All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
SIMULATIONS PLUS, INC. Last Reported: 5/31/2024 Stock Symbol: SLP

Business Address

42505 10TH STREET WEST

LANCASTER , CA US 93534-7059

Mailing Address

42505 10TH STREET WEST

LANCASTER , CA US 93534-7059
Phone Number: 661-723-7723 / State Incorporated: / Fiscal Year End 8 /31

Balance Sheet

Date 2/29/2024 11/30/2023 8/31/2023 7/31/2023 2/28/2023 11/30/2022 8/31/2022 5/31/2022 2/28/2022 8/31/2021 5/31/2021 2/28/2021 11/30/2020 8/31/2020 5/31/2020 2/29/2020 11/30/2019 8/31/2019 5/31/2019 2/28/2019 11/30/2018 8/31/2018 5/31/2018 2/28/2018 11/30/2017 8/31/2017 5/31/2017 2/28/2017 11/30/2016 8/31/2016 5/31/2016 2/29/2016 11/30/2015 8/31/2015 5/31/2015 2/28/2015 11/30/2014 8/31/2014 5/31/2014 2/28/2014 11/30/2013 8/31/2013 5/31/2013 2/28/2013 11/30/2012 8/31/2012 5/31/2012 2/29/2012 11/30/2011 8/31/2011 5/31/2011 2/28/2011 11/30/2010 8/31/2010
Cash and Cash Equivalents $37,031,000.00 $39,789,000.00 $57,523,000.00 -- $39,292,000.00 $49,392,000.00 $51,567,000.00 $42,353,000.00 $60,373,000.00 $36,984,000.00 $58,811,000.00 $42,385,000.00 $27,651,000.00 $49,207,000.00 $7,354,496.00 $12,249,000.00 $12,610,446.00 $11,435,499.00 $10,308,125.00 $9,893,953.00 $9,352,238.00 $9,400,701.00 $7,223,115.00 $6,920,792.00 $7,045,756.00 $6,215,718.00 $8,248,197.00 $7,426,811.00 $8,844,664.00 $8,030,284.00 $7,279,683.00 $7,062,993.00 $7,154,513.00 $8,551,275.00 $6,428,596.00 $6,103,042.00 $5,791,177.00 $8,614,929.00 $7,757,972.00 $9,701,417.00 $10,554,707.00 $10,179,298.00 $10,005,490.00 $9,754,861.00 $11,379,378.00 $12,701,075.00 $12,889,180.00 $13,240,930.00 $12,662,240.00 $10,037,891.00 $9,893,600.00 $8,758,887.00 $8,873,080.00 $9,631,762.00
Accounts Receivable Net Current $13,114,000.00 $10,346,000.00 $10,201,000.00 -- $11,398,000.00 $11,699,000.00 $13,787,000.00 $18,587,000.00 $15,039,000.00 $9,851,000.00 $12,962,000.00 $11,306,000.00 $7,331,000.00 $7,421,970.00 $10,853,452.00 $7,244,344.00 $6,353,416.00 $5,026,558.00 $7,735,323.00 $6,227,555.00 $5,287,126.00 $5,514,528.00 $7,701,659.00 $6,003,051.00 $5,230,824.00 $4,048,725.00 $5,010,589.00 $4,668,219.00 $3,417,479.00 $3,009,517.00 $4,582,573.00 $3,808,081.00 $4,042,436.00 $1,593,707.00 $3,990,467.00 $3,179,288.00 $2,995,959.00 $1,708,158.00 $3,219,743.00 $2,690,572.00 $1,866,445.00 $1,910,615.00 $2,941,428.00 $2,535,816.00 $1,720,669.00 $1,451,864.00 $2,210,710.00 $2,175,756.00 $1,203,863.00 $1,170,861.00 -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $4,975,000.00 $5,414,000.00 $3,904,000.00 -- $4,335,000.00 $4,512,000.00 $3,377,000.00 $3,472,000.00 $3,573,000.00 $1,696,000.00 $1,602,000.00 $1,408,000.00 $1,738,000.00 $1,595,447.00 $745,468.00 $612,505.00 $561,129.00 $704,316.00 $533,772.00 $518,512.00 $502,063.00 $610,439.00 $383,655.00 $436,652.00 $348,708.00 $459,902.00 $304,408.00 $296,394.00 $314,707.00 $410,811.00 $288,164.00 $309,152.00 $263,062.00 $381,718.00 -- -- -- $188,160.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $127,957,000.00 $129,687,000.00 $130,372,000.00 -- $131,474,000.00 $148,734,000.00 $146,790,000.00 $144,854,000.00 $143,626,000.00 $139,313,000.00 $138,698,000.00 $135,553,000.00 $131,232,000.00 $129,092,000.00 $22,183,587.00 $24,675,918.00 $23,093,003.00 $21,165,142.00 $21,258,008.00 $18,904,538.00 $17,401,037.00 $17,823,857.00 $17,326,848.00 $15,334,759.00 $13,986,530.00 $12,667,870.00 $14,934,888.00 $13,989,349.00 $13,611,928.00 $12,928,942.00 $13,588,842.00 $12,514,457.00 $12,364,381.00 $11,532,797.00 $11,823,337.00 $10,731,877.00 $10,686,408.00 $11,533,366.00 $12,385,338.00 $13,293,655.00 $13,136,191.00 $12,971,830.00 $13,441,988.00 $12,759,129.00 $13,784,172.00 $14,670,296.00 $15,777,366.00 $16,158,773.00 $14,586,199.00 $13,274,827.00 -- -- -- --
Property Plant and Equipement $843,000.00 $487,000.00 $671,000.00 -- $822,000.00 $682,000.00 $632,000.00 $607,000.00 $634,000.00 $1,838,000.00 $1,260,000.00 $924,000.00 $596,000.00 $437,787.00 $356,784.00 $335,298.00 $334,763.00 $341,145.00 $311,841.00 $302,977.00 $302,431.00 $335,224.00 $279,105.00 $288,708.00 $305,634.00 $291,135.00 $257,552.00 $280,631.00 $271,997.00 $256,381.00 $297,385.00 $317,019.00 $364,499.00 $413,510.00 $420,629.00 $460,313.00 $518,378.00 $95,242.00 $103,596.00 $112,467.00 $115,927.00 $117,987.00 $95,258.00 $94,091.00 $98,358.00 $107,410.00 $109,097.00 $113,090.00 $120,491.00 $43,010.00 -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- $10,469,000.00 -- $11,184,000.00 $11,541,000.00 $11,898,000.00 $12,275,730.00 $4,561,666.00 $4,793,958.00 $5,026,249.00 $5,258,541.00 $5,490,833.00 $5,723,124.00 $5,905,416.00 $6,136,458.00 $6,367,499.00 $6,598,541.00 $6,829,583.00 $4,210,625.00 $4,362,500.00 $4,514,375.00 $4,666,250.00 $4,818,125.00 $4,970,000.00 $5,121,875.00 $5,273,750.00 $5,425,625.00 $5,577,500.00 $5,729,375.00 $5,881,250.00 $6,033,125.00 $60,000.00 $61,875.00 $63,750.00 $65,625.00 $67,500.00 $69,375.00 $71,250.00 $73,125.00 $75,000.00 -- -- -- -- -- --
Goodwill $19,099,000.00 $19,099,000.00 $19,099,000.00 -- $12,921,000.00 $12,921,000.00 $12,921,000.00 $12,921,000.00 $12,921,000.00 $12,921,000.00 $12,921,000.00 $12,921,000.00 $12,921,000.00 $12,921,000.00 $12,792,171.00 $10,387,198.00 $10,387,198.00 $10,387,198.00 $10,387,198.00 $10,387,198.00 $10,387,198.00 $10,387,198.00 $10,387,198.00 $10,387,198.00 $10,387,198.00 $10,387,198.00 $4,789,248.00 $4,789,248.00 $4,789,248.00 $4,789,248.00 $4,789,248.00 $4,789,248.00 $4,789,248.00 $4,789,248.00 $4,789,248.00 $4,789,248.00 $4,789,248.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $524,000.00 $430,000.00 $425,000.00 -- $548,000.00 $570,000.00 $439,000.00 $217,000.00 $50,000.00 $51,000.00 $51,000.00 $51,000.00 $51,000.00 $51,000.00 $49,957.00 $37,227.00 $37,227.00 $37,227.00 $37,227.00 $37,227.00 $37,227.00 $37,227.00 $37,227.00 $37,227.00 $37,227.00 $34,082.00 $34,082.00 $34,082.00 $34,082.00 $34,082.00 $34,082.00 $34,082.00 $34,082.00 $34,082.00 $34,082.00 $34,082.00 $34,083.00 $18,445.00 $18,445.00 $18,445.00 $18,445.00 $18,445.00 $18,445.00 $18,445.00 $18,445.00 $18,445.00 $18,445.00 $18,445.00 $18,445.00 $18,445.00 -- -- -- --
Total Assets $193,973,000.00 $185,778,000.00 $186,101,000.00 -- $173,201,000.00 $190,461,000.00 $188,382,000.00 $186,223,000.00 $185,044,000.00 $179,978,000.00 $179,083,000.00 $175,769,000.00 $170,470,000.00 $168,421,517.00 $61,579,127.00 $49,199,903.00 $47,763,068.00 $45,196,697.00 $45,501,674.00 $43,361,098.00 $41,948,226.00 $43,279,016.00 $42,880,139.00 $41,065,699.00 $39,750,135.00 $38,512,468.00 $29,548,000.00 $28,761,000.00 $28,503,494.00 $27,814,317.00 $28,797,899.00 $27,902,581.00 $27,958,081.00 $27,344,226.00 $27,912,458.00 $27,062,615.00 $27,107,597.00 $20,980,844.00 $21,899,136.00 $16,725,538.00 $16,404,985.00 $16,063,181.00 $16,402,643.00 $15,641,700.00 $16,529,816.00 $17,346,869.00 $18,412,213.00 $18,737,702.00 $16,959,682.00 $15,867,338.00 -- -- -- --
Accounts Payable $360,000.00 $317,000.00 $144,000.00 -- $350,000.00 $238,000.00 $225,000.00 $426,000.00 $414,000.00 $387,000.00 $298,000.00 $400,000.00 $332,000.00 $351,000.00 $663,337.00 $624,645.00 $584,944.00 $204,075.00 $209,085.00 $289,762.00 $218,151.00 $351,605.00 $197,110.00 $164,857.00 $141,815.00 $240,892.00 $211,645.00 $221,355.00 $211,800.00 $108,111.00 $184,996.00 $126,078.00 $90,155.00 $209,407.00 $133,126.00 $120,657.00 $153,211.00 $130,547.00 $177,356.00 $306,723.00 $235,422.00 $146,011.00 $221,715.00 $254,737.00 $194,107.00 $177,509.00 $301,432.00 $387,848.00 $314,424.00 $176,136.00 -- -- -- --
Accrued Liabilities $2,992,000.00 $731,000.00 $659,000.00 -- $535,000.00 $1,910,000.00 $931,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $16,935,000.00 $13,437,000.00 $16,072,000.00 -- $8,608,000.00 $10,339,000.00 $10,134,000.00 $8,664,000.00 $12,468,000.00 $14,196,000.00 $13,685,000.00 $14,272,000.00 $12,439,000.00 $12,385,572.00 $14,992,239.00 $8,337,777.00 $8,576,891.00 $7,515,093.00 $9,533,293.00 $9,607,991.00 $9,625,301.00 $11,356,391.00 $11,771,317.00 $11,631,078.00 $13,071,799.00 $12,707,581.00 $4,322,426.00 $4,896,077.00 $5,148,828.00 $5,081,723.00 $7,292,264.00 $7,591,278.00 $8,023,554.00 $7,812,024.00 $8,095,461.00 $8,380,021.00 $8,642,428.00 $5,545,493.00 $5,933,820.00 $2,293,923.00 $2,054,588.00 $1,820,688.00 $1,941,276.00 $1,720,891.00 $1,558,545.00 $2,204,293.00 $2,808,529.00 $3,312,351.00 $1,871,907.00 $1,830,723.00 -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $3,334,296.00 -- -- -- $5,738,188.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- $137,500,000.00 $135,500,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-210,000.00 $-195,000.00 $-141,000.00 -- $-278,000.00 $-255,000.00 $-308,000.00 $-294,000.00 $-318,000.00 $-43,000.00 $94,000.00 $54,000.00 $58,000.00 $58,467.00 $30,460.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $28,776,000.00 $25,945,000.00 $25,196,000.00 -- $27,050,000.00 $40,071,000.00 $40,044,000.00 $40,297,000.00 $37,422,000.00 $32,407,000.00 $33,310,000.00 $30,730,000.00 $28,720,000.00 $27,436,125.00 $26,317,194.00 $24,447,773.00 $23,356,433.00 $22,354,535.00 $21,147,834.00 $19,310,032.00 $18,259,470.00 $17,768,596.00 $18,167,903.00 $16,803,105.00 $14,367,386.00 $13,688,468.00 $13,401,671.00 $12,183,673.00 $11,849,603.00 $11,349,360.00 $11,421,484.00 $10,363,620.00 $10,069,171.00 $9,812,498.00 $10,168,245.00 $9,159,579.00 $9,031,951.00 $9,345,103.00 $9,939,077.00 $9,439,787.00 $9,437,396.00 $9,395,197.00 $9,631,317.00 $9,118,999.00 $10,300,407.00 $10,509,811.00 $10,957,009.00 $10,883,827.00 $10,835,942.00 $9,864,921.00 -- -- -- --
Total Stockholders' Equity $177,038,000.00 $172,341,000.00 $170,029,000.00 -- $164,593,000.00 $180,122,000.00 $178,248,000.00 $177,559,000.00 $172,576,000.00 $165,782,000.00 $165,398,000.00 $161,497,000.00 $158,031,000.00 $156,035,000.00 $46,586,888.00 $40,862,000.00 $39,186,177.00 $37,681,604.00 $36,168,036.00 $33,952,792.00 $32,322,925.00 $31,922,625.00 $31,108,822.00 $29,434,621.00 $26,678,336.00 $25,804,887.00 $25,225,488.00 $23,864,610.00 $23,354,666.00 $22,732,594.00 $21,505,635.00 $20,311,303.00 $19,934,527.00 $19,532,202.00 $19,816,997.00 $18,682,594.00 $18,465,169.00 $15,435,351.00 $15,965,316.00 $14,431,615.00 $14,350,397.00 $14,242,493.00 $14,461,367.00 $13,920,809.00 $14,971,271.00 $15,142,576.00 $15,603,684.00 $15,425,351.00 $15,087,775.00 $14,036,615.00 -- -- -- $13,045,852.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $193,973,000.00 $185,778,000.00 $186,101,000.00 -- $173,201,000.00 $190,461,000.00 $188,382,000.00 $186,223,000.00 $185,044,000.00 $179,978,000.00 $179,083,000.00 $175,769,000.00 $170,470,000.00 $168,422,000.00 $61,579,127.00 $49,199,903.00 $47,763,068.00 $45,196,697.00 $45,501,674.00 $43,361,098.00 $41,948,226.00 $43,279,016.00 $42,880,139.00 $41,065,699.00 $39,750,135.00 $38,512,468.00 $29,547,914.00 $28,760,687.00 $28,503,494.00 $27,814,317.00 $28,797,899.00 $27,902,581.00 $27,958,081.00 $27,344,226.00 $27,912,458.00 $27,062,615.00 $27,107,597.00 $20,980,844.00 $21,899,136.00 $16,725,538.00 $16,404,985.00 $16,063,181.00 $16,402,643.00 $15,641,700.00 $16,529,816.00 $17,346,869.00 $18,412,213.00 $18,737,702.00 $16,959,682.00 $15,867,338.00 -- -- -- --

Statement of Operations

Date 2/29/2024 11/30/2023 8/31/2023 7/31/2023 2/28/2023 11/30/2022 8/31/2022 5/31/2022 2/28/2022 8/31/2021 5/31/2021 2/28/2021 11/30/2020 8/31/2020 5/31/2020 2/29/2020 11/30/2019 8/31/2019 5/31/2019 2/28/2019 11/30/2018 8/31/2018 5/31/2018 2/28/2018 11/30/2017 8/31/2017 5/31/2017 2/28/2017 11/30/2016 8/31/2016 5/31/2016 2/29/2016 11/30/2015 8/31/2015 5/31/2015 2/28/2015 11/30/2014 8/31/2014 5/31/2014 2/28/2014 11/30/2013 8/31/2013 5/31/2013 2/28/2013 11/30/2012 8/31/2012 5/31/2012 2/29/2012 11/30/2011 8/31/2011 5/31/2011 2/28/2011 11/30/2010 8/31/2010
Total Revenues $18,305,000.00 $14,500,000.00 $59,577,000.00 -- $27,714,000.00 $11,964,000.00 $53,906,000.00 $42,172,000.00 $27,213,000.00 $46,466,000.00 $36,625,000.00 $23,848,000.00 $10,701,000.00 $41,589,084.00 $12,298,000.00 $10,350,000.00 $9,401,103.00 $33,970,440.00 $25,944,545.00 $8,471,720.00 $7,535,903.00 $6,688,000.00 $8,553,068.00 $7,356,715.00 $7,068,782.00 $6,266,000.00 $6,749,000.00 $5,705,000.00 $5,418,000.00 $3,958,000.00 $6,012,000.00 $5,164,000.00 $4,838,620.00 $18,314,248.00 $14,602,464.00 $8,660,382.00 $4,086,000.00 $11,461,000.00 $9,463,000.00 $5,722,000.00 $2,641,000.00 $10,071.00 $8,503,000.00 $5,408.00 $2,290.00 $9,449.00 $7,809.00 $5,037.00 $2,249.00 $8,739.00 -- -- -- --
Cost of Revenues $9,736,000.00 $4,652,000.00 $11,630,000.00 -- $5,291,000.00 $2,671,000.00 $10,822,000.00 $8,145,000.00 $5,586,000.00 $10,600,000.00 $7,815,000.00 $2,911,000.00 $2,433,000.00 $10,649,230.00 -- $2,666,000.00 $2,642,908.00 $9,025,704.00 $6,734,890.00 $2,207,831.00 $2,200,371.00 $7,994,228.00 $5,874,062.00 $2,115,482.00 $1,735,608.00 $6,307,800.00 $4,334,699.00 $2,889,935.00 $1,335,983.00 $4,601,513.00 $3,541,903.00 $2,347,088.00 $1,083,347.00 $4,315,870.00 $1,132,695.00 $2,175,582.00 $997,734.00 $1,629,069.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $13,221,000.00 $9,848,000.00 $47,947,000.00 -- $22,423,000.00 $9,293,000.00 $43,084,000.00 $34,027,000.00 $11,966,000.00 $35,866,000.00 $28,810,000.00 $18,504,000.00 $8,268,000.00 $30,939,854.00 $9,633,000.00 $7,683,000.00 $6,758,195.00 $24,944,736.00 $7,613,000.00 $6,263,889.00 $5,335,532.00 $4,568,000.00 $6,530,096.00 $10,574,406.00 $5,333,174.00 $4,293,000.00 $5,304,000.00 $4,151,000.00 $4,082,000.00 $15,370,566.00 $4,817,000.00 $3,900,000.00 $3,755,273.00 $13,998,378.00 $11,363,668.00 $3,448,531.00 $3,088,458.00 $9,831,811.00 $3,512,967.00 $2,589,293.00 $2,192,580.00 $8,424,240.00 $7,165,411.00 $4,522,567.00 $1,903,224.00 $7,938,460.00 $6,622,012.00 $2,392,660.00 $1,895,586.00 $7,180,561.00 $6,068,868.00 $3,905,686.00 $1,696,778.00 --
Research and Development $1,312,000.00 $1,217,000.00 $4,504,000.00 -- $2,483,000.00 $1,166,000.00 $3,208,000.00 $2,439,000.00 $902,000.00 $4,047,000.00 $2,771,000.00 $1,292,000.00 $809,000.00 $2,974,623.00 $752,719.00 $748,000.00 $526,352.00 $2,499,980.00 $1,896,926.00 $724,034.00 $529,636.00 $1,790,656.00 $1,353,503.00 $484,330.00 $360,817.00 $1,367,645.00 $952,635.00 $698,836.00 $290,300.00 $1,445,069.00 $1,161,124.00 $812,696.00 $351,307.00 $1,328,476.00 $348,285.00 $633,348.00 $259,912.00 $952,774.00 $234,685.00 $354,007.00 $162,116.00 $802,374.00 $206,424.00 $247,522.00 $180,335.00 $947,556.00 $228,163.00 $516,516.00 $251,935.00 $464,281.00 $99,507.00 $434,648.00 $200,754.00 --
Selling, General, and Administrative $11,200,000.00 $5,682,000.00 $34,718,000.00 -- $15,028,000.00 $7,249,000.00 $24,965,000.00 $17,371,000.00 $5,584,000.00 $20,566,000.00 $14,960,000.00 $9,866,000.00 $4,408,000.00 $16,360,053.00 $5,023,132.00 $4,110,000.00 $3,513,361.00 $11,796,027.00 $8,613,788.00 $2,809,691.00 $2,719,151.00 $9,583,852.00 $2,604,168.00 $2,339,721.00 $2,408,514.00 $8,198,184.00 $5,766,563.00 $1,948,136.00 $1,863,555.00 $6,693,691.00 $5,079,985.00 $1,722,844.00 $1,676,433.00 $6,813,374.00 $5,303,792.00 $1,612,742.00 $2,079,169.00 $4,439,665.00 $3,378,950.00 $1,103,547.00 $1,071,091.00 $3,549,495.00 $903,589.00 $1,786,043.00 $931,060.00 $3,379,017.00 $891,131.00 $1,656,438.00 $700,113.00 $3,185,999.00 $2,213,330.00 $665,641.00 $686,051.00 --
Total Operating Expenses $8,779,000.00 $8,888,000.00 $39,222,000.00 -- $17,511,000.00 $8,415,000.00 $28,173,000.00 $19,810,000.00 $12,356,000.00 $24,613,000.00 $17,731,000.00 $11,967,000.00 $5,217,000.00 $19,334,676.00 $5,775,851.00 $4,857,630.00 $4,039,713.00 $14,296,007.00 $10,510,714.00 $3,533,725.00 $3,248,787.00 $11,374,508.00 $3,112,524.00 $2,824,051.00 $2,769,331.00 $9,565,829.00 $2,208,670.00 $4,510,528.00 $2,153,855.00 $8,138,760.00 $6,241,109.00 $2,184,233.00 $2,027,740.00 $8,141,850.00 $6,285,425.00 $1,973,450.00 $2,339,081.00 $5,392,439.00 $1,438,997.00 $2,690,761.00 $1,233,207.00 $4,351,869.00 $1,110,013.00 $2,213,900.00 $1,111,395.00 $4,326,573.00 $3,292,248.00 $1,220,906.00 $952,048.00 $3,650,280.00 $2,641,513.00 $1,786,340.00 $886,805.00 --
Loss from Operations $4,442,000.00 $960,000.00 $8,725,000.00 -- $4,912,000.00 $878,000.00 $14,911,000.00 $14,217,000.00 $9,271,000.00 $11,253,000.00 $11,079,000.00 $3,486,000.00 $3,051,000.00 $11,605,178.00 $3,856,779.00 $2,826,000.00 $2,718,482.00 $10,648,729.00 $8,698,941.00 $2,730,164.00 $2,086,745.00 $10,297,788.00 $8,398,596.00 $2,417,182.00 $2,563,843.00 $8,264,284.00 $6,818,147.00 $3,723,062.00 $1,928,096.00 $7,231,806.00 $2,788,244.00 $3,443,284.00 $1,727,533.00 $5,856,528.00 $2,853,785.00 $1,475,081.00 $749,377.00 $4,439,372.00 $4,165,082.00 $1,131,739.00 $959,373.00 $4,072,371.00 $1,532,831.00 $2,308,667.00 $791,829.00 $3,611,887.00 $3,329,764.00 $2,115,292.00 $943,538.00 $3,530,281.00 $3,427,355.00 $1,309,373.00 $809,973.00 --
Loss Before Income Taxes $7,658,000.00 $2,406,000.00 $11,695,000.00 -- $6,686,000.00 $1,618,000.00 $15,115,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $0.20 $0.10 $0.50 -- $0.27 $0.06 $0.62 $0.57 $0.22 $0.02 $0.47 $0.16 $0.12 $0.52 $0.17 $0.12 $0.12 $0.49 $0.16 $0.12 $0.09 $0.08 $0.44 $0.30 $0.10 $0.34 $0.12 $0.07 $0.08 $0.29 $0.11 $0.07 $0.07 $0.23 $0.20 $0.06 $0.03 $0.19 $0.17 $0.09 $0.04 $0.18 $0.06 $0.07 $0.04 $0.19 $0.05 $0.05 $0.06 $0.17 $0.07 $0.09 $0.04 --
Weighted Average Shares Basic 19,975,000 19,947,000 20,075,000 19,931,000 20,200,000 20,286,000 20,196,000 20,180,000 20,177,000 20,045,000 20,014,000 20,006,000 19,930,000 17,819,064 17,735,354 17,638,406 17,608,991 17,492,258 17,519,849 17,476,603 17,421,838 17,328,707 17,308,414 17,302,763 17,282,132 17,239,490 17,233,470 17,229,586 17,226,192 17,028,566 17,000,228 16,985,869 16,966,089 16,864,670 16,862,128 16,839,599 16,830,319 16,173,674 16,193,976 16,107,327 16,049,707 15,996,432 16,024,467 15,965,890 15,927,806 15,763,674 15,918,905 15,635,898 15,572,943 15,540,047 15,447,273 15,581,301 15,691,345 --
Earnings Per Share Diluted $0.20 $0.10 $0.49 -- $0.26 $0.06 $0.60 $0.56 $0.36 $0.47 $0.46 $0.15 $0.12 $0.11 $0.16 $0.23 $0.11 $0.11 $0.16 $0.12 $0.09 $0.07 $0.13 $0.19 $0.10 $0.06 $0.12 $0.07 $0.08 $0.29 $0.24 $0.13 $0.06 $0.23 $0.20 $0.06 $0.03 $0.18 $0.17 $0.05 $0.04 $0.18 $0.06 $0.06 $0.04 $0.19 $0.16 $0.05 $0.06 $0.17 $0.16 $0.09 $0.03 --
Weighted Average Shares Diluted 20,315,000 20,279,000 20,465,000 -- 20,657,000 20,825,000 20,749,000 20,731,000 20,738,000 20,743,000 20,750,000 20,842,000 20,799,000 18,538,373 18,426,872 18,316,000 18,306,998 18,057,431 18,008,336 18,002,741 17,997,735 17,860,392 17,850,171 17,843,345 17,871,683 17,515,917 17,585,528 17,438,508 17,409,134 17,209,506 17,227,540 17,268,144 17,255,068 17,032,158 17,073,155 17,105,412 17,097,858 16,407,751 16,361,695 16,319,902 16,366,720 16,319,983 16,307,618 16,305,235 16,365,552 16,151,873 16,070,478 15,957,657 16,129,535 16,082,454 16,114,138 16,322,845 16,525,142 --
Common Stock Shares Authorized 50,000,000 50,000,000 50,000,000 -- 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 -- -- -- --
Common Stock Shares Outstanding 19,983,703 19,965,678 19,937,961 -- 19,930,623 20,313,755 20,260,070 20,234,654 20,181,784 20,141,521 20,121,040 20,059,528 19,958,760 19,923,277 17,788,498 17,648,646 17,623,324 17,591,834 17,527,983 17,499,958 17,459,770 17,416,445 17,358,444 17,287,652 17,287,652 17,277,604 17,242,510 17,230,478 17,230,478 17,225,478 17,032,364 17,018,001 16,996,001 16,943,001 16,887,117 16,852,117 16,841,114 16,349,955 16,335,804 16,162,460 16,073,894 16,030,894 16,030,894 16,021,309 15,927,806 15,923,019 15,923,019 15,875,594 15,572,943 15,572,943 -- -- -- --
Common Stock Value $11,000.00 $11,000.00 $11,000.00 -- $11,000.00 $11,000.00 $11,000.00 $137,556,000.00 $135,472,000.00 $10,000.00 $131,994,000.00 $130,713,000.00 $129,253,000.00 $128,541,000.00 $7,791.00 $7,651.00 $7,626.00 $7,595.00 $7,531.00 $7,501.00 $7,461.00 $7,417.00 $7,359.00 $7,326.00 $7,288.00 $7,278.00 $7,244.00 $7,241.00 $7,231.00 $7,227.00 $5,504.00 $5,489.00 $5,467.00 $5,414.00 $5,358.00 $5,323.00 $5,312.00 $4,821.00 $4,807.00 $4,634.00 $4,545.00 $4,502.00 $4,502.00 $4,493.00 $4,399.00 $4,399.00 $4,394.00 $4,347.00 $4,044.00 $4,044.00 -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 10,000,000 -- 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com