All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
ONESPAN INC. Last Reported: 5/31/2024 Stock Symbol: OSPN

Business Address

1 MARINA PARK DRIVE
UNIT 1410
BOSTON , MA US 02210

Mailing Address

1 MARINA PARK DRIVE
UNIT 1410
BOSTON , MA US 02210
Phone Number: 312-766-4001 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 5/31/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $63,859,000.00 $42,493,000.00 $68,496,000.00 $83,094,000.00 $106,519,000.00 $96,501,000.00 $81,835,000.00 $77,583,000.00 $83,645,000.00 $63,380,000.00 $58,633,000.00 $66,530,000.00 $70,819,000.00 $88,394,000.00 $85,931,000.00 $83,984,000.00 $79,624,000.00 $84,282,000.00 $54,889,000.00 $49,126,000.00 $69,907,000.00 $76,708,000.00 $91,935,000.00 $101,432,000.00 $126,484,000.00 $78,661,000.00 $49,261,000.00 $56,402,000.00 $56,278,000.00 $49,345,000.00 $31,457,000.00 $35,578,000.00 $70,321,000.00 $78,522,000.00 $144,002,000.00 $82,110,000.00 $74,207,000.00 $72,441,000.00 $80,985,000.00 $93,342,000.00 $109,492,000.00 $98,607,000.00 $92,121,000.00 $85,649,000.00 -- $104,644,000.00 $106,469,000.00 $96,141,000.00 $85,145,000.00 $93,377,000.00 $84,497,000.00 $77,494,000.00 $84,630,000.00 $86,022,000.00 $85,533,000.00 $67,601,000.00 $57,714,000.00
Accounts Receivable Net Current $32,382,000.00 $64,387,000.00 $38,667,000.00 $38,154,000.00 $32,285,000.00 $65,132,000.00 $43,736,000.00 $39,863,000.00 $35,704,000.00 $56,612,000.00 $44,752,000.00 $45,762,000.00 $47,892,000.00 $57,537,000.00 $54,475,000.00 $54,347,000.00 $62,971,000.00 $62,405,000.00 $76,571,000.00 $68,185,000.00 $59,084,000.00 $59,631,000.00 $42,534,000.00 $41,704,000.00 $34,445,000.00 $48,126,000.00 $34,612,000.00 $28,315,000.00 $35,237,000.00 $36,693,000.00 $27,230,000.00 $32,691,000.00 $37,897,000.00 $29,426,000.00 $36,867,000.00 $39,153,000.00 $31,029,000.00 $29,994,000.00 $27,368,000.00 $22,074,000.00 $21,438,000.00 $28,528,000.00 $27,590,000.00 $25,961,000.00 -- $26,268,000.00 $27,574,000.00 $29,572,000.00 $33,868,000.00 $22,736,000.00 $31,618,000.00 -- -- -- $21,702,000.00 -- --
Inventory $14,594,000.00 $15,553,000.00 $15,456,000.00 $15,003,000.00 $15,640,000.00 $12,054,000.00 $9,467,000.00 $9,997,000.00 $10,388,000.00 $10,345,000.00 $11,715,000.00 $9,498,000.00 $11,346,000.00 $13,093,000.00 $14,029,000.00 $16,443,000.00 $18,373,000.00 $19,819,000.00 $18,977,000.00 $20,220,000.00 $15,241,000.00 $14,428,000.00 $15,307,000.00 $14,454,000.00 $11,504,000.00 $12,040,000.00 $17,395,000.00 $17,675,000.00 $18,823,000.00 $17,420,000.00 $18,439,000.00 $17,919,000.00 $18,024,000.00 $20,618,000.00 $21,902,000.00 $30,285,000.00 $32,697,000.00 $33,875,000.00 $31,430,000.00 $25,692,000.00 $25,816,000.00 $25,653,000.00 $26,312,000.00 $25,488,000.00 -- $21,688,000.00 $18,675,000.00 $17,695,000.00 $17,089,000.00 $19,568,000.00 $16,033,000.00 -- -- -- $10,710,000.00 -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $134,167,000.00 $146,343,000.00 $146,063,000.00 $159,951,000.00 $176,259,000.00 $197,540,000.00 $167,411,000.00 $170,519,000.00 $188,696,000.00 $187,089,000.00 $178,254,000.00 $187,442,000.00 $196,724,000.00 $207,178,000.00 $202,125,000.00 $201,683,000.00 $207,969,000.00 $209,801,000.00 $197,880,000.00 $183,526,000.00 $186,718,000.00 $191,956,000.00 $168,939,000.00 $176,812,000.00 $228,285,000.00 $227,937,000.00 $219,436,000.00 $210,503,000.00 $209,398,000.00 $207,159,000.00 $194,962,000.00 $194,378,000.00 $189,825,000.00 $183,365,000.00 $246,732,000.00 $230,866,000.00 $217,365,000.00 $206,226,000.00 $192,484,000.00 $178,767,000.00 $164,965,000.00 $161,645,000.00 $154,147,000.00 $142,598,000.00 -- $158,546,000.00 $159,435,000.00 $150,249,000.00 $143,935,000.00 $144,141,000.00 $139,758,000.00 -- -- -- $122,654,000.00 -- --
Property Plant and Equipement $20,346,000.00 $18,722,000.00 $16,518,000.00 $15,599,000.00 $15,095,000.00 $12,681,000.00 $10,796,000.00 $10,130,000.00 $10,253,000.00 $10,757,000.00 $10,962,000.00 $11,468,000.00 $11,722,000.00 $11,835,000.00 $12,060,000.00 $12,159,000.00 $12,157,000.00 $11,454,000.00 $8,796,000.00 $6,234,000.00 $5,879,000.00 $6,250,000.00 $6,476,000.00 $6,581,000.00 $6,300,000.00 $4,776,000.00 $3,813,000.00 $3,290,000.00 $3,143,000.00 $3,281,000.00 $3,846,000.00 $4,074,000.00 $3,997,000.00 $3,099,000.00 $2,621,000.00 $2,769,000.00 $2,686,000.00 $2,825,000.00 $2,977,000.00 $3,192,000.00 $3,054,000.00 $3,145,000.00 $3,309,000.00 $3,470,000.00 -- $3,724,000.00 $4,052,000.00 $3,930,000.00 $3,996,000.00 $4,246,000.00 $4,405,000.00 -- -- -- $4,771,000.00 -- --
Intangible Assets Net $10,146,000.00 $10,832,000.00 $11,912,000.00 $12,628,000.00 $13,323,000.00 $12,482,000.00 $13,038,000.00 $18,117,000.00 $19,728,000.00 $21,270,000.00 $22,614,000.00 $24,227,000.00 $25,697,000.00 $27,196,000.00 $28,743,000.00 $30,652,000.00 $33,052,000.00 $36,209,000.00 $37,752,000.00 $40,571,000.00 $43,436,000.00 $45,462,000.00 $46,540,000.00 $49,138,000.00 $35,733,000.00 $37,888,000.00 $40,084,000.00 $42,212,000.00 $44,361,000.00 $46,549,000.00 $31,319,000.00 $33,471,000.00 $35,728,000.00 $37,970,000.00 $9,556,000.00 $10,662,000.00 $11,692,000.00 $12,819,000.00 $13,997,000.00 $15,293,000.00 $15,675,000.00 $16,733,000.00 $17,777,000.00 $18,729,000.00 -- $6,147,000.00 $6,507,000.00 $6,904,000.00 $7,296,000.00 $7,691,000.00 $8,091,000.00 -- -- -- $1,603,000.00 -- --
Goodwill $93,069,000.00 $93,684,000.00 $91,369,000.00 $93,294,000.00 $92,243,000.00 $90,514,000.00 $86,194,000.00 $90,421,000.00 $94,586,000.00 $96,174,000.00 $96,223,000.00 $97,842,000.00 $97,453,000.00 $97,552,000.00 $94,159,000.00 $91,646,000.00 $91,556,000.00 $94,612,000.00 $91,037,000.00 $92,903,000.00 $92,730,000.00 $91,841,000.00 $94,672,000.00 $95,456,000.00 $57,025,000.00 $56,332,000.00 $56,384,000.00 $55,763,000.00 $54,706,000.00 $54,409,000.00 -- -- -- $80,853,000.00 -- -- -- -- -- $24,428,000.00 $23,608,000.00 $23,532,000.00 $23,082,000.00 $22,001,000.00 $9,223,000.00 $12,781,000.00 $13,176,000.00 $12,820,000.00 $12,539,000.00 $13,298,000.00 $12,910,000.00 -- -- -- $12,772,000.00 -- --
Other Assets $11,517,000.00 $11,718,000.00 $10,611,000.00 $10,609,000.00 $10,832,000.00 $11,942,000.00 $10,983,000.00 $10,547,000.00 $9,802,000.00 $13,803,000.00 $12,971,000.00 $12,738,000.00 $11,509,000.00 $11,179,000.00 $10,451,000.00 $9,719,000.00 $8,967,000.00 $8,668,000.00 $8,154,000.00 $8,080,000.00 $8,340,000.00 $8,400,000.00 $7,476,000.00 $6,649,000.00 $7,062,000.00 $5,229,000.00 $15,969,000.00 $17,212,000.00 $16,431,000.00 $15,872,000.00 $14,182,000.00 $11,263,000.00 $8,932,000.00 $6,535,000.00 $6,671,000.00 $5,950,000.00 $6,815,000.00 $7,260,000.00 $7,661,000.00 $8,512,000.00 $8,742,000.00 $6,822,000.00 $2,681,000.00 $2,840,000.00 -- $3,557,000.00 $3,336,000.00 $4,208,000.00 $3,195,000.00 $3,216,000.00 $3,759,000.00 -- -- -- $1,141,000.00 -- --
Total Assets $277,142,000.00 $289,191,000.00 $282,693,000.00 $298,645,000.00 $317,306,000.00 $335,082,000.00 $299,531,000.00 $311,909,000.00 $335,911,000.00 $342,271,000.00 $341,345,000.00 $354,328,000.00 $362,477,000.00 $375,203,000.00 $369,533,000.00 $368,461,000.00 $376,997,000.00 $382,542,000.00 $365,277,000.00 $347,173,000.00 $355,479,000.00 $352,826,000.00 $333,421,000.00 $347,092,000.00 $346,868,000.00 $337,622,000.00 $335,686,000.00 $328,980,000.00 $328,039,000.00 $327,270,000.00 $315,131,000.00 $314,123,000.00 $310,294,000.00 $311,822,000.00 $286,640,000.00 $271,519,000.00 $259,012,000.00 $251,338,000.00 $240,314,000.00 $230,192,000.00 $216,044,000.00 $211,877,000.00 $200,996,000.00 $189,638,000.00 -- $184,755,000.00 $186,506,000.00 $178,111,000.00 $170,961,000.00 $172,592,000.00 $168,923,000.00 -- -- -- $142,941,000.00 -- --
Accounts Payable $12,148,000.00 $17,452,000.00 $16,538,000.00 $17,605,000.00 $17,255,000.00 $17,357,000.00 $9,824,000.00 $9,119,000.00 $7,231,000.00 $8,204,000.00 $7,881,000.00 $6,918,000.00 $5,788,000.00 $5,684,000.00 $5,300,000.00 $5,778,000.00 $9,113,000.00 $10,835,000.00 $13,074,000.00 $11,643,000.00 $14,957,000.00 $7,202,000.00 $3,456,000.00 $6,520,000.00 $4,822,000.00 $8,144,000.00 $6,038,000.00 $8,377,000.00 $7,437,000.00 $8,915,000.00 $6,704,000.00 $7,929,000.00 $8,635,000.00 $8,803,000.00 $4,357,000.00 $5,984,000.00 $9,952,000.00 $10,680,000.00 $8,786,000.00 $10,360,000.00 $6,614,000.00 $6,378,000.00 $6,077,000.00 $6,323,000.00 -- $6,846,000.00 $7,765,000.00 $5,110,000.00 $4,548,000.00 $7,944,000.00 $7,328,000.00 -- -- -- $8,857,000.00 -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $106,273,000.00 $130,050,000.00 $105,375,000.00 $112,046,000.00 $117,975,000.00 $131,771,000.00 $104,609,000.00 $107,567,000.00 $112,316,000.00 $122,491,000.00 $110,726,000.00 $115,683,000.00 $115,997,000.00 $117,863,000.00 $110,317,000.00 $111,254,000.00 $116,358,000.00 $120,248,000.00 $111,202,000.00 $102,358,000.00 $107,521,000.00 $100,385,000.00 $83,545,000.00 $96,176,000.00 $92,642,000.00 $99,692,000.00 $70,377,000.00 $68,400,000.00 $69,848,000.00 $70,691,000.00 $58,940,000.00 $59,541,000.00 $58,107,000.00 $63,774,000.00 $42,052,000.00 $39,152,000.00 $42,680,000.00 $45,465,000.00 $45,150,000.00 $44,095,000.00 $37,617,000.00 $37,599,000.00 $34,363,000.00 $30,381,000.00 -- $27,841,000.00 $30,186,000.00 $26,757,000.00 $26,268,000.00 $31,840,000.00 $33,124,000.00 -- -- -- $26,448,000.00 -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $118,565,000.00 $118,620,000.00 $115,162,000.00 $114,073,000.00 $110,019,000.00 $107,305,000.00 $104,669,000.00 $102,140,000.00 $100,975,000.00 $100,250,000.00 $99,018,000.00 $99,223,000.00 $98,022,000.00 $98,819,000.00 $97,378,000.00 $97,140,000.00 $97,166,000.00 $96,109,000.00 $94,694,000.00 $94,272,000.00 $93,644,000.00 $93,310,000.00 $93,224,000.00 $92,115,000.00 $91,106,000.00 $90,307,000.00 $89,125,000.00 $88,358,000.00 $87,871,000.00 $87,481,000.00 $88,832,000.00 $87,708,000.00 $86,891,000.00 $85,766,000.00 $84,769,000.00 $83,720,000.00 -- $82,450,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-12,764,000.00 $-11,079,000.00 $-14,633,000.00 $-11,923,000.00 $-12,888,000.00 $-14,550,000.00 $-23,401,000.00 $-18,653,000.00 $-13,306,000.00 $-11,182,000.00 $-12,884,000.00 $-10,597,000.00 $-11,154,000.00 $-10,220,000.00 $-13,690,000.00 $-17,139,000.00 $-17,579,000.00 $-13,295,000.00 $-16,777,000.00 $-13,743,000.00 $-12,433,000.00 $-13,287,000.00 $-11,797,000.00 $-10,556,000.00 $-7,239,000.00 $-8,568,000.00 $-5,845,000.00 $-7,052,000.00 $-8,844,000.00 $-9,493,000.00 $-6,220,000.00 $-6,227,000.00 $-4,979,000.00 $-5,794,000.00 $-4,774,000.00 $-4,764,000.00 $-6,046,000.00 $-2,502,000.00 $-729,000.00 $2,129,000.00 $2,044,000.00 $1,966,000.00 $1,291,000.00 $-2,207,000.00 -- $-2,199,000.00 $60,000.00 $-1,894,000.00 $-3,597,000.00 $470,000.00 $-1,617,000.00 -- -- -- $503,000.00 -- --
Accumulated Deficit $112,407,000.00 $98,939,000.00 $98,498,000.00 $102,631,000.00 $120,382,000.00 $128,738,000.00 $131,836,000.00 $139,037,000.00 $148,387,000.00 $143,173,000.00 $156,946,000.00 $157,917,000.00 $164,602,000.00 $173,731,000.00 $175,488,000.00 $177,166,000.00 $181,012,000.00 $179,440,000.00 $176,118,000.00 $164,246,000.00 $166,707,000.00 $172,378,000.00 $168,409,000.00 $169,317,000.00 $170,319,000.00 $156,151,000.00 $181,989,000.00 $179,234,000.00 $179,124,000.00 $178,551,000.00 $173,539,000.00 $173,061,000.00 $170,235,000.00 $168,036,000.00 $164,553,000.00 $153,371,000.00 $139,519,000.00 $125,885,000.00 $113,961,000.00 $102,797,000.00 $95,911,000.00 $92,401,000.00 $89,170,000.00 $85,851,000.00 -- $84,043,000.00 $81,256,000.00 $79,239,000.00 $74,730,000.00 $67,567,000.00 $65,658,000.00 -- -- -- $47,524,000.00 -- --
Total Stockholders' Equity $170,869,000.00 $159,141,000.00 $177,318,000.00 $186,599,000.00 $199,331,000.00 $203,311,000.00 $194,922,000.00 $204,342,000.00 $223,595,000.00 $219,780,000.00 $230,619,000.00 $238,645,000.00 $246,480,000.00 $257,340,000.00 $259,216,000.00 $257,207,000.00 $260,639,000.00 $262,294,000.00 $254,075,000.00 $244,815,000.00 $247,958,000.00 $252,441,000.00 $249,876,000.00 $250,916,000.00 $254,226,000.00 $237,930,000.00 $265,309,000.00 $260,580,000.00 $258,191,000.00 $256,579,000.00 $256,191,000.00 $254,582,000.00 $252,187,000.00 $248,048,000.00 $244,588,000.00 $232,367,000.00 $216,332,000.00 $205,873,000.00 $195,164,000.00 $186,097,000.00 $178,427,000.00 $174,278,000.00 $166,633,000.00 $159,257,000.00 -- $156,914,000.00 $156,320,000.00 $151,354,000.00 $144,693,000.00 $140,752,000.00 $135,799,000.00 -- -- -- $116,493,000.00 $108,376,000.00 $95,284,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $277,142,000.00 $289,191,000.00 $282,693,000.00 $298,645,000.00 $317,306,000.00 $335,082,000.00 $299,531,000.00 $311,909,000.00 $335,911,000.00 $342,271,000.00 $341,345,000.00 $354,328,000.00 $362,477,000.00 $375,203,000.00 $369,533,000.00 $368,461,000.00 $376,997,000.00 $382,542,000.00 $365,277,000.00 $347,173,000.00 $355,479,000.00 $352,826,000.00 $333,421,000.00 $347,092,000.00 $346,868,000.00 $337,622,000.00 $335,686,000.00 $328,980,000.00 $328,039,000.00 $327,270,000.00 $315,131,000.00 $314,123,000.00 $310,294,000.00 $311,822,000.00 $286,640,000.00 $271,519,000.00 $259,012,000.00 $251,338,000.00 $240,314,000.00 $230,192,000.00 $216,044,000.00 $211,877,000.00 $200,996,000.00 $189,638,000.00 -- $184,755,000.00 $186,506,000.00 $178,111,000.00 $170,961,000.00 $172,592,000.00 $168,923,000.00 -- -- -- $142,941,000.00 -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 5/31/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $10,735,000.00 $58,777,000.00 $40,179,000.00 $13,646,000.00 $12,053,000.00 $61,647,000.00 $40,153,000.00 $28,606,000.00 $12,839,000.00 $95,351,000.00 $78,111,000.00 $26,895,000.00 $27,461,000.00 $73,771,000.00 $17,038,000.00 $16,633,000.00 $13,027,000.00 $55,176,000.00 $14,102,000.00 $25,656,000.00 -- $12,278,000.00 $54,464,000.00 $12,437,000.00 $27,571,000.00 $10,380,000.00 $59,970,000.00 $13,633,000.00 $16,397,000.00 $13,438,000.00 $31,997,000.00 $30,535,000.00 --
Gross Profit $47,395,000.00 $157,715,000.00 $40,669,000.00 $34,294,000.00 $39,286,000.00 $148,570,000.00 $38,431,000.00 $72,184,000.00 $36,678,000.00 $142,935,000.00 $108,680,000.00 $71,260,000.00 $35,453,000.00 $152,252,000.00 $35,961,000.00 $77,029,000.00 $40,422,000.00 $49,157,000.00 $53,056,000.00 $69,923,000.00 $31,569,000.00 $147,467,000.00 $105,221,000.00 $35,981,000.00 $34,697,000.00 $134,514,000.00 $98,606,000.00 $61,960,000.00 $29,912,000.00 $31,954,000.00 $32,101,000.00 $36,551,000.00 $32,104,000.00 $143,540,000.00 $35,695,000.00 $38,498,000.00 $37,674,000.00 $127,766,000.00 $35,595,000.00 $56,817,000.00 $25,796,000.00 $27,846,000.00 $25,054,000.00 $46,970,000.00 -- $23,087,000.00 $24,382,000.00 $23,855,000.00 $29,451,000.00 $21,878,000.00 $108,112,000.00 $76,086,000.00 $48,334,000.00 $22,627,000.00 $75,966,000.00 $71,160,000.00 --
Research and Development $8,259,000.00 $38,420,000.00 $10,133,000.00 $19,553,000.00 $9,463,000.00 $41,735,000.00 $9,541,000.00 $12,876,000.00 $13,749,000.00 $47,414,000.00 $11,359,000.00 $24,340,000.00 $12,244,000.00 $41,194,000.00 $10,643,000.00 $10,541,000.00 $9,994,000.00 $42,463,000.00 $9,956,000.00 $11,977,000.00 $10,495,000.00 $32,197,000.00 $22,805,000.00 $13,813,000.00 $5,797,000.00 $23,119,000.00 $17,669,000.00 $6,320,000.00 $5,856,000.00 $23,214,000.00 $20,179,000.00 $13,403,000.00 $6,298,000.00 $18,538,000.00 $13,465,000.00 $9,087,000.00 $4,549,000.00 $19,497,000.00 $4,441,000.00 $5,202,000.00 $5,141,000.00 $21,315,000.00 $15,257,000.00 $5,345,000.00 -- $4,847,000.00 $18,794,000.00 $4,488,000.00 $4,796,000.00 $4,702,000.00 $18,636,000.00 $13,445,000.00 $8,658,000.00 $3,821,000.00 $13,568,000.00 $11,582,000.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $33,285,000.00 $41,649,000.00 $144,937,000.00 $52,058,000.00 $47,416,000.00 $175,685,000.00 $44,056,000.00 $89,665,000.00 $45,921,000.00 $169,063,000.00 $39,436,000.00 $89,413,000.00 $44,747,000.00 $41,303,000.00 $116,207,000.00 $77,891,000.00 $39,475,000.00 $157,333,000.00 $35,937,000.00 $40,565,000.00 $37,096,000.00 $38,145,000.00 $109,298,000.00 $71,641,000.00 $33,049,000.00 $34,730,000.00 $93,592,000.00 $62,059,000.00 $29,610,000.00 $121,058,000.00 $97,142,000.00 $33,165,000.00 $30,813,000.00 $27,832,000.00 $22,817,000.00 $44,342,000.00 $21,597,000.00 $22,645,000.00 $21,753,000.00 $23,375,000.00 $21,905,000.00 $86,159,000.00 $20,023,000.00 $21,958,000.00 -- $20,372,000.00 $78,538,000.00 $17,579,000.00 $40,117,000.00 $19,663,000.00 $83,347,000.00 $20,316,000.00 $21,648,000.00 $18,439,000.00 $63,576,000.00 $58,517,000.00 --
Loss from Operations $14,110,000.00 $1,817,000.00 $-30,688,000.00 $-25,894,000.00 $-8,130,000.00 $-27,115,000.00 $-23,106,000.00 $-17,481,000.00 $-9,243,000.00 $-5,959,000.00 $-20,169,000.00 $-18,153,000.00 $-9,294,000.00 $-5,258,000.00 $-2,355,000.00 $-1,687,000.00 $825,000.00 $15,275,000.00 $17,119,000.00 $-2,211,000.00 $-5,527,000.00 $24,000.00 $-4,077,000.00 $-2,611,000.00 $1,648,000.00 $1,178,000.00 $5,112,000.00 $-400,000.00 $302,000.00 $2,186,000.00 $7,412,000.00 $6,500,000.00 $3,115,000.00 $50,453,000.00 $45,285,000.00 $31,830,000.00 $16,077,000.00 $38,088,000.00 $25,379,000.00 $7,646,000.00 $3,891,000.00 $4,041,000.00 $5,031,000.00 $1,924,000.00 -- $2,715,000.00 $3,539,000.00 $6,276,000.00 $8,997,000.00 $2,215,000.00 $24,765,000.00 $7,436,000.00 $4,059,000.00 $4,188,000.00 $12,390,000.00 $12,643,000.00 --
Loss Before Income Taxes $14,502,000.00 $-27,313,000.00 $-3,854,000.00 $-24,817,000.00 $-7,667,000.00 $-11,693,000.00 $-6,601,000.00 $-8,878,000.00 $6,387,000.00 $-26,143,000.00 $-19,217,000.00 $-17,480,000.00 $-9,652,000.00 $-3,420,000.00 $-1,941,000.00 $-1,052,000.00 $816,000.00 $14,409,000.00 $8,102,000.00 $-1,691,000.00 $-5,943,000.00 $3,553,000.00 $-2,610,000.00 $1,549,000.00 $2,421,000.00 $8,381,000.00 $6,432,000.00 $1,119,000.00 $806,000.00 $11,424,000.00 $8,665,000.00 $3,805,000.00 $3,585,000.00 $50,898,000.00 $45,541,000.00 $16,123,000.00 $15,880,000.00 $37,920,000.00 $12,891,000.00 $7,905,000.00 -- $14,114,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $0.35 $-0.74 $-0.75 $-0.65 $-0.21 $-0.36 $-0.28 $-0.10 $0.13 $-0.35 $-0.42 $-0.40 $-0.23 $-0.04 $-0.04 $-0.05 -- $0.11 $0.09 $-0.06 $-0.14 $0.10 -- $-0.03 $0.04 $-0.56 $0.07 -- $0.01 $0.13 $0.01 $0.07 $0.06 $1.07 $0.97 $0.35 $0.34 $0.85 $0.55 $0.26 $0.09 $0.08 $0.09 $0.12 -- $0.07 $0.41 $0.12 $0.18 $0.05 $0.48 $0.06 $0.07 $0.07 $0.29 $0.32 --
Weighted Average Shares Basic 38,060,000 40,193,000 40,454,000 40,435,000 40,057,000 40,143,000 39,801 39,870 39,577 39,614 39,688 39,692,000 39,996,000 40,035,000 40,050,000 40,028,000 40,127,000 40,050,000 40,037 40,037,000 40,036,000 39,932,000 39,924,000 39,908,000 39,910,000 39,802,000 39,811,000 39,797,000 39,760,000 39,719,000 39,736,000 39,695,000 39,681,000 39,568,000 39,580,000 39,580,000 39,527,000 39,337,000 39,330,000 39,358,000 39,272,000 38,873,000 38,836,000 38,798,000 -- 38,687,000 38,068,000 38,136,000 37,928,000 37,690,000 37,555,000 37,531,000 37,526,000 37,518,000 37,413,000 37,319,000 --
Earnings Per Share Diluted $0.35 $-0.74 $-0.10 $-0.65 $-0.21 $-0.08 $-0.28 $-0.10 $0.13 $-0.35 $-0.02 $-0.40 $-0.23 $-0.04 $-0.04 $-0.05 -- $0.22 $0.30 $-0.20 $-0.14 $0.10 -- $0.02 $0.04 $-0.65 $0.09 $0.02 $0.01 $0.13 $0.14 $0.07 $0.06 $1.06 $0.28 $0.35 $0.34 $0.30 $0.28 $0.17 $0.09 $0.28 $0.20 $0.05 -- $0.07 $0.40 $0.12 $0.23 $0.05 $0.47 $0.19 $0.13 $0.06 $0.28 $0.31 --
Weighted Average Shares Diluted 38,463,000 40,193,000 40,529,000 40,399,000 40,057,000 40,143,000 39,723 40,157 39,687 39,614 39,688 39,692,000 39,996,000 40,035,000 40,050,000 40,059,000 40,338,000 40,136,000 40,099 40,038,000 40,036,000 40,046,000 39,922,000 40,015,000 40,059,000 39,802,000 39,802,000 39,842,000 39,770,000 39,782,000 39,834,000 39,769,000 39,755,000 39,736,000 39,733,000 39,738,000 39,660,000 39,499,000 39,541,000 39,430,000 39,389,000 39,158,000 39,226,000 39,145,000 -- 39,064,000 38,677,000 38,676,000 38,742,000 38,352,000 38,568,000 38,610,000 38,752,000 38,468,000 38,241,000 38,084,000 --
Common Stock Shares Authorized 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 -- 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 -- -- -- 75,000,000 -- --
Common Stock Shares Outstanding 37,768,000 37,519,000 39,816,000 39,979,000 39,949,000 39,726,000 39,662,000 39,597,000 40,021,000 40,001,000 39,966,000 40,171,000 40,265,000 40,353,000 40,356,000 40,329,000 40,314,000 40,207,000 40,193 40,342 40,215 40,225,000 40,261 40,233 40,086,000 40,086 40,170,000 40,165,000 40,198,000 40,097,000 40,199,000 40,199,000 40,202,000 40,108,000 39,793,000 39,793,000 39,775,000 39,660,000 39,667,000 39,667,000 39,667,000 39,619,000 39,470,000 39,474,000 -- 39,492,000 39,205,000 38,973,000 38,846,000 38,669,000 38,193,000 -- -- -- 37,640,000 -- --
Common Stock Value $38,000.00 $38,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $39,000.00 $39,000.00 -- $39,000.00 $39,000.00 $39,000.00 $39,000.00 $39,000.00 $38,000.00 -- -- -- $38,000.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500 500,000 500,000 500,000 500 500,000 500,000 500,000 500 500 500 500 500 -- -- -- 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 -- 500,000 500,000 500,000 500,000 500,000 500,000 -- -- -- 500,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com