All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
CORE MOLDING TECHNOLOGIES INC Last Reported: 5/31/2024 Stock Symbol: CMT

Business Address

800 MANOR PARK DRIVE
P O BOX 28183
COLUMBUS , OH US 43228

Mailing Address

800 MANOR PARK DR
P O BOX 28183
COLUMBUS , OH US 43228
Phone Number: 800-666-6960 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009
Cash and Cash Equivalents $26,618,000.00 $18,035,000.00 $14,162,000.00 $4,492,000.00 $509,000.00 $114,000.00 $1,326,000.00 $615,000.00 $5,596,000.00 $3,027,000.00 $4,131,000.00 $14,809,000.00 $4,604,000.00 $1,422,000.00 $1,856,000.00 -- $533,000.00 $790,000.00 $1,891,000.00 -- -- $2,582,000.00 $26,780,000.00 $27,540,000.00 $31,062,000.00 $30,591,000.00 $28,285,000.00 $24,311,000.00 $20,364,000.00 $14,376,000.00 $8,943,000.00 $2,700,000.00 $4,117,000.00 $1,218,000.00 $2,312,000.00 $1,360,000.00 $1,478,000.00 $1,289,000.00 $2,266,000.00 $3,376,000.00 $5,325,000.00 $4,616,000.00 $7,838,000.00 -- -- -- $4,634,000.00 -- -- $378,000.00 $5,657,000.00 $4,142,000.00
Accounts Receivable Net Current $40,082,000.00 $45,938,000.00 $50,368,000.00 $52,501,000.00 $54,297,000.00 $54,092,000.00 $52,292,000.00 $39,427,000.00 $44,654,000.00 $40,202,000.00 $27,584,000.00 $26,306,000.00 $21,582,000.00 $28,035,000.00 $32,424,000.00 $45,846,000.00 $48,213,000.00 $51,312,000.00 $45,468,000.00 $38,666,000.00 $38,601,000.00 $41,273,000.00 $19,846,000.00 $24,293,000.00 $22,714,000.00 $22,121,000.00 $19,551,000.00 $21,190,000.00 $23,922,000.00 $31,953,000.00 $36,886,000.00 $39,063,000.00 $35,367,000.00 $35,463,000.00 $34,360,000.00 $31,011,000.00 $28,426,000.00 $27,448,000.00 $22,069,000.00 $19,439,000.00 $16,116,000.00 $17,103,000.00 $14,623,000.00 $20,842,000.00 $26,254,000.00 $25,044,000.00 $22,048,000.00 -- -- -- $14,746,000.00 --
Inventory $23,861,000.00 $24,988,000.00 $24,394,000.00 $25,010,000.00 $26,854,000.00 $28,957,000.00 $28,399,000.00 $22,410,000.00 $22,039,000.00 $20,373,000.00 $18,360,000.00 $15,233,000.00 $16,225,000.00 $19,632,000.00 $21,682,000.00 $23,413,000.00 $23,967,000.00 $26,115,000.00 $25,765,000.00 $22,648,000.00 $19,683,000.00 $20,018,000.00 $13,459,000.00 $12,794,000.00 $12,075,000.00 $11,685,000.00 $10,912,000.00 $11,325,000.00 $12,242,000.00 $13,007,000.00 $13,697,000.00 $12,633,000.00 $12,806,000.00 $12,514,000.00 $11,635,000.00 $10,937,000.00 $10,919,000.00 $10,190,000.00 $10,827,000.00 $9,865,000.00 $8,720,000.00 $9,250,000.00 $9,965,000.00 $12,033,000.00 $12,600,000.00 $12,385,000.00 $11,408,000.00 -- -- -- $8,409,000.00 --
Prepaid Expenses and Other Current Assets $6,739,000.00 $7,679,000.00 $6,156,000.00 $6,039,000.00 $6,980,000.00 $8,537,000.00 $7,213,000.00 $1,613,000.00 $3,989,000.00 $3,966,000.00 $3,823,000.00 $3,688,000.00 $2,248,000.00 $3,823,000.00 $1,748,000.00 $5,829,000.00 $4,431,000.00 $4,528,000.00 $1,474,000.00 $8,123,000.00 $8,382,000.00 $7,090,000.00 $4,870,000.00 $1,732,000.00 $1,571,000.00 $1,234,000.00 $912,000.00 $985,000.00 $1,101,000.00 $465,000.00 $610,000.00 $1,019,000.00 $1,216,000.00 $549,000.00 $715,000.00 $1,005,000.00 $1,154,000.00 $783,000.00 $822,000.00 $1,078,000.00 $1,221,000.00 $1,154,000.00 $1,063,000.00 $1,210,000.00 $1,726,000.00 $836,000.00 $954,000.00 -- -- -- $874,000.00 --
Total Current Assets $103,237,000.00 $102,132,000.00 $98,566,000.00 $91,172,000.00 $88,640,000.00 $91,700,000.00 $89,230,000.00 $70,983,000.00 $78,782,000.00 $69,823,000.00 $56,478,000.00 $62,693,000.00 $51,529,000.00 $59,105,000.00 $61,225,000.00 $75,088,000.00 $78,125,000.00 $84,502,000.00 $80,302,000.00 $69,437,000.00 $66,666,000.00 $70,963,000.00 $64,000,000.00 $66,804,000.00 $67,788,000.00 $65,893,000.00 $59,888,000.00 $59,612,000.00 $59,456,000.00 $61,676,000.00 $62,684,000.00 $57,538,000.00 $55,826,000.00 $53,117,000.00 $54,623,000.00 $47,400,000.00 $45,041,000.00 $43,227,000.00 $39,250,000.00 $37,049,000.00 $34,720,000.00 $36,355,000.00 $37,726,000.00 $37,462,000.00 $43,480,000.00 $41,116,000.00 $41,797,000.00 -- -- -- $32,078,000.00 --
Property Plant and Equipement $80,398,000.00 $81,788,000.00 $82,179,000.00 $81,730,000.00 $81,443,000.00 $79,407,000.00 $76,046,000.00 $74,377,000.00 $74,613,000.00 $74,000,000.00 $74,052,000.00 $75,207,000.00 $76,528,000.00 $77,419,000.00 $79,206,000.00 $80,428,000.00 $81,254,000.00 $82,182,000.00 $80,657,000.00 $80,822,000.00 $81,609,000.00 $81,475,000.00 $68,631,000.00 $68,111,000.00 $68,640,000.00 $69,798,000.00 $70,601,000.00 $71,212,000.00 $72,098,000.00 $73,424,000.00 $74,103,000.00 $73,675,000.00 $73,524,000.00 $75,012,000.00 $61,995,000.00 $61,378,000.00 $61,277,000.00 $59,858,000.00 $56,478,000.00 $54,834,000.00 $54,410,000.00 $52,557,000.00 $51,558,000.00 $52,338,000.00 $51,893,000.00 $50,300,000.00 $49,344,000.00 -- -- -- $43,343,000.00 --
Intangible Assets Net $5,617,000.00 $6,414,000.00 $6,810,000.00 $7,207,000.00 $8,106,000.00 $8,593,000.00 $9,080,000.00 $10,054,000.00 $10,542,000.00 $11,029,000.00 $11,516,000.00 $12,003,000.00 $12,490,000.00 $12,977,000.00 $13,464,000.00 $13,952,000.00 $14,439,000.00 $14,926,000.00 $15,413,000.00 $16,666,000.00 $17,148,000.00 $17,629,000.00 $513,000.00 $525,000.00 $538,000.00 $550,000.00 $563,000.00 $575,000.00 $588,000.00 $600,000.00 $613,000.00 $625,000.00 $638,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $17,376,000.00 $17,376,000.00 $17,376,000.00 $17,376,000.00 $17,376,000.00 $17,376,000.00 $17,376,000.00 $17,376,000.00 $17,376,000.00 $17,376,000.00 $17,376,000.00 $17,376,000.00 $17,376,000.00 $17,376,000.00 $17,376,000.00 $17,376,000.00 $21,476,000.00 $21,476,000.00 $21,476,000.00 $22,957,000.00 $22,957,000.00 $22,957,000.00 $2,403,000.00 $2,403,000.00 $2,403,000.00 $2,403,000.00 $2,403,000.00 $2,403,000.00 $2,403,000.00 $2,403,000.00 $2,403,000.00 $2,403,000.00 $2,403,000.00 $2,154,000.00 $1,097,000.00 $1,097,000.00 $1,097,000.00 $1,097,000.00 $1,097,000.00 $1,097,000.00 $1,097,000.00 $1,097,000.00 $1,097,000.00 $1,097,000.00 $1,097,000.00 $1,097,000.00 $1,097,000.00 -- -- -- $1,097,000.00 --
Other Assets $2,337,000.00 $4,686,000.00 $4,441,000.00 $4,259,000.00 $2,602,000.00 $2,986,000.00 $3,073,000.00 $3,033,000.00 $3,132,000.00 $3,211,000.00 $2,403,000.00 $3,215,000.00 $3,363,000.00 $3,680,000.00 $1,525,000.00 $3,371,000.00 $2,832,000.00 $1,764,000.00 $2,197,000.00 $2,184,000.00 $2,125,000.00 $2,075,000.00 $2,076,000.00 $862,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,000.00 $2,000.00 $7,000.00 $10,000.00 $12,000.00 $15,000.00 -- -- -- $24,000.00 --
Total Assets $212,267,000.00 $216,657,000.00 $214,103,000.00 $206,781,000.00 $202,484,000.00 $204,756,000.00 $199,886,000.00 $179,454,000.00 $188,430,000.00 $179,785,000.00 $165,508,000.00 $174,000,000.00 $165,118,000.00 $174,716,000.00 $179,306,000.00 $195,038,000.00 $201,896,000.00 $210,020,000.00 $201,198,000.00 $192,066,000.00 $190,505,000.00 $195,099,000.00 $137,623,000.00 $138,705,000.00 $139,369,000.00 $138,644,000.00 $133,455,000.00 $133,802,000.00 $134,545,000.00 $138,103,000.00 $139,803,000.00 $134,241,000.00 $132,391,000.00 $130,283,000.00 $117,715,000.00 $110,171,000.00 $107,711,000.00 $104,478,000.00 $97,121,000.00 $94,499,000.00 $91,727,000.00 $91,490,000.00 $91,849,000.00 $92,024,000.00 $97,575,000.00 $93,595,000.00 $93,298,000.00 -- -- -- $79,062,000.00 --
Accounts Payable $24,260,000.00 $28,682,000.00 $29,811,000.00 $33,244,000.00 $34,277,000.00 $33,028,000.00 $33,420,000.00 $24,149,000.00 $26,423,000.00 $25,465,000.00 $16,994,000.00 $17,949,000.00 $11,955,000.00 $12,418,000.00 $19,910,000.00 $22,481,000.00 $23,552,000.00 $33,029,000.00 $25,450,000.00 $29,066,000.00 $24,883,000.00 $18,035,000.00 $13,850,000.00 $11,652,000.00 $11,131,000.00 $10,427,000.00 $8,534,000.00 $9,704,000.00 $8,174,000.00 $9,456,000.00 $13,481,000.00 $13,343,000.00 $12,634,000.00 $13,584,000.00 $9,256,000.00 $9,309,000.00 $9,762,000.00 $12,992,000.00 $9,625,000.00 $7,811,000.00 $8,171,000.00 $9,390,000.00 $6,871,000.00 $9,160,000.00 $12,849,000.00 $11,050,000.00 $9,813,000.00 -- -- -- $6,488,000.00 --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $69,452,000.00 $82,665,000.00 $83,805,000.00 $84,048,000.00 $93,812,000.00 $98,134,000.00 $95,489,000.00 $80,162,000.00 $86,327,000.00 $82,190,000.00 $71,576,000.00 $80,471,000.00 $75,666,000.00 $83,994,000.00 $94,880,000.00 $105,119,000.00 $105,912,000.00 $114,467,000.00 $102,269,000.00 $89,217,000.00 $86,890,000.00 $91,138,000.00 $36,685,000.00 $36,686,000.00 $37,932,000.00 $39,574,000.00 $36,689,000.00 $39,194,000.00 $41,146,000.00 $46,361,000.00 $51,070,000.00 $48,053,000.00 $48,799,000.00 $50,863,000.00 $41,569,000.00 $35,001,000.00 $35,058,000.00 $34,389,000.00 $29,673,000.00 $31,003,000.00 $30,427,000.00 $31,746,000.00 $33,851,000.00 $35,774,000.00 $42,372,000.00 $40,743,000.00 $43,202,000.00 -- -- -- $40,998,000.00 --
Long Term Debt $21,061,000.00 $21,982,000.00 $22,384,000.00 $22,685,000.00 $23,295,000.00 $22,098,000.00 $20,239,000.00 $22,252,000.00 $23,243,000.00 $24,226,000.00 $25,198,000.00 $31,537,000.00 -- -- -- $59,911,000.00 $60,041,000.00 $58,840,000.00 $37,784,000.00 $42,469,000.00 $44,097,000.00 $55,156,000.00 $6,750,000.00 $7,500,000.00 $8,250,000.00 $9,000,000.00 $9,750,000.00 $10,500,000.00 $11,250,000.00 $12,286,000.00 $13,464,000.00 $14,643,000.00 $15,821,000.00 $18,000,000.00 $5,196,000.00 $9,222,000.00 $10,898,000.00 $8,551,000.00 $5,743,000.00 $6,171,000.00 $6,600,000.00 $7,238,000.00 $9,477,000.00 $9,477,000.00 $9,477,000.00 -- $13,581,000.00 $13,581,000.00 $13,581,000.00 -- -- --
Additional Paid-in Capital $44,004,000.00 $42,565,000.00 $41,829,000.00 $41,073,000.00 $39,718,000.00 $39,095,000.00 $38,514,000.00 $37,543,000.00 $36,931,000.00 $36,445,000.00 $36,127,000.00 $35,831,000.00 $35,476,000.00 $35,088,000.00 $34,772,000.00 $34,472,000.00 $34,074,000.00 $33,558,000.00 $33,208,000.00 $32,693,000.00 $32,434,000.00 $31,796,000.00 $31,465,000.00 $31,195,000.00 $30,924,000.00 $30,399,000.00 $30,134,000.00 $29,909,000.00 $29,713,000.00 $29,322,000.00 $29,147,000.00 $28,910,000.00 $28,701,000.00 $28,270,000.00 $28,138,000.00 $27,806,000.00 $27,618,000.00 $27,350,000.00 $26,757,000.00 $26,262,000.00 $25,909,000.00 $25,630,000.00 $25,526,000.00 $25,267,000.00 $25,172,000.00 $25,041,000.00 $24,872,000.00 -- -- -- -- --
Accumulated Other Comprehensive Loss $5,007,000.00 $3,222,000.00 $3,856,000.00 $3,101,000.00 $1,056,000.00 $948,000.00 $1,011,000.00 $1,184,000.00 $1,247,000.00 $1,311,000.00 $1,375,000.00 $401,000.00 $2,000.00 $-611,000.00 $1,370,000.00 $1,663,000.00 $2,001,000.00 $2,236,000.00 $2,117,000.00 $2,609,000.00 $1,832,000.00 $2,613,000.00 $2,070,000.00 $2,666,000.00 $2,818,000.00 $2,791,000.00 $2,414,000.00 $2,513,000.00 $2,529,000.00 $2,589,000.00 $2,645,000.00 $2,668,000.00 $2,722,000.00 $2,776,000.00 $2,830,000.00 $4,651,000.00 $4,724,000.00 $4,798,000.00 $4,872,000.00 $3,051,000.00 $3,099,000.00 $3,148,000.00 $3,187,000.00 $3,761,000.00 $3,799,000.00 $3,837,000.00 $3,877,000.00 -- -- -- $3,213,000.00 --
Accumulated Deficit $125,828,000.00 $119,887,000.00 $115,533,000.00 $107,597,000.00 $96,913,000.00 $95,594,000.00 $93,406,000.00 $89,101,000.00 $92,413,000.00 $88,327,000.00 $84,871,000.00 $85,738,000.00 $82,395,000.00 $84,667,000.00 $76,706,000.00 $82,168,000.00 $88,293,000.00 $88,084,000.00 $91,929,000.00 $95,872,000.00 $97,674,000.00 $97,628,000.00 $96,434,000.00 $96,234,000.00 $95,771,000.00 $93,611,000.00 $91,923,000.00 $89,891,000.00 $88,862,000.00 $87,402,000.00 $84,512,000.00 $82,181,000.00 $79,697,000.00 $75,658,000.00 $72,462,000.00 $69,896,000.00 $67,468,000.00 $64,948,000.00 $62,828,000.00 $61,192,000.00 $59,232,000.00 $57,643,000.00 $55,962,000.00 $53,899,000.00 $52,748,000.00 $50,407,000.00 $47,772,000.00 -- -- -- $37,246,000.00 --
Total Stockholders' Equity $142,815,000.00 $133,992,000.00 $130,298,000.00 $122,733,000.00 $108,672,000.00 $106,622,000.00 $104,397,000.00 $99,292,000.00 $102,103,000.00 $97,595,000.00 $93,932,000.00 $93,529,000.00 $89,452,000.00 $90,722,000.00 $84,426,000.00 $89,919,000.00 $95,984,000.00 $95,553,000.00 $98,929,000.00 $102,849,000.00 $103,615,000.00 $103,961,000.00 $101,893,000.00 $102,019,000.00 $101,437,000.00 $99,070,000.00 $96,766,000.00 $94,608,000.00 $93,399,000.00 $91,742,000.00 $88,733,000.00 $86,188,000.00 $83,592,000.00 $79,420,000.00 $76,146,000.00 $75,170,000.00 $72,653,000.00 $70,089,000.00 $67,448,000.00 $63,496,000.00 $61,300,000.00 $59,744,000.00 $57,998,000.00 $56,250,000.00 $55,203,000.00 $52,852,000.00 $50,096,000.00 -- -- -- $38,064,000.00 $30,232,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $212,267,000.00 $216,657,000.00 $214,103,000.00 $206,781,000.00 $202,484,000.00 $204,756,000.00 $199,886,000.00 $179,454,000.00 $188,430,000.00 $179,785,000.00 $165,508,000.00 $174,000,000.00 $165,118,000.00 $174,716,000.00 $179,306,000.00 $195,038,000.00 $201,896,000.00 $210,020,000.00 $201,198,000.00 $192,066,000.00 $190,505,000.00 $195,099,000.00 $138,578,000.00 $138,705,000.00 $139,369,000.00 $138,644,000.00 $133,455,000.00 $133,802,000.00 $134,545,000.00 $138,103,000.00 $139,803,000.00 $134,241,000.00 $132,391,000.00 $130,283,000.00 $117,715,000.00 $110,171,000.00 $107,711,000.00 $104,478,000.00 $97,121,000.00 $94,499,000.00 $91,727,000.00 $91,490,000.00 $91,849,000.00 $92,024,000.00 $97,575,000.00 $93,595,000.00 $93,298,000.00 -- -- -- $79,062,000.00 --

Statement of Operations

Date 3/31/2024 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- $101,830,000.00 $64,023,000.00 $284,290,000.00 $74,655,000.00 $81,247,000.00 $72,266,000.00 $73,162,000.00 $64,676,000.00 $68,601,000.00 $63,046,000.00 $161,673,000.00 $38,494,000.00 $47,368,000.00 $36,746,000.00 $174,882,000.00 $41,336,000.00 $39,006,000.00 $45,468,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues $64,840,000.00 $71,450,000.00 $158,927,000.00 $81,764,000.00 $250,015,000.00 $161,774,000.00 $76,085,000.00 $74,610,000.00 $126,836,000.00 $60,111,000.00 $187,882,000.00 $49,035,000.00 $88,161,000.00 $53,257,000.00 $262,784,000.00 $68,171,000.00 $72,756,000.00 $69,117,000.00 $242,344,000.00 $175,679,000.00 $60,704,000.00 $55,161,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $13,305,000.00 $53,581,000.00 $38,305,000.00 $17,743,000.00 $40,918,000.00 $13,045,000.00 $14,507,000.00 $32,869,000.00 $26,454,000.00 $12,718,000.00 $34,474,000.00 $10,838,000.00 $13,669,000.00 $10,766,000.00 $3,382,000.00 $6,484,000.00 $8,491,000.00 $3,149,000.00 $27,141,000.00 $20,645,000.00 $15,783,000.00 $7,885,000.00 $5,072,000.00 $19,607,000.00 $13,842,000.00 $6,491,000.00 $7,157,000.00 $5,581,000.00 $15,186,000.00 $8,863,000.00 $36,252,000.00 $8,311,000.00 $20,007,000.00 $9,025,000.00 $30,186,000.00 $22,391,000.00 $7,599,000.00 $6,645,000.00 $5,325,000.00 $18,249,000.00 $11,879,000.00 $5,890,000.00 $6,202,000.00 $19,646,000.00 $14,657,000.00 $7,631,000.00 $29,883,000.00 $8,171,000.00 $7,730,000.00 $6,592,000.00 $16,349,000.00 --
Research and Development -- -- -- -- -- -- -- -- -- -- $1,168,000.00 -- -- -- $1,171,000.00 -- -- -- $1,032,000.00 -- -- -- $848,000.00 -- -- -- $965,000.00 -- -- -- $719,000.00 -- -- -- $475,000.00 -- -- -- $466,000.00 -- -- -- $449,000.00 -- -- -- $400,000.00 -- -- -- -- --
Selling, General, and Administrative $8,573,000.00 $9,403,000.00 $20,161,000.00 $9,668,000.00 $25,889,000.00 $8,660,000.00 $8,495,000.00 $8,808,000.00 $14,935,000.00 $7,372,000.00 $24,084,000.00 $17,136,000.00 $4,109,000.00 $6,505,000.00 $28,934,000.00 $21,431,000.00 $14,390,000.00 $7,166,000.00 $27,838,000.00 $6,349,000.00 $6,479,000.00 $6,760,000.00 $16,690,000.00 $12,450,000.00 $4,168,000.00 $3,925,000.00 $16,379,000.00 $3,924,000.00 $4,016,000.00 $4,421,000.00 $17,754,000.00 $13,294,000.00 $8,885,000.00 $4,135,000.00 $15,539,000.00 $11,698,000.00 $3,726,000.00 $3,529,000.00 $13,460,000.00 $10,184,000.00 $3,489,000.00 $3,273,000.00 $13,358,000.00 $3,032,000.00 $3,587,000.00 $3,613,000.00 $12,939,000.00 $9,517,000.00 $6,100,000.00 $2,923,000.00 $9,932,000.00 --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- $24,084,000.00 -- -- -- $33,034,000.00 -- -- -- $30,241,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $4,732,000.00 $5,875,000.00 $10,070,000.00 $8,075,000.00 $15,029,000.00 $4,385,000.00 $6,012,000.00 $9,125,000.00 $11,519,000.00 $5,346,000.00 $10,390,000.00 $4,321,000.00 $-1,206,000.00 $4,261,000.00 $-4,121,000.00 $-4,657,000.00 $1,267,000.00 $-4,017,000.00 $-4,156,000.00 $-1,487,000.00 $1,418,000.00 $1,125,000.00 $7,941,000.00 $7,157,000.00 $5,749,000.00 $2,566,000.00 $11,527,000.00 $8,406,000.00 $6,749,000.00 $4,442,000.00 -- $3,902,000.00 $6,232,000.00 $4,890,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss Before Income Taxes $4,788,000.00 $5,740,000.00 $17,600,000.00 $7,771,000.00 $2,570,000.00 $3,957,000.00 $5,502,000.00 $7,520,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $0.43 $2.13 $1.62 $0.69 $0.87 $0.71 $0.46 $0.50 $0.89 $0.41 $0.98 $1.07 $-0.29 $0.97 $-0.69 $-0.78 $0.03 $-0.49 $-0.62 $-0.23 $0.12 $0.07 $0.10 $0.61 $0.28 $0.22 $0.27 $0.13 $0.57 $0.38 $0.31 $0.33 $0.53 $0.42 $1.28 $0.32 $0.34 $0.29 $0.95 $0.73 $0.46 $0.24 $1.15 $0.16 $0.33 $0.37 $1.51 $0.41 $0.74 $0.33 $0.36 --
Weighted Average Shares Basic 8,666,000 8,515,000 8,500,000 8,418,000 8,337,000 8,298,000 8,268,000 8,053,000 7,994,000 7,985,000 7,936,000 -- 7,916,000 7,882,000 7,830,000 7,806,000 7,822,000 7,779,000 7,750,000 7,758,000 7,727,000 7,711,000 7,690,000 7,711,000 7,669,000 7,652,000 7,621,000 7,635,000 7,602,000 7,597,000 7,583,000 7,597,000 7,570,000 7,561,000 7,508,000 7,492,000 7,467,000 7,415,000 7,220,000 7,257,000 7,150,000 7,131,000 7,104,000 7,094,000 7,086,000 7,070,000 6,954,000 6,926,000 6,899,000 6,892,000 6,847,000 --
Earnings Per Share Diluted $0.43 $2.08 $0.91 $0.66 $0.87 $0.71 $0.46 $0.50 $0.89 $0.41 $0.98 $0.39 $-0.29 $0.97 $-0.69 $-1.25 $0.03 $-0.49 $-0.62 $-0.11 $0.06 $0.07 $0.70 $0.61 $0.28 $0.22 $0.97 $0.70 $0.19 $0.38 $1.58 $0.33 $0.53 $0.42 $1.28 $0.32 $0.33 $0.28 $0.22 $0.71 $0.44 $0.23 $0.28 $0.16 $0.32 $0.36 $1.44 $0.39 $0.70 $0.31 $0.34 --
Weighted Average Shares Diluted 8,832,000 8,842,000 8,630,000 8,752,000 8,338,000 8,298,000 8,268,000 8,047,000 8,013,000 7,992,000 7,939,000 -- 7,916,000 7,882,000 7,830,000 7,851,000 7,864,000 7,779,000 7,750,000 7,758,000 7,800,000 7,800,000 7,747,000 7,739,000 7,752,000 7,708,000 7,661,000 7,667,000 7,640,000 7,607,000 7,623,000 7,625,000 7,637,000 7,607,000 7,553,000 7,576,000 7,542,000 7,468,000 7,435,000 7,411,000 7,427,000 7,386,000 7,379,000 7,381,000 7,378,000 7,397,000 7,300,000 7,278,000 7,287,000 7,241,000 7,067,000 --
Common Stock Shares Authorized 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 -- 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 -- -- -- 20,000,000 --
Common Stock Shares Outstanding 8,697,641 8,655,384 8,603,072 8,420,340 8,413,655 8,415,476 8,270,162 8,083,279 8,040,748 7,987,800 7,980,516 7,971,873 7,965,289 7,882,716 7,877,945 7,854,736 7,854,736 7,785,161 7,776,164 7,771,415 7,771,415 7,711,488 7,711,277 7,711,277 7,711,277 7,635,093 7,596,500 7,635,093 7,635,093 7,596,500 7,596,500 7,596,500 7,562,012 7,562,012 7,559,012 7,543,588 7,534,375 7,498,179 7,318,773 7,318,473 7,219,113 7,135,804 7,130,804 7,130,804 7,096,903 7,075,823 7,034,688 -- -- -- 6,880,295 --
Common Stock Value $87,000.00 $86,000.00 $86,000.00 $84,000.00 $84,000.00 $84,000.00 $83,000.00 $81,000.00 $80,000.00 $80,000.00 $80,000.00 $80,000.00 $80,000.00 $79,000.00 $79,000.00 $79,000.00 $79,000.00 $78,000.00 $78,000.00 $78,000.00 $78,000.00 $77,000.00 $77,000.00 $77,000.00 $77,000.00 $76,000.00 $76,000.00 $76,000.00 $76,000.00 $76,000.00 $76,000.00 $76,000.00 $76,000.00 $76,000.00 $76,000.00 $75,000.00 $75,000.00 $75,000.00 $73,000.00 $73,000.00 $72,000.00 $71,000.00 $71,000.00 $71,000.00 $71,000.00 $71,000.00 $70,000.00 -- -- -- $69,000.00 --
Common Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- -- $0.01 --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- -- -- 10,000,000 --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- -- $0.01 --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com