All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
TRACK GROUP, INC. Last Reported: 4/30/2024 Stock Symbol: TRCK

Business Address

200 E. 5TH AVENUE SUITE 100

NAPERVILLE , IL US 60563

Mailing Address

200 E. 5TH AVENUE SUITE 100

NAPERVILLE , IL US 60563
Phone Number: 866-260-2010 / State Incorporated: DE / Fiscal Year End 9 /30

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 7/31/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 7/31/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010
Cash and Cash Equivalents -- -- -- -- -- -- -- -- -- -- -- $8,277,137.00 $6,679,527.00 $5,862,442.00 $6,762,099.00 $9,030,645.00 $7,686,042.00 $8,493,550.00 $6,896,711.00 $6,878,916.00 $5,665,109.00 $5,865,546.00 $5,446,557.00 $5,210,145.00 $2,661,829.00 $1,755,437.00 $2,027,321.00 $1,893,966.00 $2,218,699.00 $2,486,390.00 $1,769,921.00 $2,007,852.00 $2,158,531.00 $2,473,025.00 $4,903,045.00 $4,523,468.00 $6,686,446.00 $5,188,582.00 $11,101,822.00 $1,729,796.00 $7,365,884.00 $1,326,278.00 $3,382,428.00 $4,030,960.00 $2,703,749.00 $920,518.00 $458,029.00 -- $454,969.00 $1,141,164.00 $1,815,461.00 $949,749.00 -- -- $661,114.00 $660,584.00 $1,126,232.00
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory $972,937.00 $970,329.00 $1,286,194.00 $1,276,388.00 $991,754.00 $747,207.00 $1,053,245.00 $817,772.00 $654,280.00 $647,070.00 $305,210.00 $136,542.00 -- $118,510.00 $124,606.00 $87,322.00 $60,132.00 $442,570.00 $274,501.00 $253,238.00 $86,814.00 $154,408.00 $277,119.00 $420,114.00 $269,924.00 $172,347.00 $261,810.00 $210,574.00 $150,710.00 $464,151.00 $521,851.00 $580,269.00 $744,922.00 $610,190.00 $741,514.00 $1,780,437.00 $1,548,756.00 $1,434,515.00 $1,248,264.00 $910,022.00 $489,695.00 $640,541.00 $467,101.00 $443,721.00 $435,791.00 $622,959.00 $630,566.00 -- $742,018.00 $631,096.00 $650,525.00 $579,779.00 -- -- -- -- --
Prepaid Expenses and Other Current Assets $389,972.00 $499,943.00 $610,440.00 $690,102.00 $509,431.00 $736,619.00 $769,006.00 $922,060.00 $1,108,905.00 $1,040,711.00 $998,589.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $11,888,340.00 $10,859,161.00 $10,490,745.00 $10,124,229.00 $11,006,147.00 $13,093,842.00 $13,654,336.00 $12,084,583.00 $15,202,014.00 $16,777,123.00 $16,888,576.00 $15,785,541.00 $14,521,035.00 $13,218,979.00 $13,299,307.00 $14,918,594.00 $13,925,445.00 $15,950,403.00 $15,273,913.00 $14,039,648.00 $13,188,445.00 $13,550,194.00 $12,972,615.00 $12,168,093.00 $13,236,103.00 $11,907,652.00 $8,816,550.00 $8,755,193.00 $8,647,626.00 $9,720,871.00 $10,337,308.00 $10,190,808.00 $10,698,819.00 $11,496,504.00 $13,262,201.00 $14,105,359.00 $15,381,114.00 $13,114,269.00 $17,638,311.00 $9,330,605.00 $13,830,728.00 $7,927,904.00 $9,531,503.00 $9,457,334.00 $10,717,163.00 $9,437,616.00 $6,325,581.00 -- $7,026,263.00 $8,707,825.00 $8,384,572.00 $6,852,536.00 -- -- -- -- --
Property Plant and Equipement -- -- -- -- -- -- -- -- -- $198,689.00 -- $234,765.00 $258,243.00 $359,317.00 $378,764.00 $466,892.00 $532,343.00 $636,619.00 $675,037.00 $741,641.00 $783,871.00 $781,704.00 $745,475.00 $812,651.00 $913,232.00 $883,039.00 $903,100.00 $936,637.00 $1,008,347.00 $1,075,212.00 $1,226,461.00 $1,284,295.00 $1,384,070.00 $1,538,395.00 $1,697,630.00 $1,909,549.00 $2,069,574.00 $1,881,028.00 $1,860,247.00 $1,390,072.00 $591,941.00 $333,108.00 $318,201.00 $352,388.00 $392,152.00 $449,498.00 $677,493.00 -- $768,672.00 $985,669.00 $1,047,131.00 $1,086,633.00 -- -- -- -- --
Intangible Assets Net $14,107,643.00 $14,063,959.00 $14,157,294.00 $14,681,500.00 $14,889,905.00 $15,270,561.00 $15,661,417.00 $18,336,050.00 $19,200,360.00 $19,685,985.00 $20,434,143.00 $21,489,550.00 $21,478,335.00 $21,412,818.00 $21,171,045.00 $21,149,358.00 $21,052,972.00 $21,829,868.00 $21,955,679.00 $22,283,352.00 $22,406,455.00 $22,537,375.00 $23,253,054.00 $23,366,983.00 $23,902,278.00 $24,410,468.00 $24,718,655.00 $25,064,504.00 $24,494,973.00 $25,286,897.00 $25,540,650.00 $25,678,740.00 $25,980,867.00 $25,663,766.00 $25,884,087.00 $26,663,352.00 $25,259,732.00 $25,934,994.00 $26,743,626.00 $27,812,635.00 $19,440,096.00 $15,192,288.00 $15,413,920.00 $15,635,550.00 $15,857,180.00 $4,705,177.00 $15,494,598.00 -- $4,942,563.00 $5,018,305.00 $5,091,474.00 $5,191,191.00 -- -- -- -- --
Goodwill $7,951,977.00 $8,061,509.00 $7,851,466.00 $7,970,956.00 $8,032,723.00 $8,113,308.00 $8,061,002.00 $8,221,857.00 $8,590,773.00 $8,658,772.00 $8,519,998.00 $8,518,579.00 $8,408,174.00 $8,527,257.00 $8,220,380.00 $8,169,117.00 $8,012,536.00 $8,227,025.00 $8,187,911.00 $8,123,550.00 $8,033,631.00 $7,892,845.00 $8,076,759.00 $8,027,882.00 $8,207,990.00 $8,275,308.00 $8,226,714.00 $8,195,103.00 $8,044,429.00 $7,841,220.00 $7,955,876.00 $7,875,146.00 $7,950,572.00 $7,753,269.00 $7,782,903.00 $8,024,739.00 $10,386,027.00 $10,455,453.00 $6,577,609.00 $6,593,587.00 -- -- -- -- -- -- $375,000.00 -- $5,889,395.00 $5,889,395.00 $5,889,395.00 $5,889,395.00 -- -- -- -- --
Other Assets $795,212.00 $2,382,312.00 $2,442,154.00 $2,849,055.00 $3,056,248.00 $3,714,629.00 $3,509,655.00 $3,953,193.00 $4,305,681.00 $4,131,835.00 $4,309,040.00 $4,349,103.00 $4,393,915.00 $2,577,659.00 $2,166,743.00 $545,130.00 $594,719.00 $451,696.00 $124,187.00 $124,522.00 $124,453.00 $124,237.00 $145,839.00 $149,461.00 $202,581.00 $785,195.00 $2,989,101.00 $3,099,301.00 $3,341,884.00 $3,016,318.00 $2,900,911.00 $2,741,780.00 $2,703,498.00 $2,545,571.00 $2,619,035.00 $2,992,967.00 $2,993,605.00 $3,739,925.00 $3,150,428.00 $3,428,750.00 $3,416,297.00 $3,516,650.00 $170,172.00 -- -- -- -- -- -- $78,122.00 $77,821.00 $78,509.00 -- -- -- -- --
Total Assets $39,767,275.00 $40,610,458.00 $40,244,559.00 $41,229,088.00 $42,835,860.00 $45,653,270.00 $44,680,840.00 $46,332,007.00 $51,343,534.00 $52,472,860.00 $53,523,242.00 $54,255,458.00 $52,381,354.00 $49,277,027.00 $47,734,907.00 $47,751,346.00 $47,289,464.00 $50,190,823.00 $49,382,190.00 $47,932,383.00 $47,523,067.00 $47,854,543.00 $48,356,284.00 $47,693,447.00 $49,611,848.00 $49,722,347.00 $49,147,132.00 $49,809,664.00 $49,380,118.00 $51,524,408.00 $52,319,323.00 $51,647,037.00 $52,250,020.00 $52,355,929.00 $54,030,451.00 $55,805,851.00 $58,257,767.00 $57,182,747.00 $57,884,887.00 $50,712,374.00 $44,806,037.00 $28,570,130.00 $26,698,991.00 $27,639,288.00 $29,724,060.00 $28,394,123.00 $26,533,725.00 -- $22,734,656.00 $24,768,864.00 $24,508,880.00 $22,685,249.00 -- -- -- -- --
Accounts Payable $3,643,125.00 $3,276,912.00 $2,796,712.00 $2,724,957.00 $2,218,609.00 $3,400,745.00 $2,858,915.00 $1,610,734.00 $1,705,442.00 $2,619,448.00 $2,821,982.00 $2,356,618.00 $1,705,807.00 $1,830,099.00 $2,199,215.00 $574,519.00 $1,560,395.00 $2,616,049.00 $2,628,003.00 $2,424,626.00 $2,385,082.00 $2,346,015.00 $2,518,030.00 $2,192,246.00 $2,731,842.00 $2,529,632.00 $2,769,835.00 $2,676,087.00 $3,396,084.00 $3,263,481.00 $2,771,101.00 $2,567,581.00 $2,681,394.00 $2,511,156.00 $2,363,441.00 $1,911,236.00 $2,141,804.00 $1,370,524.00 $1,995,607.00 $2,652,699.00 $744,603.00 $670,609.00 $348,074.00 $296,682.00 $729,271.00 -- $1,830,075.00 -- $1,757,555.00 $2,382,776.00 $2,954,144.00 $2,840,845.00 -- -- -- -- --
Accrued Liabilities $3,524,085.00 $2,664,755.00 $2,571,839.00 $2,169,972.00 $3,013,254.00 $3,234,973.00 $3,042,443.00 $2,358,058.00 $3,280,713.00 $3,961,682.00 $4,350,030.00 $3,795,542.00 $3,657,480.00 $15,372,602.00 $14,958,628.00 $14,571,805.00 $14,420,182.00 $14,607,777.00 $13,828,696.00 $12,209,866.00 $11,797,155.00 $11,664,052.00 $10,333,103.00 $9,425,116.00 $9,109,373.00 $8,021,419.00 $6,650,291.00 $6,220,197.00 $4,632,549.00 $5,637,673.00 $3,976,192.00 $3,928,693.00 $2,618,886.00 $3,245,008.00 $2,705,403.00 $2,334,761.00 $2,097,512.00 $2,876,658.00 $2,413,557.00 $1,865,756.00 $1,711,906.00 $2,233,599.00 $2,180,791.00 $3,336,656.00 $3,299,099.00 -- $2,444,632.00 -- $2,193,758.00 $3,015,176.00 $2,663,128.00 $2,713,230.00 -- -- -- -- --
Total Current Liabilities $50,302,847.00 $49,206,201.00 $48,737,492.00 $48,447,558.00 $48,980,421.00 $50,457,617.00 $49,735,567.00 $47,877,655.00 $48,822,664.00 $50,424,316.00 $51,154,012.00 $50,383,440.00 $49,741,764.00 $48,556,321.00 $48,655,530.00 $50,096,492.00 $50,057,169.00 $51,370,057.00 $50,284,388.00 $48,471,961.00 $48,028,240.00 $47,864,173.00 $46,717,918.00 $45,482,532.00 $45,663,746.00 $44,339,710.00 $43,171,374.00 $42,604,166.00 $44,694,669.00 $45,816,123.00 $43,628,707.00 $41,490,905.00 $40,257,357.00 $39,703,845.00 $39,662,338.00 $38,248,169.00 $38,922,500.00 $39,452,825.00 $37,968,840.00 $27,489,703.00 $18,717,857.00 $5,728,785.00 $2,735,649.00 $9,737,929.00 $8,175,392.00 $23,402,043.00 $22,106,588.00 -- $9,518,549.00 $10,247,481.00 $9,708,092.00 $9,069,941.00 -- -- -- -- --
Long Term Debt $42,899,467.00 $43,025,669.00 $43,109,582.00 $43,261,152.00 $43,419,425.00 $43,455,525.00 $43,435,924.00 $43,556,861.00 $43,813,651.00 $43,811,723.00 $43,978,350.00 $44,200,403.00 $632,559.00 $31,243,914.00 $31,333,200.00 $34,732,844.00 $33,808,413.00 $33,818,587.00 $33,827,689.00 $33,837,469.00 $33,846,003.00 $33,854,106.00 $33,866,785.00 $33,865,170.00 $33,822,531.00 $33,788,659.00 $33,751,248.00 $33,707,882.00 $33,666,036.00 $33,625,090.00 $33,591,535.00 $31,554,653.00 $31,517,099.00 $30,446,271.00 $30,985,414.00 $30,161,461.00 $29,815,440.00 $30,345,803.00 $30,474,401.00 $19,953,488.00 $13,550,628.00 $106,465.00 $128,683.00 $152,546.00 $193,429.00 $440,721.00 $424,831.00 -- $1,737,624.00 -- -- $1,939,990.00 -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-1,624,293.00 $-1,587,539.00 $-1,480,837.00 $-1,431,240.00 $-1,028,786.00 $-1,122,371.00 $-1,274,617.00 $-1,584,553.00 $-1,057,122.00 $-1,077,207.00 $-1,054,349.00 $-831,823.00 $-868,585.00 $-603,238.00 $-921,073.00 $-924,615.00 $-933,112.00 $-1,065,700.00 $-1,001,602.00 $-1,114,323.00 $-1,129,578.00 $-873,597.00 $-970,270.00 $-1,107,008.00 $-245,371.00 $-487,097.00 $-675,822.00 $-608,345.00 $-1,354,501.00 $-1,338,886.00 $-845,314.00 $-1,688,129.00 $-1,407,810.00 $-2,162,970.00 $-2,378,065.00 $-627,351.00 $-1,076,728.00 $-898,832.00 $-271,954.00 $-93,429.00 $145,972.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-311,513,011.00 $-309,609,936.00 $-309,610,397.00 $-308,364,947.00 $-307,667,763.00 $-306,182,505.00 $-306,218,889.00 $-302,286,667.00 $-298,681,608.00 $-299,133,849.00 $-298,828,527.00 $-297,565,167.00 $-298,763,208.00 $-300,947,439.00 $-302,270,933.00 $-303,691,914.00 $-304,105,976.00 $-302,384,917.00 $-302,152,292.00 $-301,657,263.00 $-301,587,916.00 $-301,323,257.00 $-299,495,370.00 $-298,702,865.00 $-296,846,405.00 $-295,109,920.00 $-294,067,329.00 $-292,794,210.00 $-293,540,759.00 $-291,955,262.00 $-289,341,503.00 $-286,677,661.00 $-284,893,800.00 $-282,973,120.00 $-280,845,882.00 $-278,914,059.00 $-276,004,902.00 $-277,392,396.00 $-275,177,181.00 $-271,808,367.00 $-268,991,649.00 $-267,699,530.00 $-266,429,337.00 $-254,707,653.00 $-250,574,890.00 $-249,075,669.00 $-248,513,626.00 -- $-238,785,293.00 $-234,637,384.00 $-230,674,340.00 $-229,055,519.00 -- -- -- -- --
Total Stockholders' Equity $-10,535,572.00 $-8,595,743.00 $-8,492,933.00 $-7,218,470.00 $-6,144,561.00 $-4,804,347.00 $-5,054,727.00 $-1,545,648.00 $2,520,870.00 $2,048,544.00 $2,369,230.00 $3,872,018.00 $2,639,590.00 $720,706.00 $-920,623.00 $-2,345,146.00 $-2,767,705.00 $-1,179,234.00 $-902,198.00 $-539,578.00 $-505,173.00 $-9,630.00 $1,638,366.00 $2,210,915.00 $3,948,102.00 $5,382,637.00 $5,975,758.00 $7,205,498.00 $4,685,449.00 $5,708,285.00 $8,690,616.00 $10,156,132.00 $11,992,663.00 $12,652,084.00 $14,368,113.00 $17,554,682.00 $19,335,267.00 $17,729,922.00 $19,916,047.00 $23,222,671.00 $26,088,180.00 $22,841,345.00 $23,963,342.00 $17,901,359.00 $21,548,668.00 $4,992,080.00 $4,427,137.00 -- $13,216,107.00 $14,521,383.00 $14,800,788.00 $13,615,308.00 -- -- -- -- $3,129,851.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $39,767,275.00 $40,610,458.00 $40,244,559.00 $41,229,088.00 $42,835,860.00 $45,653,270.00 $44,680,840.00 $46,332,007.00 $51,343,534.00 $52,472,860.00 $53,523,242.00 $54,255,458.00 $52,381,354.00 $49,277,027.00 $47,734,907.00 $47,751,346.00 $47,289,464.00 $50,190,823.00 $49,382,190.00 $47,932,383.00 $47,523,067.00 $47,854,543.00 $48,356,284.00 $47,693,447.00 $49,611,848.00 $49,722,347.00 $49,147,132.00 $49,809,664.00 $49,380,118.00 $51,524,408.00 $52,319,323.00 $51,647,037.00 $52,250,020.00 $52,355,929.00 $54,030,451.00 $55,805,851.00 $58,257,767.00 $57,182,747.00 $57,884,887.00 $50,712,374.00 $44,806,037.00 $28,570,130.00 $26,698,991.00 $27,639,288.00 $29,724,060.00 $28,394,123.00 $26,533,725.00 -- $22,734,656.00 $24,768,864.00 $24,508,880.00 $22,685,249.00 -- -- -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 7/31/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 7/31/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010
Total Revenues -- -- -- -- -- -- -- -- -- -- -- $29,571,555.00 $9,861,830.00 $9,401,905.00 $33,875,167.00 $25,036,467.00 $8,131,726.00 $8,420,831.00 $34,019,152.00 $25,258,241.00 $16,302,777.00 $8,211,535.00 $30,570,219.00 $22,485,845.00 $7,316,176.00 $7,490,694.00 $29,727,018.00 $22,242,887.00 $14,891,533.00 $7,671,490.00 $27,193,807.00 $6,754,411.00 $12,909,643.00 $6,317,604.00 $20,792,715.00 $14,878,405.00 $9,436,736.00 $4,620,619.00 $12,262,198.00 $8,265,904.00 $5,115,083.00 $2,659,294.00 $15,641,062.00 $2,685,214.00 $4,808,324.00 $6,065,370.00 $19,791,492.00 -- $15,252,497.00 $6,903,634.00 $4,343,323.00 $17,961,803.00 -- $11,996,501.00 -- -- --
Cost of Revenues $9,787,838.00 $4,763,452.00 $19,178,790.00 $5,033,722.00 $4,565,241.00 $4,675,013.00 $19,615,543.00 $14,750,430.00 $9,740,561.00 $4,795,427.00 $18,554,011.00 $13,287,916.00 $4,426,846.00 $4,189,101.00 $15,229,464.00 $3,862,731.00 $7,450,185.00 $3,754,351.00 $15,002,161.00 $4,162,174.00 $7,177,782.00 $3,578,482.00 $13,368,075.00 $9,787,364.00 $3,295,508.00 $3,019,149.00 $14,125,699.00 $3,617,482.00 $3,169,879.00 $3,453,902.00 $10,533,229.00 $7,460,024.00 $5,727,507.00 $2,429,179.00 $8,282,106.00 $2,070,311.00 $4,074,575.00 $2,045,167.00 $5,499,093.00 $4,031,056.00 $2,492,596.00 $1,398,829.00 $8,030,168.00 $6,617,239.00 $2,043,070.00 $3,142,005.00 $13,066,774.00 -- $2,625,703.00 $3,394,144.00 $2,061,209.00 $10,030,254.00 -- $2,401,070.00 -- -- --
Gross Profit $8,170,355.00 $4,203,520.00 $15,297,075.00 $11,587,339.00 $3,742,805.00 $4,180,678.00 $17,352,956.00 $3,964,213.00 $4,538,985.00 $4,800,229.00 $21,107,314.00 $16,283,639.00 $5,434,984.00 $5,212,804.00 $18,645,703.00 $4,621,179.00 $9,102,372.00 $4,666,480.00 $19,016,991.00 $13,918,285.00 $4,491,942.00 $4,633,053.00 $17,202,144.00 $4,206,268.00 $8,492,213.00 $4,471,545.00 $15,601,319.00 $3,733,872.00 $7,594,098.00 $4,217,588.00 $16,660,578.00 $4,197,035.00 $4,118,570.00 $3,888,425.00 $12,510,609.00 $3,371,358.00 $2,786,709.00 $2,575,452.00 $6,763,105.00 $1,612,361.00 $2,622,487.00 $1,260,465.00 $7,610,894.00 $1,089,563.00 $2,765,254.00 $2,923,365.00 $4,160,615.00 -- $2,168,136.00 $1,582,270.00 $2,725,684.00 $7,931,549.00 -- $5,595,576.00 $3,566,140.00 $1,813,714.00 --
Research and Development $701,183.00 $682,463.00 $2,735,060.00 $2,046,701.00 $706,772.00 $589,805.00 $2,432,448.00 $583,492.00 $1,216,329.00 $590,852.00 $1,548,527.00 $974,451.00 $334,569.00 $307,294.00 $1,182,542.00 $901,712.00 $619,892.00 $296,155.00 $1,313,499.00 $350,532.00 $354,879.00 $248,865.00 $862,142.00 $600,814.00 $346,754.00 $163,946.00 $1,784,867.00 $292,938.00 $1,167,416.00 $530,806.00 $2,627,228.00 $1,811,697.00 $612,595.00 $547,159.00 $1,562,566.00 $425,173.00 $809,876.00 $464,178.00 $1,605,662.00 $460,729.00 $403,175.00 $319,570.00 $987,934.00 $269,072.00 $197,603.00 $201,594.00 $1,248,654.00 -- $987,215.00 $344,771.00 $331,634.00 $1,453,994.00 -- $1,126,703.00 $776,407.00 $330,828.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $5,428,055.00 $4,674,824.00 $3,739,681.00 $12,891,151.00 $8,347,220.00 $2,564,015.00 $2,171,447.00 $7,679,124.00 $2,075,796.00 $2,124,965.00 $2,357,998.00 $12,623,114.00 -- $13,004,856.00 $7,598,857.00 $3,770,169.00 $15,652,303.00 -- $10,748,168.00 $6,889,155.00 $3,411,089.00 --
Total Operating Expenses $4,922,014.00 $4,386,641.00 $16,840,888.00 $12,857,519.00 $4,593,016.00 $4,321,506.00 $19,452,857.00 $4,496,372.00 $4,531,614.00 $4,203,884.00 $16,393,407.00 $11,901,919.00 $3,772,881.00 $3,790,249.00 $15,886,165.00 $12,168,883.00 $8,564,172.00 $4,365,497.00 $17,851,476.00 $4,153,658.00 $4,768,306.00 $4,690,048.00 $18,853,764.00 $14,477,458.00 $9,532,842.00 $4,796,161.00 $20,473,627.00 $5,009,302.00 $10,456,419.00 $6,068,095.00 $20,435,335.00 $16,000,684.00 $9,818,776.00 $5,278,866.00 -- $5,853,228.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $-1,138,300.00 $-183,121.00 $-1,543,813.00 $-279,142.00 $-850,211.00 $-140,828.00 $-2,099,901.00 $71,557.00 $603,716.00 $596,345.00 $4,713,907.00 $4,381,720.00 $1,662,103.00 $1,422,555.00 $2,759,538.00 $1,016,468.00 $538,200.00 $300,983.00 $1,165,515.00 $306,273.00 $-276,364.00 $-56,995.00 $-1,651,620.00 $-1,778,977.00 $-716,013.00 $-324,616.00 $-4,872,308.00 $-4,137,751.00 $-2,862,321.00 $-1,850,507.00 $-5,658,451.00 $-3,796,654.00 $-2,636,640.00 $-1,390,441.00 $-8,225,474.00 $-2,481,870.00 $-3,862,220.00 $-1,628,407.00 $-7,747,999.00 $-2,460,165.00 $-1,605,168.00 $-1,230,552.00 $-1,416,164.00 $-1,255,305.00 $462,624.00 $13,773.00 $-15,847,751.00 -- $-3,548,673.00 $-3,329,432.00 $-1,376,119.00 $-9,451,460.00 -- $-6,279,295.00 $-2,171,219.00 $-1,928,203.00 --
Loss Before Income Taxes $-1,989,521.00 $-82,098.00 $-2,763,658.00 $-1,548,576.00 $-1,179,395.00 $-77,227.00 $-6,506,874.00 $-2,738,422.00 $587,542.00 $8,507.00 $4,159,515.00 $4,841,903.00 $2,221,553.00 $1,601,185.00 $674,556.00 $-927,196.00 $-1,855,936.00 $-158,242.00 $-1,679,600.00 $-1,611,589.00 $-1,855,570.00 $-1,590,911.00 $-4,835,316.00 $-1,495,653.00 $-1,736,485.00 $-1,042,591.00 $-4,224,175.00 $-2,951,056.00 $-1,576,398.00 -- $-8,495,621.00 $-1,783,946.00 $-1,920,689.00 -- $-5,648,345.00 $-3,739,601.00 -- -- $-8,692,300.00 -- -- -- $-17,915,711.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.16 -- $-0.30 $-0.18 $-0.13 -- $-0.64 -- -- -- $0.30 $0.41 $0.19 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.57 $-0.19 -- -- $-0.29 $-0.08 -- -- $-0.54 $-0.26 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 11,863,758 11,863,758 11,863,758 11,863,758 11,863,758 11,863,758 11,634,449 11,546,673 11,533,296 -- 11,450,269 11,436,609 11,435,291 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 10,302,000 10,271,000 -- -- 10,149,000 10,126,000 -- -- -- 9,819,000 -- -- -- -- -- -- -- -- -- 508,953,000 -- -- -- -- 291,908,000 --
Earnings Per Share Diluted $0.17 -- $0.30 $-0.18 $-0.13 -- $-0.64 -- -- -- $0.29 $0.39 $0.18 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.57 $-0.39 -- -- $-0.37 $-0.08 -- -- -- $-0.13 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 11,863,758 11,863,758 11,863,758 11,863,758 11,863,758 11,863,758 11,634,449 11,546,673 11,955,969 -- 12,036,577 12,051,679 12,056,918 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 10,278,000 10,271,000 -- -- 10,149,000 10,126,000 -- -- -- 9,819,000 -- -- -- -- -- -- -- -- -- 508,953,000 -- -- -- -- 291,908,000 --
Common Stock Shares Authorized 30,000,000 30,000,000 -- 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 15,000,000 15,000,000 15,000,000 1,250,000,000 15,000,000 15,000,000 10,079,171 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 1,250,000,000 1,250,000,000 -- 1,250,000,000 1,250,000,000 1,250,000,000 1,250,000,000 -- -- -- -- --
Common Stock Shares Outstanding 11,863,758 11,863,758 -- 11,863,758 11,863,758 11,863,758 11,863,758 11,863,758 11,541,452 11,541,452 11,524,978 11,461,966 11,453,790 11,414,150 11,414,150 11,414,150 11,414,150 11,414,150 11,401,650 11,401,650 11,401,650 11,401,650 11,401,650 11,401,650 10,462,433 10,462,433 10,480,984 10,480,984 10,443,784 10,333,516 10,333,516 10,305,211 10,290,671 10,261,288 10,261,288 10,211,092 10,150,617 10,131,629 10,093,078 9,811,946 10,066,321 9,811,946 9,805,503 5,896,294 5,860,398 640,088,850 3,096,641 -- 569,010,850 529,730,666 509,772,631 503,623,428 -- -- -- -- --
Common Stock Value $1,186.00 $1,186.00 $1,186.00 $1,186.00 $1,186.00 $1,186.00 $1,186.00 $1,186.00 $1,154.00 $1,154.00 $1,152.00 $1,146.00 $1,145.00 $1,141.00 $1,141.00 $1,141.00 $1,141.00 $1,141.00 $1,140.00 $1,140.00 $1,140.00 $1,140.00 $1,140.00 $1,140.00 $1,046.00 $1,046.00 $1,048.00 $1,048.00 $1,044.00 $1,034.00 $1,034.00 $1,031.00 $1,029.00 $1,026.00 $1,026.00 $1,021.00 $1,015.00 $1,013.00 $1,009.00 $1,008.00 $1,006.00 $980.00 $980.00 $590.00 $586.00 $64,009.00 $310.00 -- $56,901.00 $52,973.00 $50,977.00 $50,362.00 -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 20,000,000 20,000,000 -- 20,000,000 20,000,000 20,000,000 -- 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 30,000,000 20,000,000 -- 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 85,000 85,000 85,000 85,000 85,000 85,000 85,000 85,000 -- 85,000 85,000 85,000 85,000 -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 10 468 468 468 468 48,763 48,763 -- 48,783 48,783 48,853 44,845 -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1.00 $1.00 $1.00 $1.00 $1.00 $5.00 $5.00 -- $5.00 $5.00 $5.00 $5.00 -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 -- $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 -- -- -- -- --
Share Price $0.26 $0.23 $0.51 $0.28 $0.42 $0.35 $0.51 $0.70 $1.50 $2.28 $3.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $2.18 $3.36 $4.50 -- -- $6.50 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com