All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
ELYS BMG GROUP, INC. Last Reported: 12/31/2023 Stock Symbol: ELYS

Business Address

107 E WARM SPRINGS RD.

LAS VEGAS , NV US 89119

Mailing Address

130 ADELAIDE STREET, WEST
SUITE 701
TORONTO , ON CA M5H 2K4
Phone Number: 39-391-306-4134 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 3/31/2023 9/30/2022 6/30/2022 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 12/31/2010 12/31/2009
Cash and Cash Equivalents $2,547,136.00 $3,241,109.00 $4,690,034.00 $6,018,635.00 $9,408,035.00 $19,150,990.00 $18,945,817.00 $10,572,496.00 $5,783,449.00 $6,828,398.00 $5,182,598.00 $4,910,994.00 $5,228,797.00 $5,179,403.00 $6,289,903.00 $5,808,689.00 $6,785,266.00 $7,190,209.00 $6,469,858.00 $3,183,550.00 $2,125,833.00 $1,829,153.00 $2,230,422.00 $1,678,671.00 $121,130.00 $178,188.00 $157,363.00 $143,196.00 $142,591.00 $171,923.00 $422,276.00 $6,707.00 $266.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accounts Receivable Net Current $723,517.00 $729,639.00 $593,114.00 $458,627.00 $126,810.00 $175,499.00 $162,141.00 $63,589.00 $95,198.00 $68,867.00 $152,879.00 $104,731.00 $116,398.00 $197,221.00 $10,082.00 $11,312.00 $11,302.00 $53,302.00 $116,489.00 $89,120.00 $44,419.00 $95,587.00 $16,919.00 $258,426.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $6,118,743.00 $7,055,704.00 $9,749,192.00 $9,814,644.00 $12,125,887.00 $21,176,572.00 $21,193,666.00 $12,151,234.00 $7,160,558.00 $8,653,622.00 $7,264,550.00 $6,843,449.00 $6,285,517.00 $6,747,227.00 $7,551,363.00 $7,599,836.00 $8,506,218.00 $8,342,097.00 $7,850,413.00 $4,378,646.00 $2,678,272.00 $2,492,222.00 $2,793,697.00 $2,594,396.00 $626,655.00 $772,045.00 $682,646.00 $1,095,149.00 $1,085,628.00 $1,235,254.00 $1,912,305.00 $696,922.00 $75,266.00 $50,000.00 -- -- -- -- -- -- -- -- -- -- -- -- --
Property Plant and Equipement $1,078,702.00 $1,102,201.00 $617,906.00 $567,135.00 $444,608.00 $491,921.00 $489,591.00 $539,138.00 $501,281.00 $511,855.00 $520,725.00 $324,227.00 $347,824.00 $383,528.00 $354,799.00 $322,722.00 $439,361.00 $429,334.00 $280,111.00 $277,624.00 $283,058.00 $235,311.00 $203,660.00 $153,108.00 $85,710.00 $90,844.00 $88,705.00 $88,575.00 $92,413.00 $77,634.00 $17,995.00 $21,304.00 -- -- -- -- -- -- -- -- -- -- -- -- -- $2,932.00 --
Intangible Assets Net $10,347,276.00 $10,607,512.00 $14,403,191.00 $14,781,491.00 $20,324,314.00 $9,905,502.00 $10,257,582.00 $15,333,456.00 $15,505,524.00 $15,681,047.00 $15,857,027.00 $16,132,375.00 $16,353,775.00 $16,468,511.00 $12,583,457.00 $12,635,966.00 $12,748,334.00 $3,135,754.00 $3,245,748.00 $3,358,242.00 $3,470,474.00 $3,581,020.00 $3,690,978.00 $3,796,432.00 $2,139,321.00 $2,259,154.00 $2,376,540.00 $2,499,072.00 $2,634,119.00 $2,418,714.00 $1,982,437.00 $322,960.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $3,416,337.00 $3,416,422.00 $16,164,049.00 $16,164,108.00 $28,687,156.00 $1,662,891.00 $1,663,120.00 $1,663,166.00 $1,663,207.00 $1,663,272.00 $1,663,385.00 $266,920.00 $267,076.00 $267,146.00 $262,552.00 $260,318.00 $260,318.00 $260,318.00 $260,318.00 $260,318.00 $260,318.00 $260,318.00 $260,318.00 $260,318.00 $260,318.00 $260,318.00 $260,318.00 $260,318.00 $260,318.00 $260,318.00 $179,239.00 $2,270,279.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $22,637,387.00 $24,294,218.00 $42,594,426.00 $42,900,584.00 $63,732,313.00 $35,558,157.00 $35,857,979.00 $31,573,410.00 $27,965,363.00 $29,080,128.00 $27,825,182.00 $25,357,856.00 $24,943,974.00 $25,665,843.00 $22,587,710.00 $22,579,674.00 $22,721,479.00 $13,120,439.00 $12,224,496.00 $8,853,671.00 $7,251,318.00 $7,049,879.00 $7,431,077.00 $7,147,865.00 $3,382,729.00 $3,629,837.00 $3,646,951.00 $3,980,650.00 $4,109,904.00 $4,028,035.00 $4,132,570.00 $3,759,693.00 $75,266.00 $50,000.00 -- -- -- -- -- -- -- -- -- -- -- $2,932.00 --
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities $7,492,698.00 $8,327,200.00 $5,237,836.00 $4,790,763.00 $4,225,564.00 $5,273,090.00 $7,961,146.00 $6,889,663.00 $7,161,828.00 $7,407,860.00 $6,800,765.00 $4,080,575.00 $3,982,319.00 $5,170,864.00 $4,603,608.00 $3,317,455.00 $2,297,847.00 $1,566,985.00 $1,606,560.00 $1,259,279.00 $804,046.00 $1,260,058.00 $999,363.00 $545,305.00 $446,731.00 $454,868.00 $571,501.00 $469,158.00 $511,292.00 $411,458.00 $377,561.00 $389,174.00 $12,642.00 $2,920.00 $8,265.00 $6,133.00 $4,437.00 $2,964.00 $6,250.00 $4,500.00 $3,000.00 $1,500.00 -- -- -- -- --
Total Current Liabilities $16,652,933.00 $16,226,360.00 $28,399,954.00 $26,590,246.00 $38,310,489.00 $11,722,566.00 $15,701,626.00 $14,352,623.00 $18,862,842.00 $18,876,761.00 $19,023,897.00 $17,927,182.00 $18,462,561.00 $17,837,000.00 $12,714,078.00 $10,727,600.00 $19,244,888.00 $8,154,462.00 $8,110,446.00 $6,655,371.00 $5,377,032.00 $5,451,453.00 $4,938,449.00 $3,775,853.00 $2,415,345.00 $2,532,160.00 $2,347,876.00 $2,260,278.00 $2,317,706.00 $2,134,398.00 $1,837,188.00 $1,989,291.00 -- -- $174,236.00 -- -- -- -- -- -- -- -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- $619,544.00 $204,100.00 $193,021.00 $619,991.00 $608,728.00 $605,160.00 $611,026.00 $613,438.00 $532,680.00 $492,399.00 $415,844.00 $340,912.00 $315,579.00 $90,314.00 $82,478.00 $69,923.00 $67,532.00 $46,168.00 $46,033.00 $47,075.00 $52,912.00 $33,602.00 $5,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-507,443.00 $-512,972.00 $-1,129,079.00 $-761,314.00 $-145,969.00 $8,603.00 $267,948.00 $-52,038.00 $-270,231.00 $-288,747.00 $-176,717.00 $-1,382,160.00 $-1,170,151.00 $-1,137,518.00 $-1,081,338.00 $-904,114.00 $-413,200.00 $-314,845.00 $-250,327.00 $-409,965.00 $-453,224.00 $-486,834.00 $-416,631.00 $118,802.00 $113,988.00 $107,050.00 $124,265.00 $102,865.00 $227,274.00 $-63,557.00 $39,880.00 $9,793.00 $-214,161.00 $-186,571.00 -- $-137,856.00 $-134,093.00 $-130,192.00 $-126,013.00 $-114,808.00 $-109,935.00 $-106,345.00 $-102,590.00 -- -- -- --
Accumulated Deficit $-72,343,728.00 $-68,794,607.00 $-58,436,142.00 $-54,612,503.00 $-40,074,623.00 $-36,559,446.00 $-33,178,517.00 $-26,823,062.00 $-25,609,781.00 $-23,084,226.00 $-23,241,835.00 $-18,408,977.00 $-17,812,354.00 $-16,114,110.00 $-13,008,894.00 $-11,241,709.00 $-15,616,871.00 $-9,128,943.00 $-9,897,620.00 $-11,620,552.00 $-11,892,217.00 $-12,105,622.00 $-11,263,504.00 $-9,916,004.00 $-9,952,119.00 $-9,777,684.00 $-9,294,845.00 $-8,464,795.00 $-7,997,670.00 $-7,571,473.00 $-7,272,182.00 $-5,176,339.00 $-4,958,280.00 $-4,958,280.00 $-4,958,280.00 $-4,958,280.00 $-4,958,280.00 $-4,958,280.00 $-4,958,280.00 $-4,958,280.00 $-4,958,280.00 $-4,958,280.00 $-4,958,280.00 $-5,032,920.00 $-5,032,578.00 $-5,029,126.00 --
Total Stockholders' Equity $5,984,454.00 $8,067,858.00 $14,194,472.00 $16,310,338.00 $25,421,824.00 $23,835,591.00 $20,156,353.00 $17,220,787.00 $9,102,521.00 $10,203,367.00 $8,801,285.00 $7,430,674.00 $6,481,413.00 $7,828,843.00 $9,873,632.00 $11,852,074.00 $3,476,591.00 $4,965,977.00 $4,114,050.00 $2,198,300.00 $1,874,286.00 $1,598,426.00 $2,492,628.00 $3,372,012.00 $967,384.00 $1,097,677.00 $1,304,334.00 $1,720,372.00 $1,792,198.00 $1,893,637.00 $2,295,382.00 $1,770,402.00 $-239,559.00 $-215,499.00 $-174,236.00 $-171,495.00 $-169,799.00 $-167,962.00 $-165,825.00 $-156,581.00 $-153,591.00 $-151,878.00 $-150,000.00 $-128,597.00 $-128,255.00 $-124,803.00 $-47,499.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $22,637,387.00 $24,294,218.00 $42,594,426.00 $42,900,584.00 $63,732,313.00 $35,558,157.00 $35,857,979.00 $31,573,410.00 $27,965,363.00 $29,080,128.00 $27,825,182.00 $25,357,856.00 $24,943,974.00 $25,665,843.00 $22,587,710.00 $22,579,674.00 $22,721,479.00 $13,120,439.00 $12,224,496.00 $8,853,671.00 $7,251,318.00 $7,049,879.00 $7,431,077.00 $7,147,865.00 $3,382,729.00 $3,629,837.00 $3,646,951.00 $3,980,650.00 $4,109,904.00 $4,028,035.00 $4,132,570.00 $3,759,693.00 $75,266.00 $50,000.00 -- -- -- -- -- -- -- -- -- -- -- $2,932.00 --

Statement of Operations

Date 9/30/2023 3/31/2023 9/30/2022 6/30/2022 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 12/31/2010 12/31/2009
Total Revenues -- $12,432,146.00 $32,175,015.00 $22,583,721.00 $8,030,082.00 $25,847,277.00 $37,266,367.00 $24,682,239.00 $4,810,269.00 $10,170,174.00 $35,583,131.00 $25,127,494.00 $18,371,648.00 $9,266,294.00 $34,575,097.00 $7,823,286.00 $17,416,526.00 $8,593,867.00 $22,865,146.00 $13,090,643.00 $7,969,624.00 $3,875,201.00 $8,897,963.00 $5,879,514.00 $1,525,658.00 $1,747,186.00 $4,872,902.00 $1,095,343.00 $966,644.00 $1,227,131.00 $1,741,531.00 $663,767.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations -- $-2,231,078.00 $-8,649,616.00 $-5,557,561.00 $-6,431,252.00 $-3,331,276.00 $-7,532,245.00 $-1,505,804.00 $-2,030,524.00 $1,134,052.00 $-2,995,915.00 $340,204.00 $-420,743.00 $-1,314,879.00 $427,274.00 $-388,985.00 $1,397,198.00 $457,057.00 $2,595,166.00 $120,999.00 $326,616.00 $-759,321.00 $-1,460,868.00 $546,533.00 $-337,684.00 $-351,880.00 $-1,628,063.00 $-363,120.00 $-569,492.00 $-247,142.00 $-599,903.00 $14,967.00 $-24,060.00 $-41,263.00 $-8,411.00 $-5,670.00 -- -- -- -- -- -- -- -- -- -- --
Loss Before Income Taxes -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic -- $-0.07 -- -- -- -- -- -- -- $0.01 -- -- -- $-0.04 $-0.38 $-0.02 $-0.09 $0.01 -- $-0.01 $-0.02 $-0.01 -- $-0.02 $-0.01 -- -- $-0.02 $-0.05 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic -- -- -- -- -- -- -- -- -- 12,209,833 -- -- -- 76,394,867 75,887,946 74,540,298 74,754,258 74,186,583 74,032,631 37,009,295 74,018,590 74,018,590 56,313,334 26,298,527 24,347,022 -- -- 23,289,257 23,273,042 -- -- 19,675,800 -- -- -- 18,675,800 -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted -- -- -- -- -- -- -- -- -- $0.01 -- -- -- $-0.04 $-0.04 $0.04 $-0.09 $0.01 $0.02 $0.01 $-0.02 $-0.01 $-0.04 $-0.02 $-0.01 -- -- $-0.02 $-0.05 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted -- -- -- -- -- -- -- -- -- 12,209,833 -- -- -- 76,394,867 75,887,946 75,178,017 74,754,258 76,096,053 75,344,948 37,552,008 74,018,590 74,018,590 56,313,334 31,488,116 24,347,022 -- -- 23,289,257 23,273,042 -- -- 19,682,115 -- -- -- 18,675,800 -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized -- 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 160,000,000 160,000,000 80,000,000 80,000,000 80,000,000 80,000,000 160,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 --
Common Stock Shares Outstanding -- 38,812,842 30,360,810 26,319,583 23,297,932 22,016,109 20,029,834 16,700,139 12,495,002 12,276,878 11,949,042 84,116,877 79,348,133 78,363,165 75,540,298 75,540,298 74,254,590 74,254,590 74,143,590 37,009,295 37,009,295 37,009,295 37,009,295 30,428,173 24,376,473 24,336,473 24,126,088 23,758,650 23,264,800 23,264,800 23,264,800 20,675,800 -- -- 18,675,800 -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Value $3,881.00 $3,881.00 $3,036.00 $2,632.00 $2,330.00 $2,202.00 $2,003.00 $1,670.00 $1,249.00 $1,227.00 $1,194.00 $8,412.00 $7,935.00 $7,837.00 $7,555.00 $7,534.00 $7,534.00 $7,426.00 $7,415.00 $3,701.00 $3,701.00 $3,701.00 $3,701.00 $3,043.00 $2,438.00 $2,434.00 $2,413.00 $2,376.00 $2,327.00 $2,327.00 $2,327.00 $2,068.00 $1,868.00 $1,868.00 $1,868.00 $1,868.00 $1,868.00 $1,868.00 $1,868.00 $1,868.00 $1,868.00 $1,868.00 $1,868.00 $1,868.00 $1,868.00 $1,868.00 --
Common Stock Par Or Stated Value Per Share -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 -- 20,000,000 -- 20,000,000 -- -- -- -- -- -- -- -- 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- $0.00 -- -- -- -- -- -- -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.40 $0.40 $0.75 $0.75 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com