 3/31/2020 $502,250.00
2 12/31/2019 $502,250.00
3 9/30/2019 $402,250.00
4 6/30/2019 $402,250.00
5 3/31/2019 $402,250.00
6 12/31/2018 $402,250.00
7 9/30/2018 $402,250.00
8 12/31/2017 $234,375.00
9 12/31/2016 $234,375.00
Financials: CommitmentsAndContingencies
Date Value
1 3/31/2020 --
2 12/31/2019 --
3 9/30/2019 --
4 6/30/2019 --
5 3/31/2019 --
6 12/31/2018 --
7 9/30/2018 --
8 6/30/2018 --
9 3/31/2018 --
10 12/31/2017 --
11 9/30/2017 --
12 6/30/2017 --
13 12/31/2016 --
Financials: CommonStockParOrStatedValuePerShare
Date Value
1 3/31/2020 $0.00
2 12/31/2019 $0.00
3 9/30/2019 $0.00
4 6/30/2019 $0.00
5 3/31/2019 $0.00
6 12/31/2018 $0.00
7 9/30/2018 $0.00
8 6/30/2018 $0.00
9 3/31/2018 $0.00
10 12/31/2017 $0.00
11 9/30/2017 $0.00
12 6/30/2017 $0.00
13 3/31/2017 $0.00
14 12/31/2016 $0.00
15 9/30/2016 $0.00
16 6/30/2016 $0.00
17 3/31/2016 $0.00
18 12/31/2015 $0.00
Financials: CommonStockSharesAuthorized
Date Value
1 3/31/2020 $200,000,000.00
2 12/31/2019 $200,000,000.00
3 9/30/2019 $200,000,000.00
4 6/30/2019 $200,000,000.00
5 3/31/2019 $200,000,000.00
6 12/31/2018 $200,000,000.00
7 9/30/2018 $50,000,000.00
8 6/30/2018 $50,000,000.00
9 3/31/2018 $50,000,000.00
10 12/31/2017 $200,000,000.00
11 9/30/2017 $50,000,000.00
12 6/30/2017 $50,000,000.00
13 3/31/2017 $50,000,000.00
14 12/31/2016 $50,000,000.00
15 9/30/2016 $50,000,000.00
16 6/30/2016 $50,000,000.00
17 3/31/2016 $50,000,000.00
18 12/31/2015 $50,000,000.00
Financials: CommonStockSharesIssued
Date Value
1 3/31/2020 $19,383,794.00
2 12/31/2019 $19,380,460.00
3 9/30/2019 $19,250,626.00
4 6/30/2019 $19,232,292.00
5 3/31/2019 $19,218,958.00
6 12/31/2018 $19,205,624.00
7 9/30/2018 $19,182,632.00
8 6/30/2018 $10,000,000.00
9 3/31/2018 $10,000,000.00
10 12/31/2017 $9,906,526.00
11 9/30/2017 $10,000,000.00
12 6/30/2017 $10,000,000.00
13 3/31/2017 $10,000,000.00
14 12/31/2016 $10,000,000.00
15 9/30/2016 $10,000,000.00
16 6/30/2016 $10,000,000.00
17 3/31/2016 $10,000,000.00
18 12/31/2015 $10,000,000.00
Financials: CommonStockSharesOutstanding
Date Value
1 3/31/2020 $19,383,794.00
2 12/31/2019 $19,380,460.00
3 9/30/2019 $19,250,626.00
4 6/30/2019 $19,232,292.00
5 3/31/2019 $19,218,958.00
6 12/31/2018 $19,205,624.00
7 9/30/2018 $13,421,752.00
8 6/30/2018 $10,000,000.00
9 3/31/2018 $10,000,000.00
10 12/31/2017 $9,906,526.00
11 9/30/2017 $10,000,000.00
12 6/30/2017 $10,000,000.00
13 3/31/2017 $10,000,000.00
14 12/31/2016 $10,000,000.00
15 9/30/2016 $10,000,000.00
16 6/30/2016 $10,000,000.00
17 3/31/2016 $10,000,000.00
18 12/31/2015 $10,000,000.00
Financials: CommonStockValue
Date Value
1 3/31/2020 $19,384.00
2 12/31/2019 $19,381.00
3 9/30/2019 $19,251.00
4 6/30/2019 $19,232.00
5 3/31/2019 $19,219.00
6 12/31/2018 $19,206.00
7 9/30/2018 $19,183.00
8 6/30/2018 $10,000.00
9 3/31/2018 $10,000.00
10 12/31/2017 $9,907.00
11 9/30/2017 $10,000.00
12 6/30/2017 $10,000.00
13 3/31/2017 $10,000.00
14 12/31/2016 $10,000.00
15 9/30/2016 $10,000.00
16 6/30/2016 $10,000.00
17 3/31/2016 $10,000.00
18 12/31/2015 $10,000.00
Financials: ComprehensiveIncomeNetOfTax
Date Value
1 3/31/2020 $-540,169.00
2 12/31/2019 $-1,003,499.00
3 9/30/2019 $-250,143.00
4 3/31/2019 $-410,259.00
5 12/31/2018 $-1,426,102.00
6 9/30/2018 $-1,021,568.00
Financials: ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Date Value
1 6/30/2019 $-616,440.00
2 6/30/2018 $-579,667.00
Financials: ConvertibleNotesPayableCurrent
Date Value
1 3/31/2020 $565,781.00
2 12/31/2019 $499,232.00
3 9/30/2019 $373,942.00
4 6/30/2019 $219,304.00
5 3/31/2019 $214,717.00
6 12/31/2018 --
7 9/30/2018 --
8 6/30/2018 --
9 3/31/2018 $69,600.00
10 12/31/2017 $1,057,595.00
11 9/30/2017 $69,600.00
12 6/30/2017 $69,600.00
13 3/31/2017 $69,600.00
14 12/31/2016 $35,000.00
15 9/30/2016 $30,410.00
16 6/30/2016 $19,908.00
17 3/31/2016 $9,141.00
18 12/31/2015 --
Financials: CostOfGoodsAndServicesSold
Date Value
1 3/31/2020 $104,982.00
2 12/31/2019 $387,194.00
3 9/30/2019 $175,432.00
4 6/30/2019 $47,042.00
5 3/31/2019 --
6 12/31/2018 $33,939.00
7 9/30/2018 --
8 6/30/2018 --
9 3/31/2018 --
10 12/31/2017 --
11 9/30/2017 --
12 6/30/2017 $1,140.00
13 3/31/2017 $1,140.00
Financials: DeferredTaxAssetsNet
Date Value
1 12/31/2019 --
2 12/31/2018 --
3 12/31/2017 --
Financials: DeferredTaxAssetsOperatingLossCarryforwards
Date Value
1 12/31/2019 $1,016,339.00
2 12/31/2018 $746,028.00
3 12/31/2017 $326,330.00
4 12/31/2016 $30,855.00
5 12/31/2015 $17.00
Financials: DeferredTaxAssetsValuationAllowance
Date Value
1 12/31/2019 $1,019,913.00
2 12/31/2018 $745,987.00
3 12/31/2017 $326,330.00
4 12/31/2016 $30,855.00
5 12/31/2015 $17.00
Financials: DeferredTaxLiabilitiesPropertyPlantAndEquipment
Date Value
1 12/31/2019 $22.00
2 12/31/2018 $41.00
3 12/31/2017 --
Financials: DepositLiabilitiesAccruedInterest
Date Value
1 3/31/2020 $1,359.00
2 12/31/2019 $1,360.00
Financials: Depreciation
Date Value
1 3/31/2020 $341.00
2 12/31/2019 $1,330.00
3 9/30/2019 $985.00
4 6/30/2019 $640.00
5 3/31/2019 $299.00
6 12/31/2018 $656.00
7 9/30/2018 $488.00
8 6/30/2018 $323.00
9 3/31/2018 $161.00
10 12/31/2017 $445.00
11 9/30/2017 $280.00
Financials: DepreciationDepletionAndAmortization
Date Value
1 3/31/2020 $341.00
2 12/31/2019 $1,330.00
3 9/30/2019 $985.00
4 6/30/2019 $640.00
5 3/31/2019 $299.00
6 12/31/2018 $656.00
7 9/30/2018 $488.00
8 6/30/2018 $323.00
9 3/31/2018 $160.00
10 12/31/2017 $445.00
11 9/30/2017 $280.00
Financials: DueToRelatedPartiesCurrent
Date Value
1 3/31/2020 $322,967.00
2 12/31/2019 $323,084.00
3 9/30/2019 $297,000.00
4 6/30/2019 $265,000.00
5 3/31/2019 $125,000.00
6 12/31/2018 $50,000.00
7 9/30/2018 $50,000.00
8 6/30/2018 $16,448.00
9 3/31/2018 $86,166.00
10 12/31/2017 $34,252.00
11 9/30/2017 $70,358.00
12 6/30/2017 $40,208.00
13 3/31/2017 $26,458.00
14 12/31/2016 $42,958.00
15 9/30/2016 $29,208.00
16 6/30/2016 $15,458.00
17 3/31/2016 $1,508.00
18 12/31/2015 $50.00
Financials: EarningsPerShareBasicAndDiluted
Date Value
1 3/31/2020 $-0.03
2 12/31/2019 $-0.05
3 9/30/2019 $-0.01
4 6/30/2019 $-0.03
5 3/31/2019 $-0.02
6 12/31/2018 $-0.11
7 9/30/2018 $-0.10
8 6/30/2018 $-0.04
9 3/31/2018 $-0.03
10 12/31/2017 $-0.08
11 9/30/2017 $-0.01
12 6/30/2017 --
13 3/31/2017 --
14 12/31/2016 $-0.01
15 9/30/2016 $-0.01
16 6/30/2016 --
17 3/31/2016 --
18 12/31/2015 --
19 9/30/2015 --
20 6/30/2015 --
Financials: EffectiveIncomeTaxRateContinuingOperations
Date Value
1 12/31/2019 $0.00
2 12/31/2018 --
3 12/31/2017 --
Financials: EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
Date Value
1 12/31/2019 $0.21
2 12/31/2018 $0.21
3 12/31/2017 $0.34
4 12/31/2016 $0.34
5 12/31/2015 $0.34
Financials: EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
Date Value
1 12/31/2019 $-0.28
2 12/31/2018 $0.29
3 12/31/2017 $0.27
Financials: EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
Date Value
1 12/31/2019 $0.07
2 12/31/2018 $0.08
3 12/31/2017 $0.06
Financials: EffectOfExchangeRateOnCashAndCashEquivalents
Date Value
1 3/31/2020 $-1,170.00
2 12/31/2019 $366.00
3 9/30/2019 $-29.00
4 6/30/2019 $316.00
5 3/31/2019 --
6 12/31/2018 --
7 9/30/2018 --
8 6/30/2018 --
Financials: EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
Date Value
1 6/30/2019 $21,053.00
2 3/31/2019 $26,491.00
Financials: FinanceLeaseLiabilityNoncurrent
Date Value
1 12/31/2019 --
2 12/31/2018 $7,095.00
Financials: ForeignCurrencyTransactionGainLossBeforeTax
Date Value
1 3/31/2020 $-123.00
2 12/31/2019 $-52.00
3 9/30/2019 $-127.00
4 3/31/2019 --
5 12/31/2018 --
6 9/30/2018 --
Financials: GeneralAndAdministrativeExpense
Date Value
1 3/31/2020 $208,635.00
2 12/31/2019 $532,312.00
3 9/30/2019 $108,977.00
4 6/30/2019 $321,527.00
5 3/31/2019 $201,241.00
6 12/31/2018 $675,882.00
7 9/30/2018 $177,616.00
8 6/30/2018 $263,225.00
9 3/31/2018 $244.00
10 12/31/2017 $395,838.00
11 9/30/2017 $70,087.00
12 6/30/2017 $42,179.00
13 3/31/2017 $23,711.00
14 12/31/2016 $90,495.00
15 9/30/2016 $69,373.00
16 6/30/2016 $24,537.00
17 3/31/2016 $20,554.00
18 12/31/2015 $50.00
19 9/30/2015 --
Financials: GrossProfit
Date Value
1 3/31/2020 $28,863.00
2 12/31/2019 $102,008.00
3 9/30/2019 $61,353.00
4 6/30/2019 $30,584.00
5 3/31/2019 $2,250.00
6 12/31/2018 $24,174.00
7 9/30/2018 --
8 6/30/2018 --
9 3/31/2018 --
10 12/31/2017 --
11 9/30/2017 $5,862.00
12 6/30/2017 --
13 3/31/2017 $5,610.00
14 12/31/2016 --
15 9/30/2016 --
16 6/30/2016 --
17 3/31/2016 --
Financials: IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Date Value
1 3/31/2020 $-539,116.00
2 12/31/2019 $-1,001,651.00
3 9/30/2019 $-866,554.00
4 6/30/2019 $-616,756.00
5 3/31/2019 $-410,259.00
6 12/31/2018 $-1,426,102.00
7 9/30/2018 $-1,021,568.00
8 6/30/2018 $-579,667.00
9 3/31/2018 $-3,376.00
10 12/31/2017 $-958,282.00
11 9/30/2017 $-68,290.00
12 6/30/2017 $-39,231.00
13 3/31/2017 $-19,375.00
14 12/31/2016 $-90,733.00
15 9/30/2016 $-69,373.00
16 6/30/2016 $-24,537.00
17 3/31/2016 $-20,554.00
18 12/31/2015 $-50.00
19 9/30/2015 --
20 6/30/2015 --
21 3/31/2015 --
Financials: IncomeTaxesPaid
Date Value
1 6/30/2019 --
2 3/31/2019 --
3 12/31/2018 --
4 9/30/2018 --
5 6/30/2018 --
6 3/31/2018 --
7 12/31/2017 --
8 9/30/2017 --
9 6/30/2017 --
10 3/31/2017 --
11 12/31/2016 --
12 9/30/2016 --
13 6/30/2016 --
14 3/31/2016 --
15 12/31/2015 --
16 9/30/2015 --
17 6/30/2015 --
18 3/31/2015 --
Financials: IncomeTaxesPaidNet
Date Value
1 3/31/2020 --
2 12/31/2019 --
3 9/30/2019 --
4 3/31/2019 --
5 12/31/2018 --
6 9/30/2018 --
7 12/31/2017 --
Financials: IncomeTaxExpenseBenefit
Date Value
1 3/31/2020 --
2 12/31/2019 $2,214.00
3 9/30/2019 --
4 6/30/2019 --
5 3/31/2019 --
6 12/31/2018 --
7 9/30/2018 --
8 6/30/2018 --
9 3/31/2018 --
10 12/31/2017 --
11 9/30/2017 --
12 6/30/2017 --
13 3/31/2017 --
14 12/31/2016 --
15 9/30/2016 --
16 6/30/2016 --
17 3/31/2016 --
18 12/31/2015 --
19 9/30/2015 --
20 6/30/2015 --
21 3/31/2015 --
Financials: IncreaseDecreaseInAccountsPayable
Date Value
1 3/31/2020 $196,513.00
2 12/31/2019 $159,441.00
3 9/30/2019 $124,150.00
4 6/30/2019 $63,817.00
5 3/31/2019 $17,163.00
6 12/31/2018 $213,982.00
7 9/30/2018 $247,271.00
8 6/30/2018 $4,524.00
9 3/31/2018 $3,263.00
10 12/31/2017 $43,946.00
11 9/30/2017 $927.00
12 6/30/2017 $3,425.00
13 3/31/2017 $-1,177.00
14 12/31/2016 $6,212.00
15 9/30/2016 $30,360.00
16 6/30/2016 $19,858.00
17 3/31/2016 $9,091.00
18 12/31/2015 $50.00
19 9/30/2015 --
20 6/30/2015 --
21 3/31/2015 --
Financials: IncreaseDecreaseInAccountsPayableRelatedParties
Date Value
1 3/31/2020 $-526.00
2 12/31/2019 $-22,637.00
3 9/30/2019 $-31,900.00
4 6/30/2019 $-31,900.00
5 3/31/2019 $-31,900.00
6 12/31/2018 $31,900.00
7 9/30/2018 --
8 6/30/2018 --
9 3/31/2018 --
10 12/31/2017 --
Financials: IncreaseDecreaseInAccountsReceivable
Date Value
1 3/31/2020 $1,151.00
2 12/31/2019 $5,555.00
3 9/30/2019 $6,939.00
4 6/30/2019 $6,332.00
5 3/31/2019 --
6 12/31/2018 --
7 6/30/2018 --
8 9/30/2017 $57.00
9 9/30/2016 --
Financials: IncreaseDecreaseInInventories
Date Value
1 3/31/2020 $371.00
2 12/31/2019 $7,085.00
3 9/30/2019 --
4 6/30/2019 $609.00
5 3/31/2019 --
6 12/31/2018 --
7 9/30/2018 $26,650.00
8 6/30/2018 --
9 3/31/2018 --
10 12/31/2017 $-1,160.00
11 9/30/2017 --
12 6/30/2017 $-1,140.00
13 3/31/2017 $-1,140.00
14 12/31/2016 $3,420.00
15 9/30/2016 --
16 6/30/2016 --
17 3/31/2016 --
18 12/31/2015 --
Financials: IncreaseDecreaseInOtherOperatingLiabilities
Date Value
1 3/31/2020 $-1,782.00
2 12/31/2019 $-6,172.00
3 9/30/2019 $-4,491.00
4 6/30/2019 $-2,906.00
5 3/31/2019 $-1,411.00
6 12/31/2018 $-12,593.00
7 9/30/2018 $-11,157.00
8 6/30/2018 $-9,898.00
9 3/31/2018 $-8,696.00
10 12/31/2017 $6,494.00
11 9/30/2017 $12.00
Financials: IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Date Value
1 3/31/2020 $-11,308.00
2 12/31/2019 $700.00
3 9/30/2019 $7,868.00
4 6/30/2019 $5,030.00
5 3/31/2019 $5,707.00
6 12/31/2018 $3,570.00
7 9/30/2018 $-4,524.00
8 6/30/2018 $-7,469.00
9 3/31/2018 $-5,522.00
10 12/31/2017 $10,972.00
11 9/30/2017 $21,084.00
Financials: InterestExpense
Date Value
1 3/31/2020 $88,291.00
2 12/31/2019 $32,922.00
3 9/30/2019 $32,789.00
4 6/30/2019 $19,024.00
5 3/31/2019 $8,053.00
6 12/31/2018 $159,165.00
7 9/30/2018 $74,076.00
8 6/30/2018 $84,291.00
9 3/31/2018 $3,132.00
10 12/31/2017 $97,687.00
11 9/30/2017 $4,065.00
12 6/30/2017 $2,662.00
13 3/31/2017 $1,274.00
14 12/31/2016 $238.00
15 9/30/2016 --
16 6/30/2016 --
17 3/31/2016 --
18 12/31/2015 --
Financials: InterestPaid
Date Value
1 6/30/2019 --
2 3/31/2019 --
3 12/31/2018 $3,615.00
4 9/30/2018 --
5 6/30/2018 --
6 3/31/2018 --
7 12/31/2017 --
8 9/30/2017 --
9 6/30/2017 --
10 3/31/2017 --
11 12/31/2016 --
12 9/30/2016 --
13 6/30/2016 --
14 3/31/2016 --
15 12/31/2015 --
16 9/30/2015 --
17 6/30/2015 --
18 3/31/2015 --
Financials: InterestPaidNet
Date Value
1 3/31/2020 --
2 12/31/2019 --
3 9/30/2019 --
4 3/31/2019 --
5 12/31/2018 $3,615.00
6 9/30/2018 --
7 12/31/2017 $2,591.00
Financials: InventoryGross
Date Value
1 3/31/2020 $371.00
2 12/31/2019 --
Financials: InventoryNet
Date Value
1 3/31/2020 $371.00
2 12/31/2019 --
3 9/30/2019 --
4 6/30/2019 $609.00
5 3/31/2019 --
6 12/31/2018 --
7 9/30/2018 $26,650.00
8 6/30/2018 $2,260.00
9 3/31/2018 $2,260.00
10 12/31/2017 --
11 9/30/2017 $2,260.00
12 6/30/2017 $2,280.00
13 3/31/2017 $2,280.00
14 12/31/2016 $3,420.00
15 9/30/2016 $100.00
16 12/31/2015 --
Financials: IssuanceOfStockAndWarrantsForServicesOrClaims
Date Value
1 3/31/2020 $10,002.00
2 12/31/2019 $17,720.00
3 9/30/2019 $1,880.00
4 6/30/2019 $1,120.00
5 3/31/2019 $561.00
6 12/31/2018 $5,148.00
7 9/30/2018 $2,201.00
8 6/30/2018 --
9 3/31/2018 --
10 12/31/2017 --
Financials: LeaseAndRentalExpense
Date Value
1 3/31/2020 $11,638.00
2 12/31/2019 $85,771.00
3 9/30/2019 $64,768.00
4 6/30/2019 $45,750.00
5 3/31/2019 $22,060.00
6 12/31/2018 $58,301.00
7 9/30/2018 $44,477.00
8 8/31/2018 $1,500.00
9 6/30/2018 $36,326.00
10 3/31/2018 $20,312.00
11 12/31/2017 $73,840.00
12 9/30/2017 $12,579.00
13 5/31/2017 $1,320.00
Financials: Liabilities
Date Value
1 3/31/2020 $1,467,171.00
2 12/31/2019 $1,186,534.00
3 9/30/2019 $961,187.00
4 6/30/2019 $715,801.00
5 3/31/2019 $526,055.00
6 12/31/2018 $234,086.00
7 9/30/2018 $236,911.00
8 12/31/2017 $1,220,693.00
Financials: LiabilitiesAndStockholdersEquity
Date Value
1 3/31/2020 $47,386.00
2 12/31/2019 $291,002.00
3 9/30/2019 $53,850.00
4 6/30/2019 $55,870.00
5 3/31/2019 $66,719.00
6 12/31/2018 $180,114.00
7 9/30/2018 $584,526.00
8 6/30/2018 $2,260.00
9 3/31/2018 $2,260.00
10 12/31/2017 $310,012.00
11 9/30/2017 $2,377.00
12 6/30/2017 $2,381.00
13 3/31/2017 $2,497.00
14 12/31/2016 $3,580.00
15 9/30/2016 $100.00
16 6/30/2016 $130.00
17 3/31/2016 $45.00
18 12/31/2015 $50.00
Financials: LiabilitiesCurrent
Date Value
1 3/31/2020 $1,467,171.00
2 12/31/2019 $1,186,534.00
3 9/30/2019 $959,771.00
4 6/30/2019 $712,377.00
5 3/31/2019 $520,741.00
6 12/31/2018 $226,991.00
7 9/30/2018 $228,033.00
8 6/30/2018 $21,701.00
9 3/31/2018 $178,177.00
10 12/31/2017 $1,208,073.00
11 9/30/2017 $147,147.00
12 6/30/2017 $119,495.00
13 3/31/2017 $101,143.00
14 12/31/2016 $84,125.00
15 9/30/2016 $59,618.00
16 6/30/2016 $35,366.00
17 3/31/2016 $10,649.00
18 12/31/2015 $100.00
Financials: NetCashProvidedByUsedInFinancingActivities
Date Value
1 3/31/2020 $20,000.00
2 12/31/2019 $953,238.00
3 9/30/2019 $627,154.00
4 6/30/2019 $445,153.00
5 3/31/2019 $305,000.00
6 12/31/2018 $979,868.00
7 9/30/2018 $979,868.00
8 6/30/2018 $196,368.00
9 3/31/2018 --
10 12/31/2017 $1,130,347.00
11 9/30/2017 $51,000.00
12 6/30/2017 $34,600.00
13 3/31/2017 $34,600.00
14 12/31/2016 $38,905.00
15 9/30/2016 --
16 6/30/2016 $3,905.00
17 3/31/2016 --
18 12/31/2015 $50.00
19 9/30/2015 --
20 6/30/2015 --
Financials: NetCashProvidedByUsedInInvestingActivities
Date Value
1 3/31/2020 --
2 12/31/2019 $-1,005.00
3 9/30/2019 $-1,005.00
4 6/30/2019 $-1,005.00
5 3/31/2019 $-1,005.00
6 12/31/2018 $-1,143.00
7 9/30/2018 --
8 6/30/2018 --
9 3/31/2018 --
10 12/31/2017 $-1,957.00
11 9/30/2017 $-1,957.00
Financials: NetCashProvidedByUsedInOperatingActivities
Date Value
1 3/31/2020 $-252,319.00
2 12/31/2019 $-854,726.00
3 9/30/2019 $-767,211.00
4 6/30/2019 $-581,044.00
5 3/31/2019 $-423,803.00
6 12/31/2018 $-1,112,690.00
7 9/30/2018 $-727,002.00
8 6/30/2018 $-13.00
9 3/31/2018 $-241,446.00
10 12/31/2017 $-873,643.00
11 9/30/2017 $-598,814.00
12 6/30/2017 $-34,659.00
13 3/31/2017 $-34,638.00
14 12/31/2016 $-34,890.00
15 9/30/2016 $50.00
16 6/30/2016 $-3,825.00
17 3/31/2016 $-5.00
18 12/31/2015 --
19 9/30/2015 --
20 6/30/2015 --
21 3/31/2015 --
Financials: NetIncomeLoss
Date Value
1 3/31/2020 $-539,116.00
2 12/31/2019 $-1,003,865.00
3 9/30/2019 $-249,798.00
4 6/30/2019 $-616,756.00
5 3/31/2019 $-410,259.00
6 12/31/2018 $-1,426,102.00
7 9/30/2018 $-441,901.00
8 6/30/2018 $62,587.00
9 3/31/2018 $-313,424.00
10 12/31/2017 $-91,996.00
11 9/30/2017 $-251,704.00
12 6/30/2017 $-39,231.00
13 3/31/2017 $-19,375.00
14 12/31/2016 $-90,733.00
15 9/30/2016 $-69,373.00
16 6/30/2016 $-45,091.00
17 3/31/2016 $-20,554.00
18 12/31/2015 $-50.00
19 9/30/2015 --
20 6/30/2015 --
21 3/31/2015 --
Financials: NonoperatingIncomeExpense
Date Value
1 3/31/2020 $-87,124.00
2 12/31/2019 $-31,463.00
3 9/30/2019 $-33,512.00
4 6/30/2019 $-10,971.00
5 3/31/2019 $-8,053.00
6 12/31/2018 $-140,979.00
7 9/30/2018 $-140,181.00
8 6/30/2018 $-30,013.00
9 3/31/2018 $-36,092.00
10 12/31/2017 $-53,082.00
11 9/30/2017 $-4,065.00
12 6/30/2017 $-2,662.00
13 3/31/2017 $-1,274.00
14 12/31/2016 $-238.00
15 9/30/2016 --
16 6/30/2016 --
17 3/31/2016 --
18 12/31/2015 --
19 3/31/2015 --
Financials: NotesPayable
Date Value
1 3/31/2020 $70,000.00
2 12/31/2019 $50,000.00
3 12/31/2018 --
4 12/31/2017 $50,000.00
Financials: OperatingExpenses
Date Value
1 3/31/2020 $480,855.00
2 12/31/2019 $1,072,196.00
3 9/30/2019 $894,395.00
4 6/30/2019 $628,316.00
5 3/31/2019 $404,456.00
6 12/31/2018 $1,309,297.00
7 9/30/2018 $367,825.00
8 6/30/2018 $16,317.00
9 3/31/2018 $244.00
10 12/31/2017 $905,200.00
11 9/30/2017 $229,787.00
12 6/30/2017 $42,179.00
13 3/31/2017 $23,711.00
14 12/31/2016 $90,495.00
15 9/30/2016 $69,373.00
16 6/30/2016 $24,537.00
17 3/31/2016 $20,554.00
18 12/31/2015 $50.00
19 9/30/2015 --
20 6/30/2015 --
Financials: OperatingIncomeLoss
Date Value
1 3/31/2020 $-451,992.00
2 12/31/2019 $-970,188.00
3 9/30/2019 $-235,310.00
4 6/30/2019 $-597,732.00
5 3/31/2019 $-402,206.00
6 12/31/2018 $-1,285,123.00
7 9/30/2018 $-367,825.00
8 6/30/2018 $-16,561.00
9 3/31/2018 $-277,332.00
10 12/31/2017 $-905,200.00
11 9/30/2017 $-606,184.00
12 6/30/2017 $-18,468.00
13 3/31/2017 $-18,101.00
14 12/31/2016 $-90,495.00
15 9/30/2016 $-69,373.00
16 6/30/2016 $-45,091.00
17 3/31/2016 $-20,554.00
18 12/31/2015 $-50.00
19 9/30/2015 --
20 6/30/2015 --
21 3/31/2015 --
Financials: OperatingLeasesRentExpenseNet
Date Value
1 3/31/2020 $11,638.00
2 12/31/2019 $85,771.00
3 9/30/2019 $64,768.00
4 12/31/2018 $58,301.00
5 9/30/2018 $44,477.00
Financials: OperatingLossCarryforwards
Date Value
1 12/31/2019 $3,617,000.00
2 12/31/2018 $1,234,000.00
3 12/31/2017 $2,655,000.00
4 12/31/2016 $30,855.00
5 12/31/2015 $17.00
Financials: OtherCommitment
Date Value
1 3/31/2020 $4,595.00
2 12/31/2019 $6,377.00
3 9/30/2019 $8,058.00
4 6/30/2019 $9,643.00
5 3/31/2019 $11,138.00
6 12/31/2018 $12,549.00
7 9/30/2018 $13,985.00
8 12/31/2017 $17,582.00
Financials: OtherCommitmentDueInSecondYear
Date Value
1 9/30/2019 $6,558.00
2 6/30/2019 $6,738.00
3 3/31/2019 $6,916.00
4 12/31/2018 $7,095.00
5 9/30/2018 $6,172.00
Financials: OtherCommitmentsFutureMinimumPaymentsRemainderOfFiscalYear
Date Value
1 3/31/2020 $4,595.00
2 12/31/2019 $6,377.00
3 9/30/2019 $1,500.00
4 6/30/2019 $2,905.00
5 3/31/2019 $4,222.00
6 12/31/2018 $5,454.00
7 9/30/2018 $1,333.00
Financials: OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
Date Value
1 3/31/2020 $-1,053.00
2 12/31/2019 $366.00
3 9/30/2019 $-29.00
4 3/31/2019 --
5 12/31/2018 --
6 9/30/2018 --
Financials: OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
Date Value
1 3/31/2020 $-1,053.00
2 12/31/2019 $366.00
3 9/30/2019 $-345.00
4 6/30/2019 $316.00
Financials: OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Date Value
1 6/30/2019 $316.00
2 6/30/2018 --
Financials: OtherExpenses
Date Value
1 12/31/2019 $597.00
2 9/30/2019 $596.00
3 6/30/2019 --
4 12/31/2018 --
5 9/30/2018 --
6 6/30/2018 --
7 12/31/2017 $2,600.00
8 9/30/2017 --
Financials: OtherIncome
Date Value
1 3/31/2020 $1,290.00
2 12/31/2019 $2,108.00
3 9/30/2019 --
4 6/30/2019 --
5 3/31/2019 --
6 12/31/2018 $18,186.00
7 9/30/2018 --
8 6/30/2018 $18,186.00
9 3/31/2018 $7,560.00
10 12/31/2017 $47,205.00
11 9/30/2017 $11,200.00
Financials: OtherLiabilities
Date Value
1 6/30/2019 $9,643.00
2 3/31/2019 $11,138.00
3 12/31/2018 $12,549.00
4 9/30/2018 $13,985.00
5 12/31/2017 $17,582.00
Financials: OtherLiabilitiesCurrent
Date Value
1 3/31/2020 $4,595.00
2 12/31/2019 $6,377.00
3 9/30/2019 $6,642.00
4 6/30/2019 $6,219.00
5 3/31/2019 $5,824.00
6 12/31/2018 $5,454.00
7 9/30/2018 $5,107.00
8 12/31/2017 $62,522.00
Financials: OtherLiabilitiesNoncurrent
Date Value
1 9/30/2019 $1,416.00
2 6/30/2019 $3,424.00
3 3/31/2019 $5,314.00
4 12/31/2018 $7,095.00
5 9/30/2018 $8,878.00
6 12/31/2017 $12,620.00
Financials: OtherPrepaidExpenseCurrent
Date Value
1 3/31/2020 $700.00
2 12/31/2019 $700.00
3 12/31/2018 --
Financials: PaymentsToAcquirePropertyPlantAndEquipment
Date Value
1 3/31/2020 --
2 12/31/2019 $1,005.00
3 9/30/2019 $1,005.00
4 6/30/2019 $1,005.00
5 3/31/2019 $1,005.00
6 12/31/2018 $1,143.00
7 9/30/2018 --
8 6/30/2018 --
9 3/31/2018 --
10 12/31/2017 $1,957.00
11 9/30/2017 $1,957.00
Financials: PreferredStockParOrStatedValuePerShare
Date Value
1 3/31/2020 $0.00
2 12/31/2019 $0.00
3 9/30/2019 $0.00
4 6/30/2019 $0.00
5 3/31/2019 $0.00
6 12/31/2018 $0.00
7 9/30/2018 $0.00
8 12/31/2017 $0.00
Financials: PreferredStockSharesAuthorized
Date Value
1 3/31/2020 $10,000,000.00
2 12/31/2019 $10,000,000.00
3 9/30/2019 $10,000,000.00
4 6/30/2019 $10,000,000.00
5 3/31/2019 $10,000,000.00
6 12/31/2018 $10,000,000.00
7 9/30/2018 $10,000,000.00
8 12/31/2017 $10,000,000.00
Financials: PreferredStockSharesIssued
Date Value
1 3/31/2020 --
2 12/31/2019 --
3 9/30/2019 --
4 6/30/2019 --
5 3/31/2019 --
6 12/31/2018 --
7 9/30/2018 --
8 12/31/2017 --
Financials: PreferredStockSharesOutstanding
Date Value
1 3/31/2020 --
2 12/31/2019 --
3 9/30/2019 --
4 6/30/2019 --
5 3/31/2019 --
6 12/31/2018 --
7 9/30/2018 --
8 12/31/2017 --
Financials: PreferredStockValue
Date Value
1 3/31/2020 --
2 12/31/2019 --
3 9/30/2019 --
4 6/30/2019 --
5 3/31/2019 --
6 12/31/2018 --
7 9/30/2018 --
8 12/31/2017 --
Financials: PrepaidExpenseAndOtherAssetsCurrent
Date Value
1 3/31/2020 $10,329.00
2 12/31/2019 $21,637.00
3 9/30/2019 $22,420.00
4 6/30/2019 $19,582.00
5 3/31/2019 $20,259.00
6 12/31/2018 $14,552.00
7 9/30/2018 $6,458.00
8 12/31/2017 $10,972.00
Financials: ProceedsFromContributedCapital
Date Value
1 12/31/2019 $154.00
2 9/30/2019 $154.00
3 6/30/2019 $153.00
4 12/31/2018 --
5 9/30/2018 --
6 6/30/2018 --
Financials: ProceedsFromConvertibleDebt
Date Value
1 3/31/2020 --
2 12/31/2019 $630,000.00
3 3/31/2019 $230,000.00
4 12/31/2018 $964,120.00
5 9/30/2018 $962,500.00
6 9/30/2017 $34,600.00
7 6/30/2017 $34,600.00
8 3/31/2017 $34,600.00
9 12/31/2016 $35,000.00
10 9/30/2016 --
11 6/30/2016 --
12 3/31/2016 --
13 12/31/2015 --
14 9/30/2015 --
Financials: ProceedsFromIssuanceOfDebt
Date Value
1 6/30/2019 $230,000.00
2 3/31/2019 $230,000.00
3 12/31/2018 --
4 9/30/2018 $964,120.00
5 6/30/2018 --
6 3/31/2018 $43,120.00
7 1/31/2018 $47,000.00
8 12/31/2017 $59,200.00
9 9/30/2017 $839,500.00
10 6/30/2017 $34,600.00
11 3/31/2017 $34,600.00
12 12/31/2016 $35,000.00
Financials: ProceedsFromNotesPayable
Date Value
1 3/31/2020 $20,000.00
2 12/31/2019 $50,000.00
3 9/30/2019 $380,000.00
4 3/31/2019 --
5 12/31/2018 --
6 9/30/2018 $962,500.00
7 12/31/2017 $50,000.00
Financials: ProceedsFromRelatedPartyDebt
Date Value
1 3/31/2020 --
2 12/31/2019 $273,084.00
3 9/30/2019 $247,000.00
4 6/30/2019 $215,000.00
5 3/31/2019 $75,000.00
6 12/31/2018 $50,000.00
7 9/30/2018 $50,000.00
8 6/30/2018 $50,000.00
9 3/31/2018 $50,000.00
10 12/31/2017 --
11 9/30/2017 $16,400.00
12 12/31/2016 --
13 9/30/2016 --
14 5/31/2016 $4,000.00
15 12/31/2015 $50.00
Financials: ProfessionalFees
Date Value
1 3/31/2020 $123,608.00
2 12/31/2019 $255,332.00
3 9/30/2019 $225,744.00
4 6/30/2019 $151,175.00
5 3/31/2019 $111,073.00
6 12/31/2018 $271,718.00
7 9/30/2018 $207,473.00
8 6/30/2018 $119,718.00
9 3/31/2018 $58,817.00
10 12/31/2017 $57,404.00
11 9/30/2017 $8,368.00
12 6/30/2016 $24,537.00
13 3/31/2016 $20,554.00
14 6/30/2015 --
15 3/31/2015 --
Financials: PropertyPlantAndEquipmentGross
Date Value
1 12/31/2019 $1,674.00
2 12/31/2018 $1,999.00
Financials: PropertyPlantAndEquipmentNet
Date Value
1 3/31/2020 $1,333.00
2 12/31/2019 $1,674.00
3 9/30/2019 $2,019.00
4 6/30/2019 $2,364.00
5 3/31/2019 $2,705.00
6 12/31/2018 $1,999.00
7 9/30/2018 $1,024.00
8 12/31/2017 $1,512.00
Financials: RepaymentsOfRelatedPartyDebt
Date Value
1 12/31/2019 --
2 9/30/2019 --
3 6/30/2019 --
4 3/31/2019 --
5 12/31/2018 $34,252.00
6 9/30/2018 $34,252.00
7 6/30/2018 $34,252.00
8 3/31/2018 $34,252.00
9 12/31/2017 $34,653.00
10 9/30/2017 $34,653.00
Financials: ResearchAndDevelopmentExpense
Date Value
1 3/31/2020 $96,390.00
2 12/31/2019 $103,616.00
3 9/30/2019 $91,911.00
4 6/30/2019 $50,066.00
5 3/31/2019 $22,290.00
6 12/31/2018 $210,206.00
7 9/30/2018 $56,110.00
8 6/30/2018 $63,218.00
9 3/31/2018 $36,906.00
10 12/31/2017 $289,586.00
11 9/30/2017 $71,119.00
Financials: RetainedEarningsAccumulatedDeficit
Date Value
1 3/31/2020 $-4,211,193.00
2 12/31/2019 $-3,672,077.00
3 9/30/2019 $-3,534,766.00
4 6/30/2019 $-3,284,968.00
5 3/31/2019 $-3,078,471.00
6 12/31/2018 $-2,668,212.00
7 9/30/2018 $-2,263,678.00
8 6/30/2018 $-123,568.00
9 3/31/2018 $-186,155.00
10 12/31/2017 $-1,242,110.00
11 9/30/2017 $-159,073.00
12 6/30/2017 $-130,014.00
13 3/31/2017 $-110,158.00
14 12/31/2016 $-90,783.00
15 9/30/2016 $-69,423.00
16 6/30/2016 $-45,141.00
17 3/31/2016 $-20,604.00
18 12/31/2015 $-50.00
Financials: Revenues
Date Value
1 3/31/2020 $133,845.00
2 12/31/2019 $489,202.00
3 9/30/2019 $159,159.00
4 6/30/2019 $77,626.00
5 3/31/2019 $2,250.00
6 12/31/2018 $58,113.00
7 9/30/2018 --
8 6/30/2018 --
9 3/31/2018 --
10 12/31/2017 --
11 9/30/2017 --
12 6/30/2017 $6,750.00
13 3/31/2017 $6,750.00
14 12/31/2016 --
15 9/30/2016 --
16 6/30/2016 --
17 3/31/2016 --
18 12/31/2015 --
19 9/30/2015 --
20 6/30/2015 --
21 3/31/2015 --
Financials: SellingAndMarketingExpense
Date Value
1 3/31/2020 $40,584.00
2 12/31/2019 $95,165.00
3 9/30/2019 $81,468.00
4 6/30/2019 $59,798.00
5 3/31/2019 $47,792.00
6 12/31/2018 $93,190.00
7 9/30/2018 $69,268.00
8 6/30/2018 $31,075.00
9 3/31/2018 $18,461.00
10 12/31/2017 $88,532.00
11 9/30/2017 $74,471.00
Financials: ShareBasedCompensation
Date Value
1 3/31/2020 $5,914.00
2 12/31/2019 $12,797.00
3 9/30/2019 $11,184.00
4 6/30/2019 $9,208.00
5 3/31/2019 $4,334.00
6 12/31/2018 $5,148.00
7 9/30/2018 --
8 6/30/2018 --
9 3/31/2018 --
10 12/31/2017 --
11 9/30/2017 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
Date Value
1 1/31/2019 --
2 12/31/2018 --
3 9/30/2018 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
Date Value
1 12/31/2019 $0.85
2 12/31/2018 $0.77
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
Date Value
1 1/31/2019 $0.77
2 12/31/2018 $0.86
3 9/30/2018 $0.86
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
Date Value
1 1/31/2019 $0.03
2 12/31/2018 $0.02
3 9/30/2018 $0.02
Financials: SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
Date Value
1 6/30/2019 --
2 3/31/2019 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
Date Value
1 3/31/2020 $818,750.00
2 12/31/2019 $625,000.00
3 9/30/2019 $375,000.00
4 12/31/2018 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
Date Value
1 3/31/2020 $0.75
2 12/31/2019 $0.75
3 9/30/2019 $0.75
4 6/30/2019 $0.75
5 3/31/2019 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
Date Value
1 3/31/2020 --
2 12/31/2019 --
3 9/30/2019 --
4 3/31/2019 --
5 12/31/2018 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
Date Value
1 3/31/2020 --
2 12/31/2019 $800,000.00
3 9/30/2019 $800,000.00
4 12/31/2018 $800,000.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
Date Value
1 12/31/2019 $1,000,000.00
2 9/30/2019 $1,800,000.00
3 1/31/2019 $800,000.00
4 12/31/2018 $1,800,000.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
Date Value
1 1/31/2019 $13,714.00
2 12/31/2018 $17,111.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
Date Value
1 3/31/2020 --
2 12/31/2019 --
3 9/30/2019 --
4 6/30/2019 --
5 3/31/2019 --
6 12/31/2018 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
Date Value
1 3/31/2020 $1,800,000.00
2 12/31/2019 $1,000,000.00
3 9/30/2019 $1,000,000.00
4 12/31/2018 $1,800,000.00
5 12/31/2017 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
Date Value
1 12/31/2019 $0.75
2 9/30/2019 $0.75
3 6/30/2019 $0.75
4 3/31/2019 $0.75
5 12/31/2018 --
Financials: ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
Date Value
1 3/31/2020 --
2 12/31/2019 --
3 9/30/2019 --
Financials: ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
Date Value
1 3/31/2020 --
2 12/31/2019 --
3 9/30/2019 --
Financials: ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
Date Value
1 3/31/2020 --
2 12/31/2019 --
3 9/30/2019 --
Financials: ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
Date Value
1 3/31/2020 $0.75
2 12/31/2019 $0.75
3 9/30/2019 $0.75
4 6/30/2019 $0.75
5 3/31/2019 $0.75
6 1/31/2019 $0.75
7 12/31/2018 $0.75
Financials: SharePrice
Date Value
1 11/30/2019 $0.12
2 1/31/2019 $0.04
3 12/31/2018 $0.05
4 9/30/2018 $0.05
5 8/31/2018 $0.05
Financials: StockholdersEquity
Date Value
1 3/31/2020 $-1,419,785.00
2 12/31/2019 $-895,532.00
3 9/30/2019 $-907,337.00
4 6/30/2019 $-659,931.00
5 3/31/2019 $-459,336.00
6 12/31/2018 $-53,972.00
7 9/30/2018 $347,615.00
8 6/30/2018 $-19,441.00
9 3/31/2018 $-1,223,828.00
10 12/31/2017 $-172,541.00
11 9/30/2017 $-144,770.00
12 6/30/2017 $-117,114.00
13 3/31/2017 $-98,646.00
14 12/31/2016 $-54,530.00
15 9/30/2016 $-59,518.00
16 6/30/2016 $-35,236.00
17 3/31/2016 $-10,604.00
18 12/31/2015 $-50.00
Financials: StockholdersEquityOther
Date Value
1 12/31/2019 $653.00
2 6/30/2019 $153.00
3 12/31/2016 $10,000.00
Financials: StockIssued1
Date Value
1 6/30/2019 $18,400.00
2 3/31/2019 $18,400.00
3 12/31/2018 $2,275,050.00
4 9/30/2018 $2,275,050.00
5 6/30/2018 $11,000.00
6 3/31/2018 --
7 12/31/2017 --
8 9/30/2017 --
Financials: StockIssuedDuringPeriodSharesIssuedForServices
Date Value
1 11/30/2019 $75,000.00
2 12/31/2018 $13,000.00
3 9/30/2018 $70,000.00
4 8/31/2018 $13,334.00
5 7/31/2018 $6,667.00
Financials: StockIssuedDuringPeriodSharesStockOptionsExercised
Date Value
1 3/31/2020 --
2 12/31/2019 --
3 9/30/2019 --
4 12/31/2018 --
Financials: StockIssuedDuringPeriodValueIssuedForServices
Date Value
1 3/31/2020 $10,002.00
2 12/31/2019 $17,721.00
3 11/30/2019 $9,150.00
4 9/30/2019 $761.00
5 6/30/2019 $560.00
6 3/31/2019 $561.00
7 12/31/2018 $5,148.00
8 9/30/2018 $2,201.00
9 8/31/2018 $560.00
10 7/31/2018 $280.00
Financials: WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Date Value
1 3/31/2020 $19,380,460.00
2 12/31/2019 $19,236,380.00
3 9/30/2019 $19,212,328.00
4 6/30/2019 $19,212,328.00
5 3/31/2019 $19,205,624.00
6 12/31/2018 $12,471,618.00
7 9/30/2018 $10,908,049.00
8 6/30/2018 $10,000,000.00
9 3/31/2018 $9,906,618.00
10 12/31/2017 $12,240,144.00
11 9/30/2017 $10,000,000.00
12 6/30/2017 $10,000,000.00
13 3/31/2017 $10,000,000.00
14 12/31/2016 $9,921,393.00
15 9/30/2016 $9,895,000.00
16 6/30/2016 $9,683,846.00
17 3/31/2016 $10,000,000.00
18 12/31/2015 $10,000,000.00
19 9/30/2015 $10,000,000.00
20 6/30/2015 $10,000,000.00
Copyright 2020 PursePoor.com