Date | 4/30/2024 | 1/31/2024 | 7/31/2023 | 1/31/2023 | 7/31/2022 | 4/30/2022 | 1/31/2022 | 7/31/2021 | 4/30/2021 | 1/31/2021 | 10/31/2020 | 7/31/2020 | 4/30/2020 | 1/31/2020 | 10/31/2019 | 8/31/2019 | 7/31/2019 | 5/31/2019 | 4/30/2019 | 1/31/2019 | 10/31/2018 | 7/31/2018 | 4/30/2018 | 1/31/2018 | 10/31/2017 | 7/31/2017 | 4/30/2017 | 1/31/2017 | 10/31/2016 | 7/31/2016 | 7/31/2015 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $969,000.00 | $769,000.00 | $924,000.00 | $2,203,000.00 | $1,509,000.00 | $2,384,000.00 | $2,844,000.00 | $1,489,000.00 | $2,125,000.00 | $1,875,000.00 | $446,000.00 | $685,000.00 | $445,000.00 | $376,000.00 | $469,000.00 | -- | $406,000.00 | -- | $460,000.00 | $577,000.00 | $591,000.00 | $388,000.00 | $727,000.00 | $112,000.00 | $709,000.00 | $673,000.00 | $344,000.00 | $578,000.00 | $802,000.00 | $1,169,000.00 | $19,000.00 |
Accounts Receivable Net Current | $1,268,000.00 | $1,044,000.00 | $749,000.00 | $828,000.00 | $622,000.00 | $1,602,000.00 | $616,000.00 | $617,000.00 | $572,000.00 | $617,000.00 | $116,000.00 | $208,000.00 | $397,000.00 | $238,000.00 | $277,000.00 | -- | $262,000.00 | -- | $245,000.00 | $200,000.00 | $193,000.00 | $229,000.00 | $8,000.00 | $46,000.00 | $9,000.00 | $15,000.00 | -- | -- | -- | $2,000.00 | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | $896,000.00 | $650,000.00 | $650,000.00 | $422,000.00 | $383,000.00 | $867,000.00 | $226,000.00 | $232,000.00 | $303,000.00 | $244,000.00 | $732,000.00 | $361,000.00 | $176,000.00 | $85,000.00 | $114,000.00 | -- | $107,000.00 | -- | $80,000.00 | $88,000.00 | $82,000.00 | $124,000.00 | $37,000.00 | $35,000.00 | $25,000.00 | $9,000.00 | -- | -- | -- | $8,000.00 | -- |
Total Current Assets | $3,133,000.00 | $2,463,000.00 | $2,323,000.00 | $3,453,000.00 | $2,514,000.00 | $4,853,000.00 | $3,686,000.00 | $2,338,000.00 | $3,000,000.00 | $2,736,000.00 | $1,294,000.00 | $1,254,000.00 | $1,018,000.00 | $828,000.00 | $999,000.00 | -- | $775,000.00 | -- | $840,000.00 | $865,000.00 | $866,000.00 | $741,000.00 | $2,267,000.00 | $468,000.00 | $743,000.00 | $697,000.00 | -- | -- | -- | $1,179,000.00 | -- |
Property Plant and Equipement | $1,093,000.00 | $1,129,000.00 | $1,346,000.00 | $1,502,000.00 | $1,647,000.00 | $1,742,000.00 | $503,000.00 | $529,000.00 | $580,000.00 | $620,000.00 | $482,000.00 | $431,000.00 | $456,000.00 | $487,000.00 | $536,000.00 | -- | $579,000.00 | -- | $535,000.00 | $602,000.00 | $653,000.00 | $713,000.00 | $85,000.00 | $97,000.00 | $2,000.00 | $2,000.00 | -- | -- | -- | $3,000.00 | -- |
Intangible Assets Net | $10,608,000.00 | $11,165,000.00 | $12,211,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $2,736,000.00 | $2,831,000.00 | $2,951,000.00 | $3,046,000.00 | -- | $305,000.00 | $10,000.00 | $14,000.00 | -- | -- | -- | $29,000.00 | -- |
Goodwill | $19,380,000.00 | $19,380,000.00 | $19,380,000.00 | $19,380,000.00 | $19,380,000.00 | $8,878,000.00 | $5,273,000.00 | $3,931,000.00 | $3,513,000.00 | $3,513,000.00 | $810,000.00 | $810,000.00 | $810,000.00 | $810,000.00 | $810,000.00 | -- | $810,000.00 | -- | $809,828.00 | $809,828.00 | $834,828.00 | $834,828.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $37,243,000.00 | $37,112,000.00 | $38,372,000.00 | $40,963,000.00 | $41,685,000.00 | $42,991,000.00 | $22,450,000.00 | $16,520,000.00 | $17,048,000.00 | $17,372,000.00 | $4,310,000.00 | $4,350,000.00 | $4,301,000.00 | $4,143,000.00 | $4,483,000.00 | -- | $4,239,000.00 | -- | $4,169,000.00 | $4,358,000.00 | $4,529,000.00 | $4,559,000.00 | $2,620,000.00 | $870,000.00 | $755,000.00 | $713,000.00 | -- | -- | -- | $1,421,000.00 | -- |
Accounts Payable | $4,240,000.00 | $4,612,000.00 | $5,373,000.00 | $3,645,000.00 | $3,222,000.00 | $3,514,000.00 | $2,291,000.00 | $1,653,000.00 | $1,868,000.00 | $1,598,000.00 | $1,821,000.00 | $1,487,000.00 | $1,516,000.00 | $1,327,000.00 | $1,307,000.00 | -- | $1,264,000.00 | -- | $1,173,000.00 | $1,245,000.00 | $1,194,000.00 | $1,177,000.00 | $965,000.00 | $983,000.00 | $921,000.00 | $859,000.00 | -- | -- | -- | $789,000.00 | -- |
Accrued Liabilities | $10,746,000.00 | $10,852,000.00 | $9,877,000.00 | $9,406,000.00 | $9,627,000.00 | $8,164,000.00 | $2,892,000.00 | $2,570,000.00 | $2,063,000.00 | $2,353,000.00 | $1,887,000.00 | $1,840,000.00 | $1,813,000.00 | $1,657,000.00 | $1,570,000.00 | -- | $1,493,000.00 | -- | $1,432,000.00 | $1,132,000.00 | $1,047,000.00 | $893,000.00 | $479,000.00 | $422,000.00 | $379,000.00 | $365,000.00 | -- | -- | -- | $2,906,000.00 | -- |
Total Current Liabilities | $81,037,000.00 | $75,765,000.00 | $69,276,000.00 | $69,201,000.00 | $67,503,000.00 | $65,654,000.00 | $48,607,000.00 | $33,374,000.00 | $32,430,000.00 | $21,086,000.00 | $6,823,000.00 | $6,963,000.00 | $7,238,000.00 | $7,247,000.00 | $7,722,000.00 | -- | $6,897,000.00 | -- | $7,113,000.00 | $7,981,000.00 | $6,207,000.00 | $5,559,000.00 | $4,021,000.00 | $1,996,000.00 | $1,431,000.00 | $1,355,000.00 | -- | -- | -- | $3,835,000.00 | -- |
Long Term Debt | -- | -- | $8,216,303.00 | -- | $500,000.00 | $750,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $20,786.00 | -- | -- | -- | -- | -- | $500,000.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | -- | $1,000.00 | -- | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | -- | -- | -- | $1,000.00 | -- |
Accumulated Deficit | $-133,854,000.00 | $-129,325,000.00 | $-121,684,000.00 | $-118,153,000.00 | $-113,393,000.00 | $-110,092,000.00 | $-113,998,000.00 | $-105,380,000.00 | $-104,166,000.00 | $-91,368,000.00 | $-89,418,000.00 | $-88,697,000.00 | $-88,392,000.00 | $-87,285,000.00 | $-86,828,000.00 | -- | $-85,320,000.00 | -- | $-84,434,000.00 | $-84,213,000.00 | $-81,714,000.00 | $-80,800,000.00 | $-80,184,000.00 | $-79,475,000.00 | $-78,007,000.00 | $-77,637,000.00 | -- | -- | -- | $-78,076,000.00 | -- |
Total Stockholders' Equity | $-38,828,000.00 | $-34,490,000.00 | $-27,611,000.00 | $-25,694,000.00 | $-23,763,000.00 | $-20,643,000.00 | $-24,683,000.00 | $-16,140,000.00 | $-14,777,000.00 | $-3,267,000.00 | $-2,096,000.00 | $-2,231,000.00 | $-2,544,000.00 | $-2,712,000.00 | $-2,891,000.00 | -- | $-2,323,000.00 | -- | $-2,650,000.00 | $-3,358,000.00 | $-1,444,000.00 | $-793,000.00 | $-1,401,000.00 | -- | -- | $-642,000.00 | -- | -- | -- | -- | -- |
Controlling Interest in Subsidiaries | $-4,966,000.00 | $-4,163,000.00 | $-3,293,000.00 | $-2,544,000.00 | $-2,055,000.00 | $-2,020,000.00 | $-1,474,000.00 | $-714,000.00 | $-605,000.00 | $-447,000.00 | $-417,000.00 | $-382,000.00 | $-393,000.00 | $-392,000.00 | $-348,000.00 | -- | $-335,000.00 | -- | $-294,000.00 | $-265,000.00 | $-234,000.00 | $-207,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $37,243,000.00 | $37,112,000.00 | $38,372,000.00 | $40,963,000.00 | $41,685,000.00 | $42,991,000.00 | $22,450,000.00 | $16,520,000.00 | $17,048,000.00 | $17,372,000.00 | $4,310,000.00 | $4,350,000.00 | $4,301,000.00 | $4,143,000.00 | $4,483,000.00 | -- | $4,239,000.00 | -- | $4,169,000.00 | $4,358,000.00 | $4,529,000.00 | $4,559,000.00 | $2,620,000.00 | $870,000.00 | $755,000.00 | $713,000.00 | -- | -- | -- | $1,421,000.00 | -- |
Date | 4/30/2024 | 1/31/2024 | 7/31/2023 | 1/31/2023 | 7/31/2022 | 4/30/2022 | 1/31/2022 | 7/31/2021 | 4/30/2021 | 1/31/2021 | 10/31/2020 | 7/31/2020 | 4/30/2020 | 1/31/2020 | 10/31/2019 | 8/31/2019 | 7/31/2019 | 5/31/2019 | 4/30/2019 | 1/31/2019 | 10/31/2018 | 7/31/2018 | 4/30/2018 | 1/31/2018 | 10/31/2017 | 7/31/2017 | 4/30/2017 | 1/31/2017 | 10/31/2016 | 7/31/2016 | 7/31/2015 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | $7,430,000.00 | $7,565,000.00 | $31,623,000.00 | $16,071,000.00 | $24,154,000.00 | $15,959,000.00 | $4,019,000.00 | $12,416,000.00 | $8,629,000.00 | $3,326,000.00 | $1,552,000.00 | $6,279,000.00 | $1,566,000.00 | $1,557,000.00 | $1,589,000.00 | -- | $6,040,000.00 | -- | $1,485,000.00 | $1,486,000.00 | $1,522,000.00 | $2,001,000.00 | $403,000.00 | $151,000.00 | $55,000.00 | $193,000.00 | $137,000.00 | $87,000.00 | $44,000.00 | $280,000.00 | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | $4,067,000.00 | $4,175,000.00 | $17,835,000.00 | $8,599,000.00 | $12,434,000.00 | $8,211,000.00 | $2,127,000.00 | $7,019,000.00 | $4,969,000.00 | $1,965,000.00 | $1,011,000.00 | $4,106,000.00 | $1,047,000.00 | $1,118,000.00 | $1,192,000.00 | -- | $4,208,000.00 | -- | $875,000.00 | $691,000.00 | $743,000.00 | $1,563,000.00 | $830,000.00 | $496,000.00 | $201,000.00 | $922,000.00 | $748,000.00 | $504,000.00 | $278,000.00 | $1,017,000.00 | -- |
Total Operating Expenses | $8,601,000.00 | $17,665,000.00 | $36,678,000.00 | $18,036,000.00 | $27,830,000.00 | $19,484,000.00 | $5,338,000.00 | $14,814,000.00 | $10,607,000.00 | $6,268,000.00 | $2,178,000.00 | $8,391,000.00 | $2,038,000.00 | $2,256,000.00 | $2,260,000.00 | -- | $8,401,000.00 | -- | $2,252,000.00 | $1,982,000.00 | $1,935,000.00 | $4,869,000.00 | $910,000.00 | $1,519,000.00 | $425,000.00 | $2,377,000.00 | $1,693,000.00 | $1,082,000.00 | $326,000.00 | $1,396,000.00 | -- |
Loss from Operations | $-1,171,000.00 | $-2,446,000.00 | $-5,055,000.00 | $-1,965,000.00 | $-3,676,000.00 | $-3,525,000.00 | $-1,319,000.00 | $-2,398,000.00 | $-1,978,000.00 | $-1,390,000.00 | $-626,000.00 | $-2,112,000.00 | $-472,000.00 | $-699,000.00 | $-671,000.00 | -- | $-2,361,000.00 | -- | $-767,000.00 | $-496,000.00 | $-413,000.00 | $-2,868,000.00 | $-2,452,000.00 | $-1,738,000.00 | $-370,000.00 | $-2,184,000.00 | $-1,556,000.00 | $-995,000.00 | $-282,000.00 | $-1,116,000.00 | -- |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | $-0.03 | $-0.05 | $-0.05 | $-0.03 | $-0.05 | $-0.03 | $-0.08 | $-0.13 | $-0.12 | $-0.02 | $-0.01 | $-0.06 | $-0.02 | $-0.01 | $-0.06 | -- | $-0.27 | -- | $-0.01 | $-0.17 | $-0.07 | $-0.31 | $-0.06 | $-0.15 | $-0.04 | $0.07 | -- | -- | -- | $-0.22 | -- |
Weighted Average Shares Basic | 167,357,959 | 163,025,172 | 151,491,158 | 145,880,177 | 139,594,358 | 139,285,833 | 138,963,449 | 129,411,947 | 126,524,312 | 121,578,716 | 119,914,246 | 53,883,966 | 61,624,640 | 38,118,032 | 25,061,210 | -- | 16,650,507 | -- | 18,184,442 | 14,513,328 | 12,905,639 | 10,339,371 | 11,063,326 | 9,884,962 | 8,798,089 | 6,339,906 | -- | -- | -- | 5,183,817 | -- |
Earnings Per Share Diluted | $-0.03 | $-0.05 | $-0.05 | $-0.03 | $-0.05 | $-0.03 | $-0.08 | $-0.13 | $-0.12 | $-0.02 | $-0.01 | $-0.06 | $-0.02 | $-0.01 | $-0.06 | -- | $-0.27 | -- | $-0.01 | $-0.17 | $-0.07 | $-0.31 | $-0.06 | $-0.15 | $-0.04 | $0.06 | -- | -- | -- | $-0.22 | -- |
Weighted Average Shares Diluted | 167,357,959 | 163,025,172 | 151,491,158 | 145,880,177 | 139,594,358 | 139,285,833 | 138,963,449 | 129,411,947 | 126,524,312 | 122,706,601 | 119,914,246 | 53,883,966 | 61,624,640 | 38,118,032 | 25,061,210 | -- | 16,650,507 | -- | 18,184,442 | 14,513,328 | 12,905,639 | 10,339,371 | 11,063,326 | 9,884,962 | 8,798,089 | 6,982,081 | -- | -- | -- | 5,183,817 | -- |
Common Stock Shares Authorized | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | -- | 150,000,000 | -- | 150,000,000 | 150,000,000 | 150,000,000 | 50,000,000 | 50,000,000 | 150,000,000 | 150,000,000 | 50,000,000 | -- | -- | -- | 150,000,000 | -- |
Common Stock Shares Outstanding | 179,734,434 | 174,897,296 | 160,931,685 | 152,488,301 | 142,088,039 | 139,988,039 | 139,738,039 | 138,538,039 | 137,858,000 | 134,359,175 | 122,182,410 | 101,323,590 | 84,844,144 | 47,614,096 | 33,212,707 | -- | 23,740,406 | -- | 18,876,431 | 16,041,939 | 12,775,143 | 12,775,143 | 11,128,781 | 8,386,056 | 8,958,556 | 8,386,056 | -- | -- | -- | 5,234,158 | -- |
Common Stock Value | $180,000.00 | $175,000.00 | $161,000.00 | $152,000.00 | $142,000.00 | $139,000.00 | $139,000.00 | $139,000.00 | $138,000.00 | $134,000.00 | $122,000.00 | $101,000.00 | $85,000.00 | $48,000.00 | $33,000.00 | -- | $24,000.00 | $82,500,000.00 | $19,000.00 | $16,000.00 | $13,000.00 | $13,000.00 | $11,000.00 | $11,000.00 | $9,000.00 | $8,000.00 | -- | -- | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | $1.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | -- | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- | $0.00 | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | -- | 50,000,000 | -- | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 150,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | -- | -- | -- | 50,000,000 | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 225,000 | -- | 225,000 | -- | 50,000 | -- | -- | 12,775,143 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $5,000.00 | -- |
Preferred Stock Par Or Stated Value Per Share | $1.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | -- | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- | $0.00 | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | $0.15 | -- | -- | -- | -- | -- | -- | -- | $0.12 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |