All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
SONIC FOUNDRY INC Last Reported: 3/31/2024 Stock Symbol: SOFO

Business Address

222 W. WASHINGTON AVENUE

MADISON , WI US 53703

Mailing Address

222 W. WASHINGTON AVENUE

MADISON , WI US 53703
Phone Number: 608-443-1600 / State Incorporated: MD / Fiscal Year End 9 /30

Balance Sheet

Date 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 4/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010
Cash and Cash Equivalents $840,000.00 $2,142,000.00 $2,702,000.00 $7,981,000.00 $3,300,000.00 $4,441,000.00 $4,411,000.00 $5,445,000.00 $5,845,000.00 $7,619,000.00 $6,442,000.00 $4,586,000.00 $3,511,000.00 $4,300,000.00 $3,387,000.00 $1,182,000.00 $1,912,000.00 $1,189,000.00 $2,129,000.00 -- $1,180,000.00 $1,507,000.00 $1,211,000.00 $1,605,000.00 $850,000.00 $1,080,000.00 $1,794,000.00 $2,329,000.00 $1,884,000.00 $2,666,000.00 $1,976,000.00 $2,561,000.00 $2,610,000.00 $2,811,000.00 $4,344,000.00 $3,933,000.00 $4,365,000.00 $3,097,000.00 $3,482,000.00 $3,078,000.00 $3,676,000.00 $4,286,000.00 $4,478,000.00 $4,253,000.00 $4,400,000.00 $4,110,000.00 $5,515,000.00 $4,213,000.00 $4,208,000.00 $3,885,000.00 $3,358,000.00
Accounts Receivable Net Current $4,000,000.00 $5,062,000.00 $5,618,000.00 $3,436,000.00 $4,923,000.00 $5,165,000.00 $4,434,000.00 $5,448,000.00 $5,260,000.00 $6,250,000.00 $5,438,000.00 $6,344,000.00 $5,381,000.00 $6,532,000.00 $6,890,000.00 $6,092,000.00 $3,706,000.00 $7,418,000.00 $7,084,000.00 -- $7,021,000.00 $5,900,000.00 $7,903,000.00 $9,191,000.00 $12,156,000.00 $10,324,000.00 $11,646,000.00 $11,899,000.00 $10,751,000.00 $9,257,000.00 $12,659,000.00 $9,845,000.00 $8,141,000.00 $7,310,000.00 $8,449,000.00 $10,249,000.00 $9,864,000.00 $6,817,000.00 $6,885,000.00 $7,688,000.00 $5,653,000.00 $5,316,000.00 $5,578,000.00 $6,609,000.00 $4,518,000.00 $5,373,000.00 $5,799,000.00 -- -- -- --
Inventory $1,855,000.00 $2,526,000.00 $2,814,000.00 $2,550,000.00 $1,462,000.00 $1,065,000.00 $1,125,000.00 $449,000.00 $1,214,000.00 $1,167,000.00 $544,000.00 $602,000.00 $908,000.00 $558,000.00 $955,000.00 $1,641,000.00 $1,410,000.00 $1,027,000.00 $917,000.00 -- $1,047,000.00 $934,000.00 $986,000.00 $1,119,000.00 $1,434,000.00 $1,271,000.00 $1,904,000.00 $2,177,000.00 $2,103,000.00 $2,535,000.00 $2,385,000.00 $1,718,000.00 $2,216,000.00 $1,921,000.00 $1,721,000.00 $2,353,000.00 $2,086,000.00 $1,592,000.00 $1,447,000.00 $1,142,000.00 $1,030,000.00 $1,243,000.00 $1,053,000.00 $749,000.00 $1,166,000.00 $1,048,000.00 $536,000.00 -- -- -- --
Prepaid Expenses and Other Current Assets $603,000.00 $1,403,000.00 $1,574,000.00 $1,269,000.00 $945,000.00 $1,251,000.00 $1,160,000.00 $930,000.00 $1,048,000.00 $1,065,000.00 $1,111,000.00 $910,000.00 $766,000.00 $972,000.00 $829,000.00 $968,000.00 $858,000.00 $941,000.00 $803,000.00 -- $672,000.00 $921,000.00 $1,085,000.00 $1,144,000.00 $1,245,000.00 $1,148,000.00 $1,404,000.00 $985,000.00 $1,107,000.00 $833,000.00 $927,000.00 $1,471,000.00 $1,721,000.00 $1,329,000.00 $1,544,000.00 $1,235,000.00 $1,974,000.00 $1,443,000.00 $805,000.00 $775,000.00 $915,000.00 $937,000.00 $757,000.00 $922,000.00 $921,000.00 $716,000.00 $740,000.00 -- -- -- --
Total Current Assets $8,124,000.00 $11,704,000.00 $13,196,000.00 $15,728,000.00 $11,134,000.00 $12,489,000.00 $11,695,000.00 $12,720,000.00 $13,957,000.00 $16,816,000.00 $14,036,000.00 $12,787,000.00 $11,085,000.00 $12,984,000.00 $12,768,000.00 $10,600,000.00 $8,655,000.00 $10,825,000.00 $11,316,000.00 -- $10,407,000.00 $10,312,000.00 $12,258,000.00 $13,177,000.00 $15,685,000.00 $13,823,000.00 $15,597,000.00 $17,390,000.00 $15,845,000.00 $15,291,000.00 $17,947,000.00 $15,595,000.00 $14,688,000.00 $13,371,000.00 $16,058,000.00 $17,770,000.00 $18,289,000.00 $12,949,000.00 $12,619,000.00 $12,683,000.00 $11,274,000.00 $11,782,000.00 $11,866,000.00 $12,533,000.00 $11,005,000.00 $11,247,000.00 $12,590,000.00 -- -- -- --
Property Plant and Equipement $1,638,000.00 $2,112,000.00 $2,706,000.00 $3,176,000.00 $3,434,000.00 $3,808,000.00 $3,300,000.00 $2,973,000.00 $3,197,000.00 $3,159,000.00 $2,036,000.00 $2,073,000.00 $1,437,000.00 $1,568,000.00 $1,597,000.00 $1,736,000.00 $1,786,000.00 $1,913,000.00 $1,995,000.00 -- $1,738,000.00 $1,532,000.00 $1,750,000.00 $1,869,000.00 $2,142,000.00 $2,101,000.00 $2,031,000.00 $2,292,000.00 $2,479,000.00 $2,732,000.00 $2,808,000.00 $3,051,000.00 $3,247,000.00 $3,572,000.00 $3,396,000.00 $3,423,000.00 $3,397,000.00 $3,150,000.00 $3,280,000.00 $3,097,000.00 $3,120,000.00 $2,923,000.00 $2,944,000.00 $2,848,000.00 $2,688,000.00 $2,593,000.00 $1,636,000.00 -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,766,000.00 -- -- -- $2,343,000.00 -- -- -- $2,596,000.00 -- -- -- $3,420,000.00 $658,000.00 $609,000.00 $10,000.00 $15,000.00 $20,000.00 $5,000.00 $10,000.00 $15,000.00 $20,000.00 $5,000.00 $21,000.00 $38,000.00 -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $10,486,000.00 -- $10,617,000.00 $10,468,000.00 $10,455,000.00 $11,036,000.00 $10,993,000.00 $10,862,000.00 $11,310,000.00 $11,255,000.00 $11,024,000.00 $10,817,000.00 $10,853,000.00 $10,782,000.00 $10,828,000.00 $10,911,000.00 $11,185,000.00 $11,415,000.00 $11,415,000.00 $7,576,000.00 $7,576,000.00 $7,576,000.00 $7,576,000.00 $7,576,000.00 $7,576,000.00 $7,576,000.00 $7,576,000.00 $7,576,000.00 $7,576,000.00 -- -- -- --
Other Assets $308,000.00 $281,000.00 $316,000.00 $333,000.00 $296,000.00 $2,014,000.00 $1,354,000.00 $769,000.00 $499,000.00 $397,000.00 $413,000.00 $384,000.00 $381,000.00 $388,000.00 $400,000.00 $414,000.00 $490,000.00 $415,000.00 $463,000.00 -- $484,000.00 $515,000.00 $410,000.00 $647,000.00 $322,000.00 $615,000.00 $726,000.00 $598,000.00 $547,000.00 $608,000.00 $599,000.00 $498,000.00 $512,000.00 $512,000.00 $564,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $12,263,000.00 $16,543,000.00 $21,960,000.00 $24,662,000.00 $19,900,000.00 $21,236,000.00 $19,184,000.00 $19,573,000.00 $19,630,000.00 $22,629,000.00 $18,922,000.00 $17,477,000.00 $15,382,000.00 $17,713,000.00 $15,116,000.00 $13,324,000.00 $11,493,000.00 $14,275,000.00 $26,257,000.00 -- $25,639,000.00 $26,220,000.00 $28,356,000.00 $28,956,000.00 $31,065,000.00 $29,408,000.00 $33,082,000.00 $33,961,000.00 $32,294,000.00 $31,884,000.00 $34,803,000.00 $32,630,000.00 $32,059,000.00 $31,309,000.00 $34,623,000.00 $36,791,000.00 $36,684,000.00 $25,800,000.00 $24,333,000.00 $24,456,000.00 $23,021,000.00 $22,789,000.00 $22,821,000.00 $23,227,000.00 $21,274,000.00 $21,437,000.00 $21,840,000.00 -- -- -- --
Accounts Payable $2,094,000.00 $1,938,000.00 $1,681,000.00 $1,775,000.00 $1,904,000.00 $1,488,000.00 $2,043,000.00 $724,000.00 $891,000.00 $2,689,000.00 $1,544,000.00 $1,994,000.00 $1,348,000.00 $843,000.00 $1,283,000.00 $1,832,000.00 $1,529,000.00 $1,610,000.00 $1,390,000.00 -- $1,934,000.00 $1,076,000.00 $1,314,000.00 $1,252,000.00 $1,738,000.00 $906,000.00 $961,000.00 $1,063,000.00 $906,000.00 $1,072,000.00 $2,026,000.00 $1,573,000.00 $1,468,000.00 $1,350,000.00 $1,183,000.00 $2,135,000.00 $2,640,000.00 $1,697,000.00 $1,513,000.00 $1,529,000.00 $1,305,000.00 $1,162,000.00 $1,604,000.00 $1,408,000.00 $1,136,000.00 $992,000.00 $1,373,000.00 -- -- -- --
Accrued Liabilities $1,140,000.00 $1,333,000.00 $1,373,000.00 $1,668,000.00 $1,521,000.00 $1,915,000.00 $1,756,000.00 $2,387,000.00 $2,374,000.00 $2,565,000.00 $1,122,000.00 $1,649,000.00 $1,546,000.00 $2,216,000.00 $1,724,000.00 $1,595,000.00 $1,013,000.00 $1,611,000.00 $1,417,000.00 -- $1,640,000.00 $1,426,000.00 $1,387,000.00 $1,499,000.00 $1,817,000.00 $1,613,000.00 $1,883,000.00 $1,989,000.00 $1,815,000.00 $1,105,000.00 $1,666,000.00 $1,647,000.00 $1,228,000.00 $1,787,000.00 $2,512,000.00 $2,430,000.00 $2,505,000.00 $2,143,000.00 $1,204,000.00 $1,222,000.00 $761,000.00 $941,000.00 $850,000.00 $1,385,000.00 $861,000.00 $1,017,000.00 $1,073,000.00 -- -- -- --
Total Current Liabilities $26,002,000.00 $26,604,000.00 $24,307,000.00 $23,740,000.00 $16,322,000.00 $15,060,000.00 $15,551,000.00 $16,534,000.00 $19,697,000.00 $23,677,000.00 $20,590,000.00 $24,308,000.00 $22,411,000.00 $23,966,000.00 $21,195,000.00 $20,422,000.00 $17,822,000.00 $19,042,000.00 $22,729,000.00 -- $22,493,000.00 $22,017,000.00 $25,238,000.00 $24,933,000.00 $27,474,000.00 $25,020,000.00 $26,642,000.00 $26,962,000.00 $25,380,000.00 $25,008,000.00 $27,000,000.00 $24,022,000.00 $22,654,000.00 $20,856,000.00 $23,308,000.00 $24,022,000.00 $24,306,000.00 $15,123,000.00 $13,629,000.00 $13,183,000.00 $12,190,000.00 $12,179,000.00 $12,282,000.00 $12,949,000.00 $11,780,000.00 $12,076,000.00 $12,579,000.00 -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- $3,777,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,225,000.00 -- -- -- $1,347,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-871,000.00 $-903,000.00 $-938,000.00 $-933,000.00 $-982,000.00 $-928,000.00 $-795,000.00 $-582,000.00 $-374,000.00 $-462,000.00 $-534,000.00 $-549,000.00 $-554,000.00 $-546,000.00 $-542,000.00 $-631,000.00 $-614,000.00 $-676,000.00 $-538,000.00 -- $-266,000.00 $-575,000.00 $-595,000.00 $-613,000.00 $-683,000.00 $-1,056,000.00 $-183,000.00 $-322,000.00 $-809,000.00 $-1,176,000.00 $-1,122,000.00 $-1,274,000.00 $-1,158,000.00 $-1,193,000.00 $-421,000.00 $94,000.00 $16,000.00 $-239,000.00 $-238,000.00 -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-232,873,000.00 $-229,157,000.00 $-221,292,000.00 $-217,913,000.00 $-213,525,000.00 $-210,809,000.00 $-209,306,000.00 $-205,984,000.00 $-208,887,000.00 $-209,519,000.00 $-209,958,000.00 $-210,065,000.00 $-210,160,000.00 $-209,340,000.00 $-209,161,000.00 $-209,002,000.00 $-207,516,000.00 $-207,419,000.00 $-197,402,000.00 -- $-196,382,000.00 $-194,933,000.00 $-195,253,000.00 $-193,668,000.00 $-193,179,000.00 $-191,723,000.00 $-190,214,000.00 $-189,367,000.00 $-188,815,000.00 $-188,104,000.00 $-186,897,000.00 $-185,675,000.00 $-184,754,000.00 $-183,404,000.00 $-182,372,000.00 $-181,084,000.00 $-181,133,000.00 $-180,246,000.00 $-179,556,000.00 $-178,890,000.00 $-178,930,000.00 $-178,903,000.00 $-178,764,000.00 $-178,662,000.00 $-179,221,000.00 $-179,105,000.00 $-178,921,000.00 -- -- -- --
Total Stockholders' Equity $-13,700,000.00 $-10,100,000.00 $-2,347,000.00 $922,000.00 $3,578,000.00 $6,176,000.00 $3,633,000.00 $3,039,000.00 $-67,000.00 $-1,048,000.00 $-1,668,000.00 $-6,831,000.00 $-7,029,000.00 $-6,253,000.00 $-6,079,000.00 $-7,098,000.00 $-6,329,000.00 $-6,458,000.00 $3,528,000.00 -- $3,146,000.00 $4,203,000.00 $3,118,000.00 $4,023,000.00 $3,591,000.00 $4,388,000.00 $6,516,000.00 $6,999,000.00 $6,914,000.00 $6,876,000.00 $7,803,000.00 $8,608,000.00 $9,405,000.00 $10,453,000.00 $11,315,000.00 $12,769,000.00 $12,378,000.00 $10,677,000.00 $10,704,000.00 $11,273,000.00 $10,831,000.00 $10,610,000.00 $10,539,000.00 $10,278,000.00 $9,494,000.00 $9,361,000.00 $9,261,000.00 -- -- -- $7,137,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $12,263,000.00 $16,543,000.00 $21,960,000.00 $24,662,000.00 $19,900,000.00 $21,236,000.00 $19,184,000.00 $19,573,000.00 $19,630,000.00 $22,629,000.00 $18,922,000.00 $17,477,000.00 $15,382,000.00 $15,180,000.00 $15,116,000.00 $13,324,000.00 $11,493,000.00 $13,583,000.00 $26,257,000.00 -- $25,639,000.00 $26,220,000.00 $28,356,000.00 $28,956,000.00 $31,065,000.00 $29,408,000.00 $33,082,000.00 $33,961,000.00 $32,294,000.00 $31,884,000.00 $34,803,000.00 $32,630,000.00 $32,059,000.00 $31,309,000.00 $34,623,000.00 $36,791,000.00 $36,684,000.00 $25,800,000.00 $24,333,000.00 $24,456,000.00 $23,021,000.00 $22,789,000.00 $22,821,000.00 $23,227,000.00 $21,274,000.00 $21,437,000.00 $21,840,000.00 -- -- -- --

Statement of Operations

Date 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 4/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- $9,212,000.00 $10,068,000.00 $7,997,000.00 $7,502,000.00 $8,490,000.00 $26,054,000.00 -- $17,355,000.00 $8,895,000.00 $36,000,000.00 $9,833,000.00 $8,560,000.00 $9,307,000.00 $9,455,000.00 $9,817,000.00 $18,703,000.00 $9,091,000.00 $9,056,000.00 $10,556,000.00 $8,106,000.00 $8,741,000.00 $35,830,000.00 $11,267,000.00 $8,878,000.00 $7,206,000.00 $27,756,000.00 $8,013,000.00 $6,430,000.00 $6,552,000.00 $26,090,000.00 $7,757,000.00 $12,113,000.00 $6,185,000.00 $6,677,000.00 $7,090,000.00 $11,455,000.00 $5,930,000.00 --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $7,260,000.00 -- $2,531,000.00 $2,425,000.00 $9,867,000.00 $7,680,000.00 $2,496,000.00 $2,598,000.00 $9,985,000.00 $2,582,000.00 $5,050,000.00 $2,711,000.00 $10,635,000.00 $3,468,000.00 $4,561,000.00 $2,671,000.00 $10,275,000.00 $3,478,000.00 $2,379,000.00 $1,810,000.00 $7,696,000.00 $2,402,000.00 $1,740,000.00 $1,685,000.00 $7,246,000.00 $2,202,000.00 $3,322,000.00 $1,678,000.00 $7,311,000.00 $5,486,000.00 $1,655,000.00 $1,669,000.00 --
Gross Profit $12,854,000.00 $9,627,000.00 $6,320,000.00 $3,044,000.00 $18,813,000.00 $4,558,000.00 $10,312,000.00 $18,929,000.00 $6,754,000.00 $25,119,000.00 $5,747,000.00 $6,261,000.00 $5,836,000.00 $6,461,000.00 $19,040,000.00 $5,993,000.00 $5,660,000.00 $6,095,000.00 $18,794,000.00 -- $12,399,000.00 $6,470,000.00 $6,113,000.00 $7,247,000.00 $12,773,000.00 $6,709,000.00 $27,990,000.00 $20,884,000.00 $7,273,000.00 $6,380,000.00 $25,824,000.00 $7,088,000.00 $12,286,000.00 $6,070,000.00 $25,555,000.00 $7,789,000.00 $6,499,000.00 $5,396,000.00 $20,060,000.00 $5,611,000.00 $4,690,000.00 $4,867,000.00 $18,844,000.00 $5,555,000.00 $4,284,000.00 $4,507,000.00 $17,911,000.00 $4,928,000.00 $3,870,000.00 $4,261,000.00 --
Research and Development $11,022,000.00 $8,223,000.00 $5,165,000.00 $2,788,000.00 $7,539,000.00 $1,924,000.00 $1,918,000.00 $5,355,000.00 $1,741,000.00 $6,303,000.00 $1,511,000.00 $1,499,000.00 $1,590,000.00 $7,353,000.00 $5,617,000.00 $3,768,000.00 $1,833,000.00 $7,142,000.00 $1,796,000.00 -- $1,812,000.00 $1,753,000.00 $7,238,000.00 $5,581,000.00 $3,813,000.00 $1,951,000.00 $6,837,000.00 $1,741,000.00 $1,644,000.00 $1,614,000.00 $6,265,000.00 $1,645,000.00 $1,544,000.00 $1,533,000.00 $5,545,000.00 $1,449,000.00 $1,382,000.00 $1,236,000.00 $4,276,000.00 $3,115,000.00 $868,000.00 $1,176,000.00 $4,079,000.00 $1,089,000.00 $1,944,000.00 $982,000.00 $3,539,000.00 $863,000.00 $862,000.00 $834,000.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $30,260,000.00 $23,938,000.00 $13,394,000.00 $7,336,000.00 $25,736,000.00 $19,310,000.00 $6,419,000.00 $17,476,000.00 $5,949,000.00 $24,383,000.00 $17,680,000.00 $5,732,000.00 $6,427,000.00 $28,009,000.00 $7,243,000.00 $14,430,000.00 $7,314,000.00 $40,927,000.00 $7,309,000.00 -- $7,188,000.00 $7,436,000.00 $30,691,000.00 $23,167,000.00 $7,338,000.00 $8,211,000.00 $30,266,000.00 $7,687,000.00 $7,487,000.00 $7,497,000.00 $29,916,000.00 $7,973,000.00 $14,585,000.00 $7,297,000.00 $28,637,000.00 $21,409,000.00 $7,521,000.00 $6,022,000.00 $20,698,000.00 $15,224,000.00 $9,722,000.00 $4,998,000.00 $18,735,000.00 $5,156,000.00 $4,316,000.00 $4,579,000.00 $17,633,000.00 $12,504,000.00 $7,937,000.00 $3,915,000.00 --
Loss from Operations $-17,406,000.00 $-14,311,000.00 $-2,782,000.00 $-4,292,000.00 $-6,923,000.00 $-4,440,000.00 $-2,770,000.00 $1,453,000.00 $805,000.00 $736,000.00 $165,000.00 $-62,000.00 $-591,000.00 $125,000.00 $144,000.00 $-1,123,000.00 $-1,654,000.00 $-16,039,000.00 $-914,000.00 -- $-2,225,000.00 $-966,000.00 $-4,558,000.00 $-371,000.00 $-1,274,000.00 $-1,502,000.00 $-493,000.00 $-1,782,000.00 $-1,331,000.00 $-1,117,000.00 $-908,000.00 $-885,000.00 $-2,299,000.00 $-1,227,000.00 $-3,082,000.00 $-1,725,000.00 $-1,022,000.00 $-626,000.00 $-638,000.00 $109,000.00 $-34,000.00 $-131,000.00 $-186,000.00 $399,000.00 $-32,000.00 $-72,000.00 $-277,000.00 $361,000.00 $-152,000.00 $346,000.00 --
Loss Before Income Taxes $-19,116,000.00 $-7,885,000.00 $-3,267,000.00 $-4,251,000.00 $-7,318,000.00 $-1,840,000.00 $-1,282,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-1.62 $-1.31 $-0.28 $-0.38 $-0.72 $-0.14 $-0.35 $0.44 $0.08 $-0.02 $0.01 $0.01 $-0.12 $-0.64 $-0.64 $-0.29 $-0.36 $-2.67 $-0.51 -- $-0.28 $0.06 $-1.17 $-0.13 $-0.33 $-0.34 $-0.76 $-0.13 $-0.44 $-0.28 $-1.04 $-0.76 $-0.55 $-0.24 $-0.67 $0.01 $-0.38 $-0.17 $-0.20 $-0.03 $-0.01 $-0.04 $0.04 $0.07 $-0.03 $-0.05 $-0.06 $0.04 $-0.07 $0.06 --
Weighted Average Shares Basic 11,953,389 11,891,008 11,775,782 11,482,256 9,899,724 10,528,156 9,095,810 8,021,852 7,963,775 7,216,135 7,399,545 6,785,180 6,736,643 5,833,301 5,528,999 5,232,449 5,100,684 4,655,520 4,542,955 -- 4,459,675 4,458,075 4,436,333 4,449,893 4,425,720 4,411,559 4,389,421 4,402,479 4,371,797 4,363,740 4,332,576 4,355,049 4,309,776 4,271,885 4,174,191 4,147,938 4,098,774 3,995,321 3,932,692 3,938,038 3,903,991 3,897,880 3,857,161 3,849,667 3,846,251 3,839,907 3,748,840 3,724,413 3,693,444 3,654,751 --
Earnings Per Share Diluted $-1.62 $-0.65 $-0.28 $-0.38 $-0.72 $-0.46 $-0.35 $0.42 $0.08 $-0.02 $-0.09 $-0.11 $-0.12 $-0.64 $-0.03 $-0.29 $-0.36 $-2.67 $-0.23 -- $-0.34 $0.06 $-1.17 $-0.13 $-0.67 $-0.34 $-0.76 $-0.13 $-0.44 $-0.28 $-1.04 $-0.21 $-0.55 $-0.24 $-0.67 $0.01 $-0.21 $-0.17 $-0.20 $0.01 $-0.04 $-0.04 $0.04 $0.07 $-0.08 $-0.05 $-0.06 $0.05 $-0.07 $0.06 --
Weighted Average Shares Diluted 11,953,389 11,891,008 11,775,782 11,482,256 9,899,724 10,528,156 9,095,810 8,545,156 8,336,028 7,216,135 7,830,293 6,933,227 6,736,643 5,833,301 6,122,098 5,232,449 5,100,684 4,655,520 4,542,955 -- 4,461,310 4,512,822 4,436,333 4,429,006 4,418,562 4,411,559 4,389,421 4,381,987 4,379,943 4,363,740 4,332,576 4,355,049 4,348,511 4,271,885 4,174,191 4,393,022 4,204,528 3,995,321 3,932,692 3,915,339 3,903,991 3,897,880 3,907,888 3,904,281 3,846,251 3,839,907 3,748,840 3,979,288 3,732,996 3,875,483 --
Common Stock Shares Authorized 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- -- -- --
Common Stock Shares Outstanding 12,139,360 12,123,513 12,076,810 12,070,654 10,892,933 10,866,023 9,126,566 8,086,331 7,999,563 7,952,609 -- 6,736,643 5,270,425 5,100,684 6,722,796 5,278,778 5,270,425 5,100,684 4,916,864 -- 4,461,346 4,458,075 4,458,075 4,449,893 4,449,893 4,411,559 4,411,559 4,403,751 4,400,783 4,363,740 4,363,740 4,355,453 4,351,203 4,338,556 4,263,754 4,237,032 4,228,884 4,029,350 3,986,918 3,965,786 3,920,014 3,900,924 3,896,324 3,862,513 3,853,180 3,842,648 3,832,815 -- -- -- --
Common Stock Value $122,000.00 $121,000.00 $121,000.00 $121,000.00 $109,000.00 $109,000.00 $91,000.00 $81,000.00 $80,000.00 $80,000.00 $79,000.00 $68,000.00 $67,000.00 $67,000.00 $67,000.00 $53,000.00 $53,000.00 $51,000.00 $49,000.00 -- $45,000.00 $45,000.00 $45,000.00 $45,000.00 $45,000.00 $44,000.00 $44,000.00 $44,000.00 $44,000.00 $44,000.00 $44,000.00 $44,000.00 $44,000.00 $44,000.00 $43,000.00 $43,000.00 $43,000.00 $40,000.00 $40,000.00 $40,000.00 $39,000.00 $39,000.00 $39,000.00 $39,000.00 $39,000.00 $39,000.00 $38,000.00 -- -- -- --
Common Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $2.15 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 -- 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 -- -- 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $2.18 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com