All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
CRA INTERNATIONAL, INC. Last Reported: 2/29/2024 Stock Symbol: CRAI

Business Address

200 CLARENDON STREET
T-9
BOSTON , MA US 02116

Mailing Address

200 CLARENDON STREET
T-9
BOSTON , MA US 02116
Phone Number: 617-425-3000 / State Incorporated: MA / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 11/30/2010 12/31/2009 11/30/2009 11/30/2008
Cash and Cash Equivalents $45,586,000.00 $27,604,000.00 $14,271,000.00 $35,519,000.00 $31,447,000.00 $24,093,000.00 $15,621,000.00 $43,702,000.00 $66,130,000.00 $19,665,000.00 $13,977,000.00 $31,629,000.00 $45,677,000.00 $24,108,000.00 $18,807,000.00 $15,818,000.00 $25,639,000.00 $19,833,000.00 $15,588,000.00 $14,958,000.00 $38,028,000.00 $11,863,000.00 $9,025,000.00 $10,852,000.00 $54,035,000.00 $20,899,000.00 $14,668,000.00 $21,819,000.00 $53,530,000.00 $25,184,000.00 $12,205,000.00 $22,581,000.00 $38,139,000.00 $21,003,000.00 $15,816,000.00 $17,230,000.00 $48,199,000.00 $44,684,000.00 $27,614,000.00 $32,492,000.00 $51,251,000.00 $17,902,000.00 $16,333,000.00 $30,590,000.00 $55,451,000.00 $42,297,000.00 $36,788,000.00 $41,562,000.00 $61,587,000.00 $39,499,000.00 $37,161,000.00 $50,311,000.00 $87,505,000.00 $74,218,000.00 -- $82,806,000.00 $119,313,000.00
Accounts Receivable Net Current $142,729,000.00 $124,876,000.00 $140,160,000.00 $126,640,000.00 $143,644,000.00 $133,895,000.00 $131,339,000.00 $106,770,000.00 $116,962,000.00 $108,035,000.00 $113,105,000.00 $91,690,000.00 $111,595,000.00 $106,175,000.00 $101,872,000.00 $104,886,000.00 $107,841,000.00 $90,478,000.00 $87,763,000.00 $89,268,000.00 $94,525,000.00 $88,270,000.00 $88,921,000.00 $77,504,000.00 $79,803,000.00 $76,819,000.00 $71,554,000.00 $65,228,000.00 $66,852,000.00 $63,339,000.00 $63,776,000.00 $54,188,000.00 $60,904,000.00 $60,065,000.00 $57,902,000.00 $55,946,000.00 $58,080,000.00 $52,139,000.00 $65,183,000.00 $56,152,000.00 $57,856,000.00 $66,758,000.00 $47,094,000.00 $54,273,000.00 $56,083,000.00 $57,122,000.00 $54,891,000.00 $55,199,000.00 $68,394,000.00 -- -- -- $55,806,000.00 $59,497,000.00 -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $11,575,000.00 $17,349,000.00 $15,218,000.00 $11,763,000.00 $12,760,000.00 $13,993,000.00 $13,456,000.00 $11,896,000.00 $10,589,000.00 $10,740,000.00 $11,549,000.00 $10,030,000.00 $7,068,000.00 $8,832,000.00 $9,739,000.00 $12,181,000.00 $7,277,000.00 $11,017,000.00 $9,795,000.00 $7,952,000.00 $6,423,000.00 $10,847,000.00 $11,479,000.00 $10,755,000.00 $11,373,000.00 $12,211,000.00 $13,635,000.00 $17,487,000.00 $19,295,000.00 $10,937,000.00 $11,892,000.00 $10,308,000.00 $11,876,000.00 $16,871,000.00 $18,817,000.00 $11,652,000.00 $13,165,000.00 $14,096,000.00 $15,775,000.00 $9,678,000.00 $11,775,000.00 $13,545,000.00 $18,548,000.00 $17,979,000.00 $23,001,000.00 $20,532,000.00 $14,554,000.00 $9,193,000.00 $8,224,000.00 -- -- -- $10,597,000.00 $11,742,000.00 -- -- --
Total Current Assets $265,476,000.00 $248,702,000.00 $254,718,000.00 $258,285,000.00 $248,860,000.00 $257,389,000.00 $240,523,000.00 $242,148,000.00 $249,347,000.00 $213,901,000.00 $208,074,000.00 $210,530,000.00 $219,970,000.00 $196,661,000.00 $189,957,000.00 $191,439,000.00 $184,077,000.00 $180,423,000.00 $165,458,000.00 $166,773,000.00 $181,140,000.00 $160,683,000.00 $153,542,000.00 $148,449,000.00 $184,281,000.00 $157,939,000.00 $146,044,000.00 $150,089,000.00 $170,511,000.00 $143,074,000.00 $126,411,000.00 $125,263,000.00 $140,794,000.00 $153,253,000.00 $143,520,000.00 $138,500,000.00 $165,167,000.00 $157,037,000.00 $154,566,000.00 $145,879,000.00 $162,963,000.00 $142,532,000.00 $126,078,000.00 $142,830,000.00 $171,677,000.00 $167,229,000.00 $165,195,000.00 $171,747,000.00 $189,924,000.00 -- -- -- $192,030,000.00 $197,603,000.00 -- -- --
Property Plant and Equipement $38,176,000.00 $39,963,000.00 $42,443,000.00 $43,734,000.00 $45,582,000.00 $46,967,000.00 $49,294,000.00 $51,836,000.00 $53,612,000.00 $55,577,000.00 $57,997,000.00 $60,304,000.00 $62,878,000.00 $64,886,000.00 $65,402,000.00 $66,626,000.00 $61,295,000.00 $57,788,000.00 $52,003,000.00 $48,409,000.00 $48,088,000.00 $50,068,000.00 $50,780,000.00 $46,917,000.00 $44,643,000.00 $41,062,000.00 $36,854,000.00 $36,246,000.00 $36,381,000.00 $38,801,000.00 $37,735,000.00 $35,243,000.00 $31,338,000.00 $28,471,000.00 $23,509,000.00 $16,992,000.00 $14,696,000.00 $15,180,000.00 $14,838,000.00 $14,930,000.00 $15,655,000.00 $16,609,000.00 $17,297,000.00 $17,868,000.00 $17,980,000.00 $18,605,000.00 $19,574,000.00 $21,126,000.00 $21,611,000.00 -- -- -- $17,618,000.00 $17,745,000.00 -- -- --
Intangible Assets Net $7,196,000.00 $7,541,000.00 $7,886,000.00 $8,231,000.00 $8,588,000.00 $7,468,000.00 $7,777,000.00 $8,086,000.00 $4,181,000.00 $4,400,000.00 $4,620,000.00 $4,839,000.00 $5,108,000.00 $5,449,000.00 $5,790,000.00 $6,133,000.00 $6,476,000.00 $6,818,000.00 $7,161,000.00 $7,503,000.00 $7,846,000.00 $8,189,000.00 $8,531,000.00 $8,881,000.00 $9,208,000.00 $9,867,000.00 $10,227,000.00 $11,324,000.00 $2,685,000.00 $2,930,000.00 $3,135,000.00 $3,385,000.00 $3,591,000.00 $3,856,000.00 $4,089,000.00 $4,317,000.00 $4,757,000.00 $4,886,000.00 $5,314,000.00 $5,547,000.00 $4,537,000.00 $4,839,000.00 $5,120,000.00 $5,435,000.00 $1,834,000.00 $2,002,000.00 $2,140,000.00 $2,342,000.00 $2,472,000.00 -- -- -- $3,147,000.00 $3,259,000.00 -- -- --
Goodwill $93,989,000.00 $93,467,000.00 $93,899,000.00 $93,578,000.00 $92,922,000.00 $89,036,000.00 $89,963,000.00 $90,959,000.00 $88,936,000.00 $88,966,000.00 $89,243,000.00 $89,278,000.00 $89,187,000.00 $88,290,000.00 $87,914,000.00 $87,827,000.00 $88,504,000.00 $87,813,000.00 $88,208,000.00 $88,508,000.00 $88,208,000.00 $88,562,000.00 $88,656,000.00 $89,527,000.00 $89,000,000.00 $88,529,000.00 $87,740,000.00 $87,776,000.00 $74,764,000.00 $75,443,000.00 $75,726,000.00 $76,643,000.00 $76,970,000.00 $81,914,000.00 $82,294,000.00 $81,607,000.00 $82,303,000.00 $83,125,000.00 $83,896,000.00 $83,596,000.00 $81,573,000.00 $76,026,000.00 $75,273,000.00 $75,507,000.00 $70,765,000.00 $142,383,000.00 $141,031,000.00 $141,904,000.00 $140,654,000.00 -- -- -- $140,681,000.00 $141,166,000.00 -- -- --
Other Assets $2,420,000.00 $2,873,000.00 $3,220,000.00 $2,478,000.00 $2,287,000.00 $2,255,000.00 $1,626,000.00 $1,503,000.00 $1,470,000.00 $1,792,000.00 $2,243,000.00 $2,423,000.00 $2,692,000.00 $3,122,000.00 $3,914,000.00 $4,005,000.00 $3,658,000.00 $3,444,000.00 $3,508,000.00 $3,028,000.00 $2,044,000.00 $1,774,000.00 $2,105,000.00 $2,452,000.00 $2,824,000.00 $1,530,000.00 $1,169,000.00 $1,279,000.00 $1,187,000.00 $1,225,000.00 $1,467,000.00 $1,611,000.00 $1,885,000.00 $42,161,000.00 $42,804,000.00 $48,951,000.00 $47,915,000.00 $47,257,000.00 $48,199,000.00 $55,830,000.00 $54,621,000.00 $54,265,000.00 $55,162,000.00 $57,016,000.00 $21,671,000.00 $13,629,000.00 $13,852,000.00 $17,072,000.00 $17,341,000.00 -- -- -- $13,886,000.00 $13,923,000.00 -- -- --
Total Assets $553,211,000.00 $539,045,000.00 $551,058,000.00 $562,056,000.00 $550,917,000.00 $554,279,000.00 $547,033,000.00 $550,842,000.00 $555,360,000.00 $529,907,000.00 $534,965,000.00 $542,520,000.00 $558,510,000.00 $550,177,000.00 $548,589,000.00 $550,208,000.00 $533,243,000.00 $505,524,000.00 $485,927,000.00 $451,775,000.00 $370,846,000.00 $354,647,000.00 $346,469,000.00 $343,054,000.00 $361,757,000.00 $334,420,000.00 $314,328,000.00 $322,431,000.00 $323,642,000.00 $309,573,000.00 $295,494,000.00 $298,976,000.00 $313,717,000.00 $309,823,000.00 $296,387,000.00 $290,531,000.00 $315,012,000.00 $307,632,000.00 $307,000,000.00 $306,738,000.00 $320,304,000.00 $299,357,000.00 $284,087,000.00 $304,006,000.00 $292,010,000.00 $343,953,000.00 $341,895,000.00 $354,299,000.00 $372,107,000.00 -- -- -- $367,365,000.00 $373,699,000.00 $408,363,000.00 -- --
Accounts Payable $28,701,000.00 $24,711,000.00 $22,909,000.00 $22,846,000.00 $27,584,000.00 $26,387,000.00 $25,082,000.00 $20,252,000.00 $23,511,000.00 $22,916,000.00 $23,880,000.00 $18,995,000.00 $19,430,000.00 $16,574,000.00 $20,894,000.00 $23,668,000.00 $26,069,000.00 $23,636,000.00 $21,486,000.00 $22,530,000.00 $21,938,000.00 $23,808,000.00 $22,141,000.00 $19,472,000.00 $18,473,000.00 $17,162,000.00 $15,607,000.00 $15,894,000.00 $13,729,000.00 $14,330,000.00 $14,338,000.00 $13,471,000.00 $13,652,000.00 $12,089,000.00 $13,123,000.00 $13,300,000.00 $13,700,000.00 $11,793,000.00 $12,691,000.00 $11,616,000.00 $13,766,000.00 $15,713,000.00 $13,170,000.00 $10,655,000.00 $9,766,000.00 $10,837,000.00 $10,356,000.00 $10,810,000.00 $10,469,000.00 -- -- -- $10,539,000.00 $12,856,000.00 -- -- --
Accrued Liabilities $171,040,000.00 $137,920,000.00 $107,173,000.00 $104,413,000.00 $155,864,000.00 $132,641,000.00 $102,081,000.00 $103,640,000.00 $156,314,000.00 $128,701,000.00 $99,443,000.00 $100,758,000.00 $136,376,000.00 $103,952,000.00 $82,199,000.00 $77,714,000.00 $121,301,000.00 $94,557,000.00 $72,394,000.00 $72,280,000.00 $108,233,000.00 $81,898,000.00 $67,702,000.00 $67,538,000.00 $94,573,000.00 $74,285,000.00 $59,716,000.00 $54,055,000.00 $75,281,000.00 $61,183,000.00 $50,953,000.00 $45,260,000.00 $65,118,000.00 $56,532,000.00 $44,978,000.00 $44,402,000.00 $66,548,000.00 $56,545,000.00 $49,923,000.00 $51,032,000.00 $65,657,000.00 $46,348,000.00 $32,336,000.00 $36,879,000.00 $45,305,000.00 $40,309,000.00 $34,611,000.00 $41,765,000.00 $60,502,000.00 -- -- -- $49,358,000.00 $54,420,000.00 -- -- --
Total Current Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-12,182,000.00 $-14,610,000.00 $-12,855,000.00 $-13,929,000.00 $-14,981,000.00 $-18,788,000.00 $-14,982,000.00 $-11,122,000.00 $-9,950,000.00 $-9,758,000.00 $-8,730,000.00 $-8,594,000.00 $-8,483,000.00 $-12,065,000.00 $-13,654,000.00 $-14,190,000.00 $-11,763,000.00 $-14,023,000.00 $-12,535,000.00 $-11,882,000.00 $-12,594,000.00 $-11,379,000.00 $-11,181,000.00 $-8,578,000.00 $-9,896,000.00 $-10,207,000.00 $-11,481,000.00 $-13,234,000.00 $-13,818,000.00 $-11,773,000.00 $-11,165,000.00 $-9,227,000.00 $-9,250,000.00 $-8,141,000.00 $-7,410,000.00 $-8,966,000.00 $-6,704,000.00 $-4,671,000.00 $-2,555,000.00 $-3,261,000.00 $-3,424,000.00 $-4,112,000.00 $-5,717,000.00 $-5,845,000.00 $-4,388,000.00 $-4,315,000.00 $-6,031,000.00 $-4,621,000.00 $-6,338,000.00 -- -- -- $-5,662,000.00 $-5,207,000.00 -- -- --
Accumulated Deficit $224,283,000.00 $221,205,000.00 $215,173,000.00 $210,713,000.00 $224,392,000.00 $218,434,000.00 $212,968,000.00 $220,347,000.00 $215,784,000.00 $213,367,000.00 $204,576,000.00 $219,922,000.00 $216,999,000.00 $212,368,000.00 $208,784,000.00 $204,679,000.00 $200,249,000.00 $197,347,000.00 $193,191,000.00 $189,235,000.00 $186,229,000.00 $181,041,000.00 $178,554,000.00 $173,131,000.00 $169,390,000.00 $173,119,000.00 $171,122,000.00 $168,559,000.00 $166,914,000.00 $166,105,000.00 $162,912,000.00 $157,698,000.00 $155,275,000.00 $156,582,000.00 $153,722,000.00 $150,397,000.00 $147,618,000.00 $143,802,000.00 $140,578,000.00 $137,390,000.00 $133,980,000.00 $130,258,000.00 $126,988,000.00 $125,579,000.00 $122,610,000.00 $176,094,000.00 $176,838,000.00 $176,119,000.00 $175,600,000.00 -- -- -- $158,749,000.00 $159,375,000.00 -- -- --
Total Stockholders' Equity $212,101,000.00 $207,958,000.00 $202,786,000.00 $196,784,000.00 $211,154,000.00 $200,675,000.00 $197,986,000.00 $209,225,000.00 $205,834,000.00 $204,285,000.00 $197,831,000.00 $211,328,000.00 -- $204,395,000.00 $202,215,000.00 $196,360,000.00 $197,751,000.00 $192,352,000.00 $194,880,000.00 $197,890,000.00 $196,472,000.00 $200,263,000.00 $196,237,000.00 $203,954,000.00 $206,908,000.00 $207,432,000.00 $208,394,000.00 $214,667,000.00 $207,220,000.00 $206,577,000.00 $203,720,000.00 $215,085,000.00 $211,756,000.00 $215,455,000.00 $214,438,000.00 $211,493,000.00 $214,085,000.00 $223,825,000.00 $228,412,000.00 $226,792,000.00 $223,798,000.00 $220,742,000.00 $215,699,000.00 $213,280,000.00 $211,276,000.00 $264,698,000.00 $265,870,000.00 $267,966,000.00 $267,604,000.00 -- -- -- $254,754,000.00 $255,728,000.00 -- -- --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $280,000.00 $321,000.00 $321,000.00 $321,000.00 $745,000.00 $734,000.00 $640,000.00 $663,000.00 $645,000.00 $687,000.00 $-866,000.00 $-688,000.00 $588,000.00 $628,000.00 $745,000.00 $619,000.00 $686,000.00 $716,000.00 $741,000.00 $839,000.00 $841,000.00 $774,000.00 $828,000.00 $958,000.00 $816,000.00 $774,000.00 $725,000.00 $803,000.00 -- -- -- $670,000.00 $692,000.00 -- -- --
Total Liabilities and Equity $553,211,000.00 $539,045,000.00 $551,058,000.00 $562,056,000.00 $550,917,000.00 $554,279,000.00 $547,033,000.00 $550,842,000.00 $555,360,000.00 $529,907,000.00 $534,965,000.00 $542,520,000.00 $558,510,000.00 $550,177,000.00 $548,589,000.00 $550,208,000.00 $533,243,000.00 $505,524,000.00 $485,927,000.00 $451,775,000.00 $370,846,000.00 $354,647,000.00 $346,469,000.00 $343,054,000.00 $361,757,000.00 $334,420,000.00 $314,328,000.00 $322,431,000.00 $323,642,000.00 $309,573,000.00 $295,494,000.00 $298,976,000.00 $313,717,000.00 $309,823,000.00 $296,387,000.00 $290,531,000.00 $315,012,000.00 $307,632,000.00 $307,000,000.00 $306,738,000.00 $320,304,000.00 $299,357,000.00 $284,087,000.00 $304,006,000.00 $292,010,000.00 $343,953,000.00 $341,895,000.00 $354,299,000.00 $372,107,000.00 -- -- -- $367,365,000.00 $373,699,000.00 -- -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 11/30/2010 12/31/2009 11/30/2009 11/30/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $28,343,000.00 $25,590,000.00 $23,486,000.00 $23,859,000.00 $24,657,000.00 $25,397,000.00 $21,333,000.00 $74,576,000.00 $50,080,000.00 $24,220,000.00 $99,558,000.00 $24,066,000.00 $49,894,000.00 $24,379,000.00 $89,170,000.00 $65,126,000.00 $41,276,000.00 $21,115,000.00 $23,262,000.00 $64,747,000.00 $22,365,000.00 $22,645,000.00 $105,845,000.00 $24,436,000.00 $53,957,000.00 $27,047,000.00 $5,850,000.00 $90,284,000.00 $5,351,000.00 $101,778,000.00 --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $115,116,000.00 $27,919,000.00 $58,218,000.00 $28,372,000.00 $110,087,000.00 $28,246,000.00 $53,780,000.00 $25,817,000.00 $97,372,000.00 $71,740,000.00 $24,043,000.00 $23,206,000.00 $90,028,000.00 $67,742,000.00 $21,418,000.00 $24,123,000.00 $93,613,000.00 $68,929,000.00 $23,737,000.00 $22,743,000.00 $89,533,000.00 $22,293,000.00 $23,739,000.00 $21,650,000.00 $86,537,000.00 $59,778,000.00 $20,259,000.00 $18,716,000.00 $70,584,000.00 $52,748,000.00 $16,856,000.00 $19,221,000.00 $72,439,000.00 $18,355,000.00 $18,667,000.00 $18,083,000.00 $69,074,000.00 $16,674,000.00 $17,463,000.00 $17,160,000.00 $64,242,000.00 $47,276,000.00 $15,380,000.00 $15,800,000.00 $67,235,000.00 $52,018,000.00 $34,791,000.00 $17,867,000.00 $71,752,000.00 $17,013,000.00 $18,688,000.00 $17,828,000.00 $6,144,000.00 $73,900,000.00 -- $76,124,000.00 --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $57,545,000.00 $40,400,000.00 $15,914,000.00 $13,693,000.00 $58,737,000.00 $45,436,000.00 $30,542,000.00 $15,529,000.00 $55,739,000.00 $43,374,000.00 $15,937,000.00 $14,637,000.00 $34,796,000.00 $24,454,000.00 $8,339,000.00 $8,095,000.00 $29,348,000.00 $22,071,000.00 $8,311,000.00 $6,855,000.00 $7,845,000.00 $21,090,000.00 $15,865,000.00 $6,204,000.00 $15,764,000.00 $16,406,000.00 $5,848,000.00 $4,911,000.00 $3,615,000.00 $5,297,000.00 $5,680,000.00 $4,326,000.00 $12,394,000.00 $4,581,000.00 $5,648,000.00 $4,476,000.00 $6,124,000.00 $5,795,000.00 $12,122,000.00 $5,629,000.00 $18,517,000.00 $13,058,000.00 $3,170,000.00 $3,774,000.00 $-64,959,000.00 $7,149,000.00 $2,808,000.00 $3,306,000.00 $29,064,000.00 $6,214,000.00 $6,970,000.00 $7,920,000.00 $-800,000.00 $10,401,000.00 $-1,490,000.00 $17,133,000.00 --
Loss Before Income Taxes $52,288,000.00 $36,729,000.00 $13,612,000.00 $12,594,000.00 $58,800,000.00 $47,659,000.00 $16,245,000.00 $15,520,000.00 $54,275,000.00 $12,853,000.00 $29,477,000.00 $13,887,000.00 $33,622,000.00 $24,546,000.00 $17,020,000.00 $9,155,000.00 $26,797,000.00 $20,738,000.00 $7,947,000.00 $6,100,000.00 $28,933,000.00 $20,602,000.00 $9,737,000.00 $5,926,000.00 $15,164,000.00 $5,535,000.00 $5,919,000.00 $4,608,000.00 $21,889,000.00 $18,514,000.00 $13,454,000.00 $4,185,000.00 $11,815,000.00 $4,346,000.00 $10,022,000.00 $4,631,000.00 $23,315,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $5.48 -- -- -- $6.02 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 7,008,000 6,977,000 7,051,000 7,119,000 7,218,000 7,119,000 7,263,000 7,360,000 7,423,000 7,440,000 7,320,000 7,626,000 7,768,000 7,780,000 7,764,000 7,805,000 7,866,000 7,903,000 7,970,000 8,015,000 8,107,000 8,129,000 8,169,000 8,285,000 8,292,000 8,149,000 8,428,000 8,419,000 8,503,000 8,177,000 8,783,000 8,871,000 9,010,000 8,940,000 9,112,000 9,190,000 9,747,000 9,729,000 9,974,000 10,029,000 10,071,000 10,088,000 10,085,000 9,994,000 10,167,000 10,084,000 10,242,000 10,316,000 10,555,000 10,557,000 10,650,000 10,613,000 10,567,000 10,643,000 -- 10,608,000 --
Earnings Per Share Diluted $5.39 -- -- -- $5.91 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 7,118,000 7,083,000 7,166,000 7,252,000 7,355,000 7,246,000 7,380,000 7,503,000 7,621,000 7,560,000 7,685,000 7,831,000 7,948,000 7,934,000 7,920,000 8,037,000 8,167,000 8,205,000 8,282,000 8,346,000 8,570,000 8,615,000 8,550,000 8,580,000 8,497,000 8,530,000 8,619,000 8,621,000 8,443,000 8,309,000 8,779,000 8,927,000 8,876,000 9,182,000 9,328,000 9,403,000 9,897,000 9,919,000 10,067,000 10,108,000 10,173,000 10,180,000 10,174,000 10,084,000 10,167,000 10,084,000 10,381,000 10,493,000 10,739,000 10,773,000 10,820,000 10,798,000 10,567,000 10,773,000 -- 10,718,000 --
Common Stock Shares Authorized 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 -- -- -- 25,000,000 25,000,000 -- -- --
Common Stock Shares Outstanding 6,934,265 6,978,941 6,969,236 6,997,933 7,149,884 7,108,853 7,131,349 7,339,985 7,362,703 7,396,296 7,339,322 7,627,591 7,693,497 7,739,550 7,779,549 7,756,425 7,814,797 7,707,886 7,829,310 8,005,898 8,010,480 8,064,510 8,025,726 8,221,403 8,297,172 8,055,783 8,197,612 8,516,783 8,333,990 8,199,427 8,240,050 8,900,775 8,859,231 8,898,155 8,992,221 9,090,935 9,228,272 9,580,508 9,851,935 9,987,365 10,048,611 10,079,251 10,110,453 10,082,496 10,057,448 9,983,362 10,194,302 10,285,474 10,329,051 -- -- -- 10,567,052 10,567,052 -- -- --
Common Stock Value -- $1,363,000.00 $468,000.00 -- $1,743,000.00 $1,029,000.00 -- -- -- $676,000.00 $1,985,000.00 -- $503,000.00 $4,092,000.00 $7,085,000.00 $5,871,000.00 $9,265,000.00 $9,028,000.00 $14,224,000.00 $20,537,000.00 $22,837,000.00 $30,601,000.00 $28,864,000.00 $39,401,000.00 $47,414,000.00 $44,520,000.00 $48,753,000.00 $59,342,000.00 $54,124,000.00 $52,245,000.00 $51,973,000.00 $66,614,000.00 $65,731,000.00 $67,014,000.00 $68,126,000.00 $70,062,000.00 $73,171,000.00 $84,694,000.00 $90,389,000.00 $92,663,000.00 $93,242,000.00 $94,596,000.00 $94,428,000.00 $93,546,000.00 $93,174,000.00 $93,155,000.00 $95,299,000.00 $96,704,000.00 $98,578,000.00 -- -- -- $103,067,000.00 $103,121,000.00 -- -- --
Common Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,616,000.00 $5,784,000.00 $4,168,000.00 $2,795,000.00 $1,423,000.00 $4,941,000.00 $3,529,000.00 $2,377,000.00 $1,188,000.00 $1,166,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 -- -- -- 1,000,000 1,000,000 -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com